MILLENNIUM CHEMICALS INC

EDGAR

83 filing records in this dataset, filed from 1996-11-12 to 2008-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

188 million USD

2008-09-30 · USD

Exact inputs and evidence

Operating margin

4.26%

2008-09-30 · %

Exact inputs and evidence
  • Operating Income: 8000000 USD Source
  • Revenue: 188000000 USD Source
Cash and cash equivalents
22 million USD Source
Exact value

22000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-178 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Operating cash flow: 193000000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 175000000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -49000000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -219000000 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -49000000 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -196000000 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -219000000 USD · 2007-01-01 – 2007-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-13.

Financial data available through: 2006-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 11 of 11 periods available· newest 2006-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2006-12-31
  • Total assets: 11 of 11 periods available· newest 2006-12-31
  • Total liabilities: 8 of 11 periods available· newest 2003-12-31
  • Current assets: 11 of 11 periods available· newest 2006-12-31
  • Current liabilities: 11 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.6%

    Prior period

    USD 1.96 billion

    –

    Current period

    USD 1.95 billion

    –

    Exact inputs and evidence

    1948000000 − 1959000000 = -11000000 USD

    1959000000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    1948000000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +467.9%

    Prior period

    USD 28 million

    –

    Current period

    USD 159 million

    –

    Exact inputs and evidence

    159000000 − 28000000 = 131000000 USD

    28000000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    159000000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -29.8%

    Prior period

    USD 275 million

    –

    Current period

    USD 193 million

    –

    Exact inputs and evidence

    193000000 − 275000000 = -82000000 USD

    275000000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    193000000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +10%

    Prior period

    USD 60 million

    –

    Current period

    USD 66 million

    –

    Exact inputs and evidence

    66000000 − 60000000 = 6000000 USD

    60000000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    66000000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 1.95 billion 100% of revenue
  • Cost of revenue USD 1.73 billion 89% of revenue
  • Operating expenses USD 184 million 9.4% of revenue
  • Other operating costs Derived USD 24 million 1.2% of revenue
  • Operating income USD 8 million 0.4% of revenue
  • Tax, interest and other Derived −USD 151 million −7.8% of revenue
  • Net income USD 159 million 8.2% of revenue

