TELLURIAN INC /NJ/

EDGAR

10 filing records in this dataset, filed from 1996-12-19 to 1998-08-25. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

120 thousand USD

1998-06-30 · USD

Exact inputs and evidence

Operating margin

-484.42%

1998-06-30 · %

Exact inputs and evidence
  • Operating Income: -581668 USD Source
  • Revenue: 120074 USD Source

Operating cash flow

-140 thousand USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -762758 USD Source
  • Operating Cash Flow: -622712 USD Source

Free cash flow

-194 thousand USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -762758 USD Source
  • Operating Cash Flow: -622712 USD Source
  • Capital Expenditure: 55696 USD Source
  • Capital Expenditure: 1912 USD Source
Cash and cash equivalents
187 thousand USD Source
Exact value

187189 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

376 thousand USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Revenue: 71085 USD · 1997-07-01 – 1997-09-30 Source
  • Revenue: 521045 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 370701 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 34908 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 120074 USD · 1998-04-01 – 1998-06-30 Source

Net income

-2.84 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Net income: -580160 USD · 1997-07-01 – 1997-09-30 Source
  • Net income: -2708993 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: -1815209 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: -767342 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: -596273 USD · 1998-04-01 – 1998-06-30 Source

Operating cash flow

-1.1 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Operating cash flow: -713864 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -768809 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: -1107900 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: -713864 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -622712 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -762758 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -622712 USD · 1998-01-01 – 1998-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-08-25.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-12-31
  • Operating income: 3 of 11 periods available· newest 1997-12-31
  • Net income: 3 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-31
  • Total assets: 3 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-12-31
  • Current liabilities: 3 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -36.4%

    Prior period

    USD 819,380

    –

    Current period

    USD 521,045

    –

    Exact inputs and evidence

    521045 − 819380 = -298335 USD

    819380 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    521045 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.75 million

    Prior period

    −USD 962,410

    –

    Current period

    −USD 2.71 million

    –

    Exact inputs and evidence

    -2708993 − -962410 = -1746583 USD

    -962410 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -2708993 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 743,640

    Prior period

    −USD 1.85 million

    –

    Current period

    −USD 1.11 million

    –

    Exact inputs and evidence

    -1107900 − -1851540 = 743640 USD

    -1851540 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -1107900 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,350.8%

    Prior period

    USD 190,965

    –

    Current period

    USD 2.77 million

    –

    Exact inputs and evidence

    2770566 − 190965 = 2579601 USD

    190965 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    2770566 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 521,045 100% of revenue
  • Cost of revenue USD 355,132 68% of revenue
  • Operating expenses USD 2.79 million 536% of revenue
  • Operating income −USD 2.63 million −504% of revenue
  • Tax, interest and other Derived USD 81,576 16% of revenue
  • Net income −USD 2.71 million −520% of revenue

Cash

  • Operating cash flow −USD 1.11 million −213% of revenue
  • Capital expenditure USD 2.77 million 532% of revenue
  • Free cash flow Derived −USD 3.88 million −744% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 233% of revenue.
  • 1996 Operating loss: operating costs were 190% of revenue.
  • 1997 Operating loss: operating costs were 604% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31477311 1112620 Derived -635309 64356 Derived -699665 -245005 Derived
Source
1996 1996-01-01 – 1996-12-31819380 1557231 Derived -737851 224559 Derived -962410 -2042505 Derived
Source
1997 1997-01-01 – 1997-12-31521045 3148462 Derived -2627417 81576 Derived -2708993 -3878466 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 521K 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.884.9K663.7K442.5K221.2K0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue477311
1996Revenue819380
1997Revenue521045

Revenue growth

Change in revenue from the same financial period one year earlier.

-36.4% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%49%18%-14%-45%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year71.7%
1997Year over year-36.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -504.3% 1997
Net margin -519.9% 1997
Free cash flow margin -744.4% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60%-156%-372%-588%-804%199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-133.1%
1996Operating margin-90%
1997Operating margin-504.3%
1995Net margin-146.6%
1996Net margin-117.5%
1997Net margin-519.9%
1995Free cash flow margin-51.3%
1996Free cash flow margin-249.3%
1997Free cash flow margin-744.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.1M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.148.1K-388.8K-925.8K-1.5M-2.0M199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-233791
1996Operating cash flow-1851540
1997Operating cash flow-1107900

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.9M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.310.3K-814.5K-1.9M-3.1M-4.2M199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-245005
1996Free cash flow-2042505
1997Free cash flow-3878466

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.34× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.86×2.14×1.43×0.71×0.00×199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.07×
1996Current assets / current liabilities2.64×
1997Current assets / current liabilities0.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 699,665
Exact value

Exact value: -699665 USD

1995-01-01 – 1995-12-31: -699665 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 233,791
Exact value

Exact value: -233791 USD

1995-01-01 – 1995-12-31: -233791 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,214
Exact value

Exact value: 11214 USD

1995-01-01 – 1995-12-31: 11214 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 245,005
Calculation and evidence

-233791 − 11214 USD

Exact free cash flow: -245005 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 962,410
Exact value

Exact value: -962410 USD

1996-01-01 – 1996-12-31: -962410 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.85 million
Exact value

Exact value: -1851540 USD

1996-01-01 – 1996-12-31: -1851540 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190,965
Exact value

Exact value: 190965 USD

1996-01-01 – 1996-12-31: 190965 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.04 million
Calculation and evidence

-1851540 − 190965 USD

Exact free cash flow: -2042505 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 2.71 million
Exact value

Exact value: -2708993 USD

1997-01-01 – 1997-12-31: -2708993 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.11 million
Exact value

Exact value: -1107900 USD

1997-01-01 – 1997-12-31: -1107900 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.77 million
Exact value

Exact value: 2770566 USD

1997-01-01 – 1997-12-31: 2770566 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.88 million
Calculation and evidence

-1107900 − 2770566 USD

Exact free cash flow: -3878466 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001018039, 1018039, edgar:1018039