RMH TELESERVICES INC

EDGAR

34 filing records in this dataset, filed from 1996-12-23 to 2004-02-23. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

63.9 million USD

2003-12-31 · USD

Exact inputs and evidence

Operating margin

-9.82%

2003-12-31 · %

Exact inputs and evidence
  • Operating Income: -6273000 USD Source
  • Revenue: 63865000 USD Source

Operating cash flow

-4.18 million USD

2003-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4175000 USD Source

Free cash flow

-7.51 million USD

2003-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4175000 USD Source
  • Capital Expenditure: 3338000 USD Source
Cash and cash equivalents
383 thousand USD Source
Exact value

383000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

270 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Revenue: 73736000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 68714000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 283923000 USD · 2002-10-01 – 2003-09-30 Source
  • Revenue: 220096000 USD · 2002-10-01 – 2003-06-30 Source
  • Revenue: 63865000 USD · 2003-10-01 – 2003-12-31 Source

Net income

-23.9 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Net income: -4722000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -4269000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -12298000 USD · 2002-10-01 – 2003-09-30 Source
  • Net income: -4685000 USD · 2002-10-01 – 2003-06-30 Source
  • Net income: -7294000 USD · 2003-10-01 – 2003-12-31 Source

Capital expenditure

12.9 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Capital expenditure: 3928000 USD · 2002-10-01 – 2003-03-31 Source
  • Capital expenditure: 1993000 USD · 2002-10-01 – 2002-12-31 Source
  • Capital expenditure: 8292000 USD · 2002-10-01 – 2003-06-30 Source
  • Capital expenditure: 3928000 USD · 2002-10-01 – 2003-03-31 Source
  • Capital expenditure: 11597000 USD · 2002-10-01 – 2003-09-30 Source
  • Capital expenditure: 8292000 USD · 2002-10-01 – 2003-06-30 Source
  • Capital expenditure: 3338000 USD · 2003-10-01 – 2003-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-02-23.

Financial data available through: 2003-09-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-09-30
  • Operating income: 10 of 11 periods available· newest 2003-09-30
  • Net income: 10 of 11 periods available· newest 2003-09-30
  • Operating cash flow: 10 of 11 periods available· newest 2003-09-30
  • Capital expenditure: 9 of 11 periods available· newest 2003-09-30
  • Total assets: 8 of 11 periods available· newest 2003-09-30
  • Total liabilities: 1 of 11 periods available· newest 2000-09-30
  • Current assets: 8 of 11 periods available· newest 2003-09-30
  • Current liabilities: 8 of 11 periods available· newest 2003-09-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18.7%

    Prior period

    USD 239.19 million

    –

    Current period

    USD 283.92 million

    –

    Exact inputs and evidence

    283923000 − 239192000 = 44731000 USD

    239192000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    283923000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.19 million

    Prior period

    −USD 17.49 million

    –

    Current period

    −USD 12.3 million

    –

    Exact inputs and evidence

    -12298000 − -17491000 = 5193000 USD

    -17491000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    -12298000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +5.5%

    Prior period

    USD 17.07 million

    –

    Current period

    USD 18.01 million

    –

    Exact inputs and evidence

    18012000 − 17065000 = 947000 USD

    17065000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    18012000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -14.7%

    Prior period

    USD 13.59 million

    –

    Current period

    USD 11.6 million

    –

    Exact inputs and evidence

    11597000 − 13589000 = -1992000 USD

    13589000 USD · 2001-10-01 – 2002-09-30

    Inspect prior input Prior source

    11597000 USD · 2002-10-01 – 2003-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-10-01 – 2003-09-30

  • Revenue USD 283.92 million 100% of revenue
  • Operating costs Derived USD 292.54 million 103% of revenue
  • Operating income −USD 8.62 million −3% of revenue
  • Tax, interest and other Derived USD 3.68 million 1.3% of revenue
  • Net income −USD 12.3 million −4.3% of revenue

