Revenue
25.3 million USD
2018 Q3 · USD
Exact inputs and evidence
- Revenue: 25335000 USD Source
159 filing records in this dataset, filed from 1996-11-13 to 2018-11-09. Reported financial figures are available; chart coverage varies by period.
25.3 million USD
2018 Q3 · USD
-4.81%
2018 Q3 · %
1.05 million USD
2018 Q3 · USD
1 million USD
2018 Q3 · USD
4444000 USD
14641000 shares
4.89% · 682 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
102 million USD
2017-10-01 – 2018-09-30
-31.1 million USD
2017-10-01 – 2018-09-30
-4.5 million USD
2017-10-01 – 2018-09-30
250 thousand USD
2017-10-01 – 2018-09-30
-4.75 million USD
2017-10-01 – 2018-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-11-09.
Financial data available through: 2017-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 126.52 million
–
Current period
USD 111.75 million
–
111753000 − 126522000 = -14769000 USD
126522000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source111753000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.83 million
–
Current period
−USD 29.14 million
–
-29136000 − -2834000 = -26302000 USD
-2834000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-29136000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.7 million
–
Current period
−USD 2.97 million
–
-2966000 − 5702000 = -8668000 USD
5702000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-2966000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 377,000
–
Current period
USD 176,000
–
176000 − 377000 = -201000 USD
377000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source176000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 73743000 | 120552000 Derived | -46809000 | 209000 Derived | -47018000 | 7435000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 50085000 | 55093000 Derived | -5008000 | -1169000 Derived | -3839000 | -275000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 88545000 | 90756000 Derived | -2211000 | 21361000 Derived | -23572000 | 330000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 102443000 | 101129000 Derived | 1314000 | 970000 Derived | 344000 | 5315000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 100881000 | 98966000 Derived | 1915000 | 468000 Derived | 1447000 | 8479000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 103556000 | 98845000 Derived | 4711000 | -29997000 Derived | 34708000 | 4422000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 112989000 | 105567000 Derived | 7422000 | 3358000 Derived | 4064000 | 5548000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 116704000 | 115222000 Derived | 1482000 | 5542000 Derived | -4060000 | 2928000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 126522000 | 121999000 Derived | 4523000 | 7357000 Derived | -2834000 | 5325000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 111753000 | 120972000 Derived | -9219000 | 19917000 Derived | -29136000 | -3142000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 73743000 |
|
| 2009 | Revenue | 50085000 |
|
| 2010 | Revenue | 88545000 |
|
| 2011 | Revenue | 102443000 |
|
| 2012 | Revenue | 100881000 |
|
| 2013 | Revenue | 103556000 |
|
| 2014 | Revenue | 112989000 |
|
| 2015 | Revenue | 116704000 |
|
| 2016 | Revenue | 126522000 |
|
| 2017 | Revenue | 111753000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | 7.7% |
|
| 2009 | Year over year | -32.1% |
|
| 2010 | Year over year | 76.8% |
|
| 2011 | Year over year | 15.7% |
|
| 2012 | Year over year | -1.5% |
|
| 2013 | Year over year | 2.7% |
|
| 2014 | Year over year | 9.1% |
|
| 2015 | Year over year | 3.3% |
|
| 2016 | Year over year | 8.4% |
|
| 2017 | Year over year | -11.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Operating margin | -63.5% |
|
| 2009 | Operating margin | -10% |
|
| 2010 | Operating margin | -2.5% |
|
| 2011 | Operating margin | 1.3% |
|
| 2012 | Operating margin | 1.9% |
|
| 2013 | Operating margin | 4.5% |
|
| 2014 | Operating margin | 6.6% |
|
| 2015 | Operating margin | 1.3% |
|
| 2016 | Operating margin | 3.6% |
|
| 2017 | Operating margin | -8.2% |
|
| 2008 | Net margin | -63.8% |
|
| 2009 | Net margin | -7.7% |
|
| 2010 | Net margin | -26.6% |
|
| 2011 | Net margin | 0.3% |
|
| 2012 | Net margin | 1.4% |
|
| 2013 | Net margin | 33.5% |
|
| 2014 | Net margin | 3.6% |
|
| 2015 | Net margin | -3.5% |
|
| 2016 | Net margin | -2.2% |
|
| 2017 | Net margin | -26.1% |
|
| 2008 | Free cash flow margin | 10.1% |
|
| 2009 | Free cash flow margin | -0.5% |
|
| 2010 | Free cash flow margin | 0.4% |
|
| 2011 | Free cash flow margin | 5.2% |
|
| 2012 | Free cash flow margin | 8.4% |
|
| 2013 | Free cash flow margin | 4.3% |
|
| 2014 | Free cash flow margin | 4.9% |
|
| 2015 | Free cash flow margin | 2.5% |
|
| 2016 | Free cash flow margin | 4.2% |
|
| 2017 | Free cash flow margin | -2.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | 7742000 |
|
| 2009 | Operating cash flow | -243000 |
|
| 2010 | Operating cash flow | 698000 |
|
| 2011 | Operating cash flow | 5833000 |
|
| 2012 | Operating cash flow | 8836000 |
|
| 2013 | Operating cash flow | 4733000 |
|
| 2014 | Operating cash flow | 5768000 |
|
| 2015 | Operating cash flow | 3261000 |
|
| 2016 | Operating cash flow | 5702000 |
|
| 2017 | Operating cash flow | -2966000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | 7435000 |
|
| 2009 | Free cash flow | -275000 |
|
| 2010 | Free cash flow | 330000 |
|
| 2011 | Free cash flow | 5315000 |
|
| 2012 | Free cash flow | 8479000 |
|
| 2013 | Free cash flow | 4422000 |
|
| 2014 | Free cash flow | 5548000 |
|
| 2015 | Free cash flow | 2928000 |
|
| 2016 | Free cash flow | 5325000 |
