UNITED STATES SURGICAL CORP

EDGAR

18 filing records in this dataset, filed from 1994-04-27 to 1998-07-28. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

364 million USD

1998-06-30 · USD

Exact inputs and evidence

Net margin

8%

1998-06-30 · %

Exact inputs and evidence
  • Net Income: 29100000 USD Source
  • Revenue: 363900000 USD Source

Operating cash flow

30.6 million USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 43800000 USD Source
  • Operating Cash Flow: 13200000 USD Source

Free cash flow

15.6 million USD

1998-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 43800000 USD Source
  • Operating Cash Flow: 13200000 USD Source
  • Capital Expenditure: 30300000 USD Source
  • Capital Expenditure: 15300000 USD Source
Cash and cash equivalents
20.4 million USD Source
Exact value

20400000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.28 billion USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Revenue: 869600000 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 574600000 USD · 1997-01-01 – 1997-06-30 Source
  • Revenue: 1172100000 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 869600000 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 317300000 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 363900000 USD · 1998-04-01 – 1998-06-30 Source

Net income

101 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Net income: 79100000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: 47600000 USD · 1997-01-01 – 1997-06-30 Source
  • Net income: 94100000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: 79100000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: 25000000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: 29100000 USD · 1998-04-01 – 1998-06-30 Source

Capital expenditure

59.1 million USD

1997-07-01 – 1998-06-30

Exact inputs and evidence
  • Capital expenditure: 41100000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 26800000 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 55600000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 41100000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 15300000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 30300000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 15300000 USD · 1998-01-01 – 1998-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-07-28.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1997-12-31
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1997-12-31
  • Total assets: 5 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1997-12-31
  • Current liabilities: 5 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.3%

    Prior period

    USD 1.11 billion

    –

    Current period

    USD 1.17 billion

    –

    Exact inputs and evidence

    1172100000 − 1112700000 = 59400000 USD

    1112700000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    1172100000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -13.7%

    Prior period

    USD 109.1 million

    –

    Current period

    USD 94.1 million

    –

    Exact inputs and evidence

    94100000 − 109100000 = -15000000 USD

    109100000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    94100000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -4%

    Prior period

    USD 154.2 million

    –

    Current period

    USD 148.1 million

    –

    Exact inputs and evidence

    148100000 − 154200000 = -6100000 USD

    154200000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    148100000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +31.4%

    Prior period

    USD 42.3 million

    –

    Current period

    USD 55.6 million

    –

    Exact inputs and evidence

    55600000 − 42300000 = 13300000 USD

    42300000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    55600000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 1.17 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 94.1 million 8% of revenue

Cash

  • Operating cash flow USD 148.1 million 13% of revenue
  • Capital expenditure USD 55.6 million 4.7% of revenue
  • Free cash flow Derived USD 92.5 million 7.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Not shown: operating income or net income is not reported.
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-311197200000 UnavailableUnavailableUnavailable138900000 -122900000 Derived
Source
1993 1993-01-01 – 1993-12-311037200000 UnavailableUnavailableUnavailable-138700000 -85400000 Derived
Source
1994 1994-01-01 – 1994-12-31918700000 UnavailableUnavailableUnavailable19200000 77100000 Derived
Source
1995 1995-01-01 – 1995-12-311022300000 UnavailableUnavailableUnavailable79200000 154500000 Derived
Source
1996 1996-01-01 – 1996-12-311112700000 UnavailableUnavailableUnavailable109100000 111900000 Derived
Source
1997 1997-01-01 – 1997-12-311172100000 UnavailableUnavailableUnavailable94100000 92500000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2B 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B969.7M646.5M323.2M0.0199219951997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue1197200000
1993Revenue1037200000
1994Revenue918700000
1995Revenue1022300000
1996Revenue1112700000
1997Revenue1172100000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.3% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.2%6.1%-1.0%-8.2%-15.3%199219951997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year-13.4%
1994Year over year-11.4%
1995Year over year11.3%
1996Year over year8.8%
1997Year over year5.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 8% 1997
Free cash flow margin 7.9% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.4%9.1%0.9%-7.4%-15.7%1992-12-311995-12-311997-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Operating marginNot reported
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1992Net margin11.6%
1993Net margin-13.4%
1994Net margin2.1%
1995Net margin7.7%
1996Net margin9.8%
1997Net margin8%
1992Free cash flow margin-10.3%
1993Free cash flow margin-8.2%
1994Free cash flow margin8.4%
1995Free cash flow margin15.1%
1996Free cash flow margin10.1%
1997Free cash flow margin7.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 148.1M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.203.1M152.4M101.6M50.8M0.0199219951997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow147800000
1993Operating cash flow131000000
1994Operating cash flow124100000
1995Operating cash flow188100000
1996Operating cash flow154200000
1997Operating cash flow148100000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 92.5M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.176.7M96.2M15.8M-64.6M-145.1M199219951997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow-122900000
1993Free cash flow-85400000
1994Free cash flow77100000
1995Free cash flow154500000
1996Free cash flow111900000
1997Free cash flow92500000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.17× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.58×1.93×1.29×0.64×0.00×1992-12-3119951997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities2.15×
1994Current assets / current liabilities2.39×
1995Current assets / current liabilities1.89×
1996Current assets / current liabilities2.34×
1997Current assets / current liabilities2.17×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 138.9 million
Exact value