Cash

  • Operating cash flow USD 18.01 million 6.3% of revenue
  • Capital expenditure USD 11.6 million 4.1% of revenue
  • Free cash flow Derived USD 6.42 million 2.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 95%
  • 1995 92%
  • 1996 Operating loss: operating costs were 108% of revenue.
  • 1997 90%
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 97%
  • 2000 95%
  • 2001 Operating loss: operating costs were 108% of revenue.
  • 2002 Operating loss: operating costs were 106% of revenue.
  • 2003 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-10-01 – 1994-09-3017105333 16293361 Derived 811972 209641 Derived 602331 320825 Derived
Source
1995 1994-10-01 – 1995-09-3025545000 23522000 Derived 2023000 282000 Derived 1741000 -475000 Derived
Source
1996 1995-10-01 – 1996-09-3032316000 34968000 Derived -2652000 1253000 Derived -3905000 -4452000 Derived
Source
1997 1996-10-01 – 1997-09-3045937000 41218000 Derived 4719000 1352000 Derived 3367000 1352000 Derived
Source
1998 1997-10-01 – 1998-09-3052434000 52107000 Derived 327000 -177000 Derived 504000 -1051000 Derived
Source
1999 1998-10-01 – 1999-09-3080318000 78020000 Derived 2298000 739000 Derived 1559000 Unavailable
Source
2000 1999-10-01 – 2000-09-30130939000 124871000 Derived 6068000 3347000 Derived 2721000 11876000 Derived
Source
2001 2000-10-01 – 2001-09-30173983000 188568000 Derived -14585000 3045000 Derived -17630000 -27853000 Derived
Source
2002 2001-10-01 – 2002-09-30239192000 253282000 Derived -14090000 3401000 Derived -17491000 3476000 Derived
Source
2003 2002-10-01 – 2003-09-30283923000 292543000 Derived -8620000 3678000 Derived -12298000 6415000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 283.9M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.306.6M230.0M153.3M76.7M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue17105333
1995Revenue25545000
1996Revenue32316000
1997Revenue45937000
1998Revenue52434000
1999Revenue80318000
2000Revenue130939000
2001Revenue173983000
2002Revenue239192000
2003Revenue283923000

Revenue growth

Change in revenue from the same financial period one year earlier.

18.7% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%51%34%17%0%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year49.3%
1996Year over year26.5%
1997Year over year42.1%
1998Year over year14.1%
1999Year over year53.2%
2000Year over year63%
2001Year over year32.9%
2002Year over year37.5%
2003Year over year18.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3% 2003
Net margin -4.3% 2003
Free cash flow margin 2.3% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.4%4.8%-2.9%-10.5%-18.1%199419992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin4.7%
1995Operating margin7.9%
1996Operating margin-8.2%
1997Operating margin10.3%
1998Operating margin0.6%
1999Operating margin2.9%
2000Operating margin4.6%
2001Operating margin-8.4%
2002Operating margin-5.9%
2003Operating margin-3%
1994Net margin3.5%
1995Net margin6.8%
1996Net margin-12.1%
1997Net margin7.3%
1998Net margin1%
1999Net margin1.9%
2000Net margin2.1%
2001Net margin-10.1%
2002Net margin-7.3%
2003Net margin-4.3%
1994Free cash flow margin1.9%
1995Free cash flow margin-1.9%
1996Free cash flow margin-13.8%
1997Free cash flow margin2.9%
1998Free cash flow margin-2%
1999Free cash flow marginNot reported
2000Free cash flow margin9.1%
2001Free cash flow margin-16%
2002Free cash flow margin1.5%
2003Free cash flow margin2.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 18M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.5M11.5M2.5M-6.4M-15.4M199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow659389
1995Operating cash flow1722000
1996Operating cash flow-1677000
1997Operating cash flow2470000
1998Operating cash flow144000
1999Operating cash flow-11725000
2000Operating cash flow15513000
2001Operating cash flow-12937000
2002Operating cash flow17065000
2003Operating cash flow18012000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.4M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.1M3.5M-8.0M-19.5M-31.0M199419992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow320825
1995Free cash flow-475000
1996Free cash flow-4452000
1997Free cash flow1352000
1998Free cash flow-1051000
1999Free cash flowUnavailable
2000Free cash flow11876000
2001Free cash flow-27853000
2002Free cash flow3476000
2003Free cash flow6415000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

32.9% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.6%26.7%17.8%8.9%0.0%1994-09-301999-09-302003-09-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Liabilities / assetsNot reportedNo source recorded
1995-09-30Liabilities / assetsNot reportedNo source recorded
1996-09-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported
2000Liabilities / assets32.9%
2001-09-30Liabilities / assetsNot reported
2002-09-30Liabilities / assetsNot reported
2003-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.66× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.75×5.06×3.37×1.69×0.00×1994-09-3019992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Current assets / current liabilitiesNot reportedNo source recorded
1995-09-30Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities4.12×
1997Current assets / current liabilities6.25×
1998Current assets / current liabilities4.63×
1999Current assets / current liabilities2.06×
2000Current assets / current liabilities2.45×
2001Current assets / current liabilities1.47×
2002Current assets / current liabilities0.95×
2003Current assets / current liabilities0.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-10-01 – 1994-09-30
USD 602,331
Exact value