|
| 2017 | Free cash flow | -3142000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Liabilities / assets | 13.6% |
|
| 2009 | Liabilities / assets | 25.3% |
|
| 2010 | Liabilities / assets | 34.4% |
|
| 2011 | Liabilities / assets | 38.1% |
|
| 2012 | Liabilities / assets | 36.9% |
|
| 2013 | Liabilities / assets | 20.3% |
|
| 2014 | Liabilities / assets | 19.7% |
|
| 2015 | Liabilities / assets | 31.7% |
|
| 2016 | Liabilities / assets | 27.7% |
|
| 2017 | Liabilities / assets | 30.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Current assets / current liabilities | 4.37× |
|
| 2009 | Current assets / current liabilities | 1.82× |
|
| 2010 | Current assets / current liabilities | 1.82× |
|
| 2011 | Current assets / current liabilities | 1.96× |
|
| 2012 | Current assets / current liabilities | 2.04× |
|
| 2013 | Current assets / current liabilities | 2.53× |
|
| 2014 | Current assets / current liabilities | 2.92× |
|
| 2015 | Current assets / current liabilities | 1.58× |
|
| 2016 | Current assets / current liabilities | 1.94× |
|
| 2017 | Current assets / current liabilities | 1.73× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | −USD 47.02 million Exact valueExact value: -47018000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.74 million Exact valueExact value: 7742000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 307,000 Exact valueExact value: 307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.44 million Calculation and evidence7742000 − 307000 USD Exact free cash flow: 7435000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 3.84 million Exact valueExact value: -3839000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 243,000 Exact valueExact value: -243000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32,000 Exact valueExact value: 32000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 275,000 Calculation and evidence-243000 − 32000 USD Exact free cash flow: -275000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 23.57 million Exact valueExact value: -23572000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 698,000 Exact valueExact value: 698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 368,000 Exact valueExact value: 368000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 330,000 Calculation and evidence698000 − 368000 USD Exact free cash flow: 330000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 344,000 Exact valueExact value: 344000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.83 million Exact valueExact value: 5833000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 518,000 Exact valueExact value: 518000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.32 million Calculation and evidence5833000 − 518000 USD Exact free cash flow: 5315000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 1.45 million Exact valueExact value: 1447000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.84 million Exact valueExact value: 8836000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 357,000 Exact valueExact value: 357000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.48 million Calculation and evidence8836000 − 357000 USD Exact free cash flow: 8479000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 34.71 million Exact valueExact value: 34708000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.73 million Exact valueExact value: 4733000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 311,000 Exact valueExact value: 311000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.42 million Calculation and evidence4733000 − 311000 USD Exact free cash flow: 4422000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 4.06 million Exact valueExact value: 4064000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.77 million Exact valueExact value: 5768000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 220,000 Exact valueExact value: 220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.55 million Calculation and evidence5768000 − 220000 USD Exact free cash flow: 5548000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 4.06 million Exact valueExact value: -4060000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.26 million Exact valueExact value: 3261000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 333,000 Exact valueExact value: 333000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.93 million Calculation and evidence3261000 − 333000 USD Exact free cash flow: 2928000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 2.83 million Exact valueExact value: -2834000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.7 million Exact valueExact value: 5702000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 377,000 Exact valueExact value: 377000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.33 million Calculation and evidence5702000 − 377000 USD Exact free cash flow: 5325000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 29.14 million Exact valueExact value: -29136000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.97 million Exact valueExact value: -2966000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 176,000 Exact valueExact value: 176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.14 million Calculation and evidence-2966000 − 176000 USD Exact free cash flow: -3142000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
159 filings · 3,148 latest values · 3,148 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001017968, 1017968, EDGW, edgar:1017968
Also known as EDGEWATER TECHNOLOGY INC/DE/, STAFFMARK INC