Revenue
7.35 million USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 7353000 USD Source
41 filing records in this dataset, filed from 1998-11-16 to 2007-11-06. Explore the available filing history and original sources.
7.35 million USD
2007-09-30 · USD
-175.44%
2007-09-30 · %
-6.9 million USD
2007-09-30 · USD
-7.25 million USD
2007-09-30 · USD
42119000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
36.2 million USD
2006-10-01 – 2007-09-30
-42.2 million USD
2006-10-01 – 2007-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-06.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 75.63 million
–
Current period
USD 75.42 million
–
75416000 − 75628000 = -212000 USD
75628000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source75416000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.63 million
–
Current period
−USD 14.84 million
–
-14836000 − -6632000 = -8204000 USD
-6632000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-14836000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 18719000 | 16373000 Derived | 2346000 | 611000 Derived | 1735000 | -4560000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 48133000 | 38696000 Derived | 9437000 | 2488000 Derived | 6949000 | 7751000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 108815000 | 75709000 Derived | 33106000 | 9541000 Derived | 23565000 | 8873000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 148050000 | 124781000 Derived | 23269000 | 4719000 Derived | 18550000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 100706000 | 127757000 Derived | -27051000 | -12196000 Derived | -14855000 | -15761000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 50247000 | 102514000 Derived | -52267000 | 388000 Derived | -52655000 | -10862000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 62472000 | 61402000 Derived | 1070000 | -442000 Derived | 1512000 | 8868000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 95493000 | 100071000 Derived | -4578000 | -2799000 Derived | -1779000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 75628000 | 85556000 Derived | -9928000 | -3296000 Derived | -6632000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 75416000 | 95532000 Derived | -20116000 | -5280000 Derived | -14836000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 18719000 |
|
| 1998 | Revenue | 48133000 |
|
| 1999 | Revenue | 108815000 |
|
| 2000 | Revenue | 148050000 |
|
| 2001 | Revenue | 100706000 |
|
| 2002 | Revenue | 50247000 |
|
| 2003 | Revenue | 62472000 |
|
| 2004 | Revenue | 95493000 |
|
| 2005 | Revenue | 75628000 |
|
| 2006 | Revenue | 75416000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 222.2% |
|
| 1998 | Year over year | 157.1% |
|
| 1999 | Year over year | 126.1% |
|
| 2000 | Year over year | 36.1% |
|
| 2001 | Year over year | -32% |
|
| 2002 | Year over year | -50.1% |
|
| 2003 | Year over year | 24.3% |
|
| 2004 | Year over year | 52.9% |
|
| 2005 | Year over year | -20.8% |
|
| 2006 | Year over year | -0.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 12.5% |
|
| 1998 | Operating margin | 19.6% |
|
| 1999 | Operating margin | 30.4% |
|
| 2000 | Operating margin | 15.7% |
|
| 2001 | Operating margin | -26.9% |
|
| 2002 | Operating margin | -104% |
|
| 2003 | Operating margin | 1.7% |
|
| 2004 | Operating margin | -4.8% |
|
| 2005 | Operating margin | -13.1% |
|
| 2006 | Operating margin | -26.7% |
|
| 1997 | Net margin | 9.3% |
|
| 1998 | Net margin | 14.4% |
|
| 1999 | Net margin | 21.7% |
|
| 2000 | Net margin | 12.5% |
|
| 2001 | Net margin | -14.8% |
|
| 2002 | Net margin | -104.8% |
|
| 2003 | Net margin | 2.4% |
|
| 2004 | Net margin | -1.9% |
|
| 2005 | Net margin | -8.8% |
|
| 2006 | Net margin | -19.7% |
|
| 1997 | Free cash flow margin | -24.4% |
|
| 1998 | Free cash flow margin | 16.1% |
|
| 1999 | Free cash flow margin | 8.2% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | -15.7% |
|
| 2002 | Free cash flow margin | -21.6% |
|
| 2003 | Free cash flow margin | 14.2% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -3495000 |
|
| 1998 | Operating cash flow | 9553000 |
|
| 1999 | Operating cash flow | 14176000 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | -10751000 |
|
| 2002 | Operating cash flow | -9211000 |
|
| 2003 | Operating cash flow | 9638000 |
|
| 2004 | Operating cash flow | -59000 |
|
| 2005 | Operating cash flow | 6278000 |
|
| 2006 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -4560000 |
|
| 1998 | Free cash flow | 7751000 |
|
| 1999 | Free cash flow | 8873000 |
|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | -15761000 |
|
| 2002 | Free cash flow | -10862000 |
|
| 2003 | Free cash flow | 8868000 |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 13.5% |
|
| 2003 | Liabilities / assets | 17.7% |
|
| 2004 | Liabilities / assets | 8.7% |
|
| 2005 | Liabilities / assets | 8% |
|
| 2006 | Liabilities / assets | 13.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 5.42× |
|
| 1998 | Current assets / current liabilities | 7.76× |
|
| 1999 | Current assets / current liabilities | 9.11× |
|
| 2000 | Current assets / current liabilities | 5.5× |
|
| 2001 | Current assets / current liabilities | 7.35× |
|
| 2002 | Current assets / current liabilities | 6.46× |
|
| 2003 | Current assets / current liabilities | 4.72× |
|
| 2004 | Current assets / current liabilities | 10.09× |
|
| 2005 | Current assets / current liabilities | 10.98× |
|
| 2006 | Current assets / current liabilities | 6.57× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 1.74 million Exact valueExact value: 1735000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.5 million Exact valueExact value: -3495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.07 million Exact valueExact value: 1065000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.56 million Calculation and evidence-3495000 − 1065000 USD Exact free cash flow: -4560000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 6.95 million Exact valueExact value: 6949000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.55 million Exact valueExact value: 9553000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.8 million Exact valueExact value: 1802000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.75 million Calculation and evidence9553000 − 1802000 USD Exact free cash flow: 7751000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 23.57 million Exact valueExact value: 23565000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.18 million Exact valueExact value: 14176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.3 million Exact valueExact value: 5303000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.87 million Calculation and evidence14176000 − 5303000 USD Exact free cash flow: 8873000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 18.55 million Exact valueExact value: 18550000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 14.86 million Exact valueExact value: -14855000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.75 million Exact valueExact value: -10751000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.01 million Exact valueExact value: 5010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.76 million Calculation and evidence-10751000 − 5010000 USD Exact free cash flow: -15761000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 52.66 million Exact valueExact value: -52655000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.21 million Exact valueExact value: -9211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.65 million Exact valueExact value: 1651000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.86 million Calculation and evidence-9211000 − 1651000 USD Exact free cash flow: -10862000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 1.51 million Exact valueExact value: 1512000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.64 million Exact valueExact value: 9638000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 770,000 Exact valueExact value: 770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.87 million Calculation and evidence9638000 − 770000 USD Exact free cash flow: 8868000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.78 million Exact valueExact value: -1779000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 59,000 Exact valueExact value: -59000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 6.63 million Exact valueExact value: -6632000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.28 million Exact valueExact value: 6278000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 14.84 million Exact valueExact value: -14836000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
41 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001018074, 1018074, edgar:1018074