Cash

  • Operating cash flow USD 193 million 9.9% of revenue
  • Capital expenditure USD 66 million 3.4% of revenue
  • Free cash flow Derived USD 127 million 6.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 85%
  • 1998 94%
  • 1999 Net loss: net income was −18% of revenue.
  • 2000 89%
  • 2001 Net loss: net income was −3.5% of revenue.
  • 2002 Net loss: net income was −22% of revenue.
  • 2003 Operating loss: operating costs were 103% of revenue.
  • 2004 Net loss: net income was −1.6% of revenue.
  • 2005 Net income was higher than operating income, so the split is not drawn.
  • 2006 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-313048000000 2599000000 Derived 449000000 264000000 Derived 185000000 231000000 Derived
Source
1998 1998-01-01 – 1998-12-314524000000 4242000000 Derived 282000000 139000000 Derived 143000000 631000000 Derived
Source
1999 1999-01-01 – 1999-12-311589000000 1421000000 Derived 168000000 456000000 Derived -288000000 187000000 Derived
Source
2000 2000-01-01 – 2000-12-311793000000 1592000000 Derived 201000000 90000000 Derived 111000000 208000000 Derived
Source
2001 2001-01-01 – 2001-12-311590000000 1576000000 Derived 14000000 70000000 Derived -56000000 15000000 Derived
Source
2002 2002-01-01 – 2002-12-311554000000 1487000000 Derived 67000000 411000000 Derived -344000000 15000000 Derived
Source
2003 2003-01-01 – 2003-12-311687000000 1744000000 Derived -57000000 129000000 Derived -186000000 -140000000 Derived
Source
2004 2004-01-01 – 2004-12-311888000000 1881000000 Derived 7000000 38000000 Derived -31000000 140000000 Derived
Source
2005 2005-01-01 – 2005-12-311959000000 1949000000 Derived 10000000 -18000000 Derived 28000000 215000000 Derived
Source
2006 2006-01-01 – 2006-12-311948000000 1940000000 Derived 8000000 -151000000 Derived 159000000 127000000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.9B 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.9B3.7B2.4B1.2B0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue3048000000
1998Revenue4524000000
1999Revenue1589000000
2000Revenue1793000000
2001Revenue1590000000
2002Revenue1554000000
2003Revenue1687000000
2004Revenue1888000000
2005Revenue1959000000
2006Revenue1948000000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.6% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%25%-8%-41%-74%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year0.3%
1998Year over year48.4%
1999Year over year-64.9%
2000Year over year12.8%
2001Year over year-11.3%
2002Year over year-2.3%
2003Year over year8.6%
2004Year over year11.9%
2005Year over year3.8%
2006Year over year-0.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.4% 2006
Net margin 8.2% 2006
Free cash flow margin 6.5% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%7%-4%-14%-25%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin14.7%
1998Operating margin6.2%
1999Operating margin10.6%
2000Operating margin11.2%
2001Operating margin0.9%
2002Operating margin4.3%
2003Operating margin-3.4%
2004Operating margin0.4%
2005Operating margin0.5%
2006Operating margin0.4%
1997Net margin6.1%
1998Net margin3.2%
1999Net margin-18.1%
2000Net margin6.2%
2001Net margin-3.5%
2002Net margin-22.1%
2003Net margin-11%
2004Net margin-1.6%
2005Net margin1.4%
2006Net margin8.2%
1997Free cash flow margin7.6%
1998Free cash flow margin13.9%
1999Free cash flow margin11.8%
2000Free cash flow margin11.6%
2001Free cash flow margin0.9%
2002Free cash flow margin1%
2003Free cash flow margin-8.3%
2004Free cash flow margin7.4%
2005Free cash flow margin11%
2006Free cash flow margin6.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 193M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.904.8M637.2M369.5M101.8M-165.8M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow383000000
1998Operating cash flow831000000
1999Operating cash flow344000000
2000Operating cash flow339000000
2001Operating cash flow112000000
2002Operating cash flow80000000
2003Operating cash flow-92000000
2004Operating cash flow195000000
2005Operating cash flow275000000
2006Operating cash flow193000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 127M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.692.7M469.1M245.5M21.9M-201.7M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow231000000
1998Free cash flow631000000
1999Free cash flow187000000
2000Free cash flow208000000
2001Free cash flow15000000
2002Free cash flow15000000
2003Free cash flow-140000000
2004Free cash flow140000000
2005Free cash flow215000000
2006Free cash flow127000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

102.7% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111%83%55%28%0%199720022006-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets66.2%
1998Liabilities / assets61.1%
1999Liabilities / assets32.9%
2000Liabilities / assets68.8%
2001Liabilities / assets82.8%
2002Liabilities / assets101.3%
2003Liabilities / assets102.7%
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.98× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.88×2.16×1.44×0.72×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.9×
1998Current assets / current liabilities2.47×
1999Current assets / current liabilities1.73×
2000Current assets / current liabilities1.13×
2001Current assets / current liabilities2.07×
2002Current assets / current liabilities1.72×
2003Current assets / current liabilities2.66×
2004Current assets / current liabilities2.54×
2005Current assets / current liabilities1.66×
2006Current assets / current liabilities1.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 185 million
Exact value

Exact value: 185000000 USD

1997-01-01 – 1997-12-31: 185000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 383 million
Exact value

Exact value: 383000000 USD

1997-01-01 – 1997-12-31: 383000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152 million
Exact value

Exact value: 152000000 USD

1997-01-01 – 1997-12-31: 152000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 231 million
Calculation and evidence

383000000 − 152000000 USD

Exact free cash flow: 231000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 143 million
Exact value