Exact value: 602331 USD

1993-10-01 – 1994-09-30: 602331 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 659,389
Exact value

Exact value: 659389 USD

1993-10-01 – 1994-09-30: 659389 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 338,564
Exact value

Exact value: 338564 USD

1993-10-01 – 1994-09-30: 338564 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 320,825
Calculation and evidence

659389 − 338564 USD

Exact free cash flow: 320825 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
USD 1.74 million
Exact value

Exact value: 1741000 USD

1994-10-01 – 1995-09-30: 1741000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.72 million
Exact value

Exact value: 1722000 USD

1994-10-01 – 1995-09-30: 1722000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Exact value

Exact value: 2197000 USD

1994-10-01 – 1995-09-30: 2197000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 475,000
Calculation and evidence

1722000 − 2197000 USD

Exact free cash flow: -475000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
−USD 3.91 million
Exact value

Exact value: -3905000 USD

1995-10-01 – 1996-09-30: -3905000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.68 million
Exact value

Exact value: -1677000 USD

1995-10-01 – 1996-09-30: -1677000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.78 million
Exact value

Exact value: 2775000 USD

1995-10-01 – 1996-09-30: 2775000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.45 million
Calculation and evidence

-1677000 − 2775000 USD

Exact free cash flow: -4452000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 3.37 million
Exact value

Exact value: 3367000 USD

1996-10-01 – 1997-09-30: 3367000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.47 million
Exact value

Exact value: 2470000 USD

1996-10-01 – 1997-09-30: 2470000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.12 million
Exact value

Exact value: 1118000 USD

1996-10-01 – 1997-09-30: 1118000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.35 million
Calculation and evidence

2470000 − 1118000 USD

Exact free cash flow: 1352000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 504,000
Exact value

Exact value: 504000 USD

1997-10-01 – 1998-09-30: 504000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144,000
Exact value

Exact value: 144000 USD

1997-10-01 – 1998-09-30: 144000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1195000 USD

1997-10-01 – 1998-09-30: 1195000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.05 million
Calculation and evidence

144000 − 1195000 USD

Exact free cash flow: -1051000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
USD 1.56 million
Exact value

Exact value: 1559000 USD

1998-10-01 – 1999-09-30: 1559000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.73 million
Exact value

Exact value: -11725000 USD

1998-10-01 – 1999-09-30: -11725000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-10-01 – 2000-09-30
USD 2.72 million
Exact value

Exact value: 2721000 USD

1999-10-01 – 2000-09-30: 2721000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.51 million
Exact value

Exact value: 15513000 USD

1999-10-01 – 2000-09-30: 15513000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.64 million
Exact value

Exact value: 3637000 USD

1999-10-01 – 2000-09-30: 3637000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.88 million
Calculation and evidence

15513000 − 3637000 USD

Exact free cash flow: 11876000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 17.63 million
Exact value

Exact value: -17630000 USD

2000-10-01 – 2001-09-30: -17630000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.94 million
Exact value

Exact value: -12937000 USD

2000-10-01 – 2001-09-30: -12937000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.92 million
Exact value

Exact value: 14916000 USD

2000-10-01 – 2001-09-30: 14916000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.85 million
Calculation and evidence

-12937000 − 14916000 USD

Exact free cash flow: -27853000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
−USD 17.49 million
Exact value

Exact value: -17491000 USD

2001-10-01 – 2002-09-30: -17491000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.07 million
Exact value

Exact value: 17065000 USD

2001-10-01 – 2002-09-30: 17065000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.59 million
Exact value

Exact value: 13589000 USD

2001-10-01 – 2002-09-30: 13589000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.48 million
Calculation and evidence

17065000 − 13589000 USD

Exact free cash flow: 3476000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
−USD 12.3 million
Exact value

Exact value: -12298000 USD

2002-10-01 – 2003-09-30: -12298000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.01 million
Exact value

Exact value: 18012000 USD

2002-10-01 – 2003-09-30: 18012000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.6 million
Exact value

Exact value: 11597000 USD

2002-10-01 – 2003-09-30: 11597000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.42 million
Calculation and evidence

18012000 − 11597000 USD

Exact free cash flow: 6415000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001017958, 1017958, edgar:1017958