ASD GROUP INC

EDGAR

21 filing records in this dataset, filed from 1997-06-26 to 2001-05-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.27 million USD

2000-12-29 · USD

Exact inputs and evidence

Operating margin

-2.37%

2000-12-29 · %

Exact inputs and evidence
  • Operating Income: -77582 USD Source
  • Revenue: 3272212 USD Source

Operating cash flow

-153 thousand USD

2000-12-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: -323582 USD Source
  • Operating Cash Flow: -170417 USD Source

Free cash flow

-153 thousand USD

2000-12-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: -323582 USD Source
  • Operating Cash Flow: -170417 USD Source
  • Capital Expenditure: 534 USD Source
  • Capital Expenditure: 534 USD Source
Cash and cash equivalents
7.28 thousand USD Source
Exact value

7275 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-05-21.

Financial data available through: 2000-06-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2000-06-30
  • Operating income: 5 of 11 periods available· newest 2000-06-30
  • Net income: 5 of 11 periods available· newest 2000-06-30
  • Operating cash flow: 5 of 11 periods available· newest 2000-06-30
  • Capital expenditure: 5 of 11 periods available· newest 2000-06-30
  • Total assets: 4 of 11 periods available· newest 2000-06-30
  • Total liabilities: 4 of 11 periods available· newest 2000-06-30
  • Current assets: 4 of 11 periods available· newest 2000-06-30
  • Current liabilities: 4 of 11 periods available· newest 2000-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 2000-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +28%

    Prior period

    USD 9.61 million

    –

    Current period

    USD 12.3 million

    –

    Exact inputs and evidence

    12302665 − 9610801 = 2691864 USD

    9610801 USD · 1998-06-26 – 1999-06-25

    Inspect prior input Prior source

    12302665 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 678,635

    Prior period

    −USD 2.54 million

    –

    Current period

    −USD 1.86 million

    –

    Exact inputs and evidence

    -1861610 − -2540245 = 678635 USD

    -2540245 USD · 1998-06-26 – 1999-06-25

    Inspect prior input Prior source

    -1861610 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.61 million

    Prior period

    −USD 4.28 million

    –

    Current period

    −USD 1.67 million

    –

    Exact inputs and evidence

    -1668193 − -4280539 = 2612346 USD

    -4280539 USD · 1998-06-26 – 1999-06-25

    Inspect prior input Prior source

    -1668193 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -45.2%

    Prior period

    USD 28,892

    –

    Current period

    USD 15,822

    –

    Exact inputs and evidence

    15822 − 28892 = -13070 USD

    28892 USD · 1998-06-26 – 1999-06-25

    Inspect prior input Prior source

    15822 USD · 1999-07-01 – 2000-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-07-01 – 2000-06-30

  • Revenue USD 12.3 million 100% of revenue
  • Cost of revenue USD 10.12 million 82% of revenue
  • Operating expenses USD 3.55 million 29% of revenue
  • Operating income −USD 1.36 million −11% of revenue
  • Tax, interest and other Derived USD 497,756 4% of revenue
  • Net income −USD 1.86 million −15% of revenue

Cash

  • Operating cash flow −USD 1.67 million −14% of revenue
  • Capital expenditure USD 15,822 0.1% of revenue
  • Free cash flow Derived −USD 1.68 million −14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 95%
  • 1997 Net loss: net income was −4.9% of revenue.
  • 1998 Operating loss: operating costs were 130% of revenue.
  • 1999 Operating loss: operating costs were 149% of revenue.
  • 2000 Operating loss: operating costs were 111% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-06-28 – 1996-06-2726111896 24929764 Derived 1182132 774732 Derived 407400 -2115463 Derived
Source
1997 1996-06-28 – 1997-06-2715870988 15746298 Derived 124690 901587 Derived -776897 -1169004 Derived
Source
1998 1997-06-27 – 1998-06-2614298745 18584501 Derived -4285756 2406914 Derived -6692670 -1190322 Derived
Source
1999 1998-06-26 – 1999-06-259610801 14368102 Derived -4757301 -2217056 Derived -2540245 -4309431 Derived
Source
2000 1999-07-01 – 2000-06-3012302665 13666519 Derived -1363854 497756 Derived -1861610 -1684015 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12.3M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.2M21.2M14.1M7.1M0.019961997199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue26111896
1997Revenue15870988
1998Revenue14298745
1999Revenue9610801
2000Revenue12302665

Revenue growth

Change in revenue from the same financial period one year earlier.

28% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33%14%-6%-25%-45%19961997199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-39.2%
1998Year over year-9.9%
1999Year over year-32.8%
2000Year over year28%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -11.1% 2000
Net margin -15.1% 2000
Free cash flow margin -13.7% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-7%-22%-38%-54%19961997199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin4.5%
1997Operating margin0.8%
1998Operating margin-30%
1999Operating margin-49.5%
2000Operating margin-11.1%
1996Net margin1.6%
1997Net margin-4.9%
1998Net margin-46.8%
1999Net margin-26.4%
2000Net margin-15.1%
1996Free cash flow margin-8.1%
1997Free cash flow margin-7.4%
1998Free cash flow margin-8.3%
1999Free cash flow margin-44.8%
2000Free cash flow margin-13.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.7M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.342.4K-898.9K-2.1M-3.4M-4.6M19961997199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-1943673
1997Operating cash flow-1071311
1998Operating cash flow-1092944
1999Operating cash flow-4280539
2000Operating cash flow-1668193

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.7M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.344.8K-905.0K-2.2M-3.4M-4.7M19961997199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-2115463
1997Free cash flow-1169004
1998Free cash flow-1190322
1999Free cash flow-4309431
2000Free cash flow-1684015

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

107.5% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.116%87%58%29%0%1996-06-271997199819992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-06-27Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets71.2%
1998Liabilities / assets100.9%
1999Liabilities / assets99%
2000Liabilities / assets107.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.66× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.49×1.87×1.25×0.62×0.00×1996-06-271997199819992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-06-27Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities2.31×
1998Current assets / current liabilities0.98×
1999Current assets / current liabilities1.05×
2000Current assets / current liabilities0.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-06-28 – 1996-06-27
USD 407,400
Exact value

Exact value: 407400 USD

1995-06-28 – 1996-06-27: 407400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.94 million
Exact value

Exact value: -1943673 USD

1995-06-28 – 1996-06-27: -1943673 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171,790
Exact value

Exact value: 171790 USD

1995-06-28 – 1996-06-27: 171790 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.12 million
Calculation and evidence

-1943673 − 171790 USD

Exact free cash flow: -2115463 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-28 – 1997-06-27
−USD 776,897
Exact value

Exact value: -776897 USD

1996-06-28 – 1997-06-27: -776897 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Exact value

Exact value: -1071311 USD

1996-06-28 – 1997-06-27: -1071311 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97,693
Exact value

Exact value: 97693 USD

1996-06-28 – 1997-06-27: 97693 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Calculation and evidence

-1071311 − 97693 USD

Exact free cash flow: -1169004 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-06-27 – 1998-06-26
−USD 6.69 million
Exact value

Exact value: -6692670 USD

1997-06-27 – 1998-06-26: -6692670 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Exact value

Exact value: -1092944 USD

1997-06-27 – 1998-06-26: -1092944 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97,378
Exact value

Exact value: 97378 USD

1997-06-27 – 1998-06-26: 97378 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Calculation and evidence

-1092944 − 97378 USD

Exact free cash flow: -1190322 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-06-26 – 1999-06-25
−USD 2.54 million
Exact value

Exact value: -2540245 USD

1998-06-26 – 1999-06-25: -2540245 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.28 million
Exact value

Exact value: -4280539 USD

1998-06-26 – 1999-06-25: -4280539 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,892
Exact value

Exact value: 28892 USD

1998-06-26 – 1999-06-25: 28892 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.31 million
Calculation and evidence

-4280539 − 28892 USD

Exact free cash flow: -4309431 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 1.86 million
Exact value

Exact value: -1861610 USD

1999-07-01 – 2000-06-30: -1861610 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.67 million
Exact value

Exact value: -1668193 USD

1999-07-01 – 2000-06-30: -1668193 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,822
Exact value

Exact value: 15822 USD

1999-07-01 – 2000-06-30: 15822 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.68 million
Calculation and evidence

-1668193 − 15822 USD

Exact free cash flow: -1684015 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001017875, 1017875, edgar:1017875