Exact value: 143000000 USD

1998-01-01 – 1998-12-31: 143000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 831 million
Exact value

Exact value: 831000000 USD

1998-01-01 – 1998-12-31: 831000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 200 million
Exact value

Exact value: 200000000 USD

1998-01-01 – 1998-12-31: 200000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 631 million
Calculation and evidence

831000000 − 200000000 USD

Exact free cash flow: 631000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 288 million
Exact value

Exact value: -288000000 USD

1999-01-01 – 1999-12-31: -288000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 344 million
Exact value

Exact value: 344000000 USD

1999-01-01 – 1999-12-31: 344000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 157 million
Exact value

Exact value: 157000000 USD

1999-01-01 – 1999-12-31: 157000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187 million
Calculation and evidence

344000000 − 157000000 USD

Exact free cash flow: 187000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 111 million
Exact value

Exact value: 111000000 USD

2000-01-01 – 2000-12-31: 111000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 339 million
Exact value

Exact value: 339000000 USD

2000-01-01 – 2000-12-31: 339000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131 million
Exact value

Exact value: 131000000 USD

2000-01-01 – 2000-12-31: 131000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 208 million
Calculation and evidence

339000000 − 131000000 USD

Exact free cash flow: 208000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 56 million
Exact value

Exact value: -56000000 USD

2001-01-01 – 2001-12-31: -56000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112 million
Exact value

Exact value: 112000000 USD

2001-01-01 – 2001-12-31: 112000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97 million
Exact value

Exact value: 97000000 USD

2001-01-01 – 2001-12-31: 97000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15 million
Calculation and evidence

112000000 − 97000000 USD

Exact free cash flow: 15000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 344 million
Exact value

Exact value: -344000000 USD

2002-01-01 – 2002-12-31: -344000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80 million
Exact value

Exact value: 80000000 USD

2002-01-01 – 2002-12-31: 80000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65 million
Exact value

Exact value: 65000000 USD

2002-01-01 – 2002-12-31: 65000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15 million
Calculation and evidence

80000000 − 65000000 USD

Exact free cash flow: 15000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 186 million
Exact value

Exact value: -186000000 USD

2003-01-01 – 2003-12-31: -186000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 92 million
Exact value

Exact value: -92000000 USD

2003-01-01 – 2003-12-31: -92000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48 million
Exact value

Exact value: 48000000 USD

2003-01-01 – 2003-12-31: 48000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 140 million
Calculation and evidence

-92000000 − 48000000 USD

Exact free cash flow: -140000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 31 million
Exact value

Exact value: -31000000 USD

2004-01-01 – 2004-12-31: -31000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 195 million
Exact value

Exact value: 195000000 USD

2004-01-01 – 2004-12-31: 195000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55 million
Exact value

Exact value: 55000000 USD

2004-01-01 – 2004-12-31: 55000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 140 million
Calculation and evidence

195000000 − 55000000 USD

Exact free cash flow: 140000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 28 million
Exact value

Exact value: 28000000 USD

2005-01-01 – 2005-12-31: 28000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 275 million
Exact value

Exact value: 275000000 USD

2005-01-01 – 2005-12-31: 275000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60 million
Exact value

Exact value: 60000000 USD

2005-01-01 – 2005-12-31: 60000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 215 million
Calculation and evidence

275000000 − 60000000 USD

Exact free cash flow: 215000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 159 million
Exact value

Exact value: 159000000 USD

2006-01-01 – 2006-12-31: 159000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 193 million
Exact value

Exact value: 193000000 USD

2006-01-01 – 2006-12-31: 193000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66 million
Exact value

Exact value: 66000000 USD

2006-01-01 – 2006-12-31: 66000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127 million
Calculation and evidence

193000000 − 66000000 USD

Exact free cash flow: 127000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

83 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001018099, 1018099, edgar:1018099

Also known as MILLENIUM CHEMICALS INC