JUNO ONLINE SERVICES INC

EDGAR

9 filing records in this dataset, filed from 1999-08-16 to 2001-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

29.4 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

-8.98%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: -2635000 USD Source
  • Revenue: 29351000 USD Source
Cash and cash equivalents
42 million USD Source
Exact value

41961000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

118 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 30145000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 114038000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 83745000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 28703000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 29351000 USD · 2001-04-01 – 2001-06-30 Source

Net income

-53.1 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Net income: -29336000 USD · 2000-07-01 – 2000-09-30 Source
  • Net income: -131398000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -119813000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -9634000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -2581000 USD · 2001-04-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-12-31
  • Operating income: 3 of 11 periods available· newest 2000-12-31
  • Net income: 4 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2000-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2000-12-31
  • Current liabilities: 3 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +119.3%

    Prior period

    USD 52 million

    –

    Current period

    USD 114.04 million

    –

    Exact inputs and evidence

    114038000 − 52001000 = 62037000 USD

    52001000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    114038000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 75.56 million

    Prior period

    −USD 55.83 million

    –

    Current period

    −USD 131.4 million

    –

    Exact inputs and evidence

    -131398000 − -55834000 = -75564000 USD

    -55834000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -131398000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 64.41 million

    Prior period

    −USD 45.09 million

    –

    Current period

    −USD 109.5 million

    –

    Exact inputs and evidence

    -109495000 − -45088000 = -64407000 USD

    -45088000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -109495000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 114.04 million 100% of revenue
  • Cost of revenue USD 58.48 million 51% of revenue
  • Operating expenses USD 192.46 million 169% of revenue
  • Operating income −USD 136.91 million −120% of revenue
  • Tax, interest and other Derived −USD 5.51 million −4.8% of revenue
  • Net income −USD 131.4 million −115% of revenue

Cash

  • Operating cash flow −USD 109.5 million −96% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 246% of revenue.
  • 1999 Operating loss: operating costs were 215% of revenue.
  • 2000 Operating loss: operating costs were 220% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3121694000 53364000 Derived -31670000 -44000 Derived -31626000 Unavailable
Source
1999 1999-01-01 – 1999-12-3152001000 111553000 Derived -59552000 -3718000 Derived -55834000 Unavailable
Source
2000 2000-01-01 – 2000-12-31114038000 250945000 Derived -136907000 -5509000 Derived -131398000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 114M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.123.2M92.4M61.6M30.8M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue21694000
1999Revenue52001000
2000Revenue114038000

Revenue growth

Change in revenue from the same financial period one year earlier.

119.3% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.151%113%75%38%0%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year139.7%
2000Year over year119.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -120.1% 2000
Net margin -115.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-31%-73%-115%-158%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-146%
1999Operating margin-114.5%
2000Operating margin-120.1%
1998Net margin-145.8%
1999Net margin-107.4%
2000Net margin-115.2%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -109.5M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.8M-23.0M-54.7M-86.5M-118.3M199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-20858000
1999Operating cash flow-45088000
2000Operating cash flow-109495000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.52× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.73×2.05×1.37×0.68×0.00×199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0.56×
1999Current assets / current liabilities2.53×
2000Current assets / current liabilities1.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
−USD 33.74 million
Exact value

Exact value: -33739000 USD

1997-01-01 – 1997-12-31: -33739000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.59 million
Exact value

Exact value: -33591000 USD

1997-01-01 – 1997-12-31: -33591000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 31.63 million
Exact value

Exact value: -31626000 USD

1998-01-01 – 1998-12-31: -31626000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.86 million
Exact value

Exact value: -20858000 USD

1998-01-01 – 1998-12-31: -20858000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 55.83 million
Exact value

Exact value: -55834000 USD

1999-01-01 – 1999-12-31: -55834000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.09 million
Exact value

Exact value: -45088000 USD

1999-01-01 – 1999-12-31: -45088000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 131.4 million
Exact value

Exact value: -131398000 USD

2000-01-01 – 2000-12-31: -131398000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 109.5 million
Exact value

Exact value: -109495000 USD

2000-01-01 – 2000-12-31: -109495000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001018035, 1018035, edgar:1018035