Revenue
471 thousand USD
1997-03-31 · USD
Exact inputs and evidence
- Revenue: 470696 USD Source
3 filing records in this dataset, filed from 1996-11-19 to 1997-05-15. Explore the available filing history and original sources.
207819 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-05-15.
Financial data available through: 1996-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 416,113
–
416113 − 0 = 416113 USD
0 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source416113 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.63 million
–
Current period
−USD 2.72 million
–
-2722936 − -1630630 = -1092306 USD
-1630630 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-2722936 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.16 million
–
Current period
−USD 2.3 million
–
-2295320 − -1162469 = -1132851 USD
-1162469 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source-2295320 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 680,121
–
Current period
USD 1.86 million
–
1860088 − 680121 = 1179967 USD
680121 USD · 1995-01-01 – 1995-12-31
Inspect prior input Prior source1860088 USD · 1996-01-01 – 1996-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 0 | Unavailable | Unavailable | Unavailable | -1630630 | -1842590 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 416113 | Unavailable | Unavailable | Unavailable | -2722936 | -4155408 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 0 |
|
| 1996 | Revenue | 416113 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996-12-31 | Operating margin | Not reported |
|
| 1995 | Net margin | Not reported |
|
| 1996 | Net margin | -654.4% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | -998.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -1162469 |
|
| 1996 | Operating cash flow | -2295320 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -1842590 |
|
| 1996 | Free cash flow | -4155408 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 88.8% |
|
| 1996 | Liabilities / assets | 53.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.05× |
|
| 1996 | Current assets / current liabilities | 0.49× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 1.63 million Exact valueExact value: -1630630 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.16 million Exact valueExact value: -1162469 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 680,121 Exact valueExact value: 680121 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.84 million Calculation and evidence-1162469 − 680121 USD Exact free cash flow: -1842590 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 2.72 million Exact valueExact value: -2722936 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.3 million Exact valueExact value: -2295320 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.86 million Exact valueExact value: 1860088 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.16 million Calculation and evidence-2295320 − 1860088 USD Exact free cash flow: -4155408 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001018145, 1018145, edgar:1018145