Exact value: 138900000 USD

1992-01-01 – 1992-12-31: 138900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147.8 million
Exact value

Exact value: 147800000 USD

1992-01-01 – 1992-12-31: 147800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 270.7 million
Exact value

Exact value: 270700000 USD

1992-01-01 – 1992-12-31: 270700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 122.9 million
Calculation and evidence

147800000 − 270700000 USD

Exact free cash flow: -122900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
−USD 138.7 million
Exact value

Exact value: -138700000 USD

1993-01-01 – 1993-12-31: -138700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131 million
Exact value

Exact value: 131000000 USD

1993-01-01 – 1993-12-31: 131000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 216.4 million
Exact value

Exact value: 216400000 USD

1993-01-01 – 1993-12-31: 216400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 85.4 million
Calculation and evidence

131000000 − 216400000 USD

Exact free cash flow: -85400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 19.2 million
Exact value

Exact value: 19200000 USD

1994-01-01 – 1994-12-31: 19200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124.1 million
Exact value

Exact value: 124100000 USD

1994-01-01 – 1994-12-31: 124100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47 million
Exact value

Exact value: 47000000 USD

1994-01-01 – 1994-12-31: 47000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.1 million
Calculation and evidence

124100000 − 47000000 USD

Exact free cash flow: 77100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 79.2 million
Exact value

Exact value: 79200000 USD

1995-01-01 – 1995-12-31: 79200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 188.1 million
Exact value

Exact value: 188100000 USD

1995-01-01 – 1995-12-31: 188100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.6 million
Exact value

Exact value: 33600000 USD

1995-01-01 – 1995-12-31: 33600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 154.5 million
Calculation and evidence

188100000 − 33600000 USD

Exact free cash flow: 154500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 109.1 million
Exact value

Exact value: 109100000 USD

1996-01-01 – 1996-12-31: 109100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 154.2 million
Exact value

Exact value: 154200000 USD

1996-01-01 – 1996-12-31: 154200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.3 million
Exact value

Exact value: 42300000 USD

1996-01-01 – 1996-12-31: 42300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111.9 million
Calculation and evidence

154200000 − 42300000 USD

Exact free cash flow: 111900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 94.1 million
Exact value

Exact value: 94100000 USD

1997-01-01 – 1997-12-31: 94100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148.1 million
Exact value

Exact value: 148100000 USD

1997-01-01 – 1997-12-31: 148100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.6 million
Exact value

Exact value: 55600000 USD

1997-01-01 – 1997-12-31: 55600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.5 million
Calculation and evidence

148100000 − 55600000 USD

Exact free cash flow: 92500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000101788, 101788, edgar:101788