Revenue
71.3 million USD
2003-06-30 · USD
Exact inputs and evidence
- Revenue: 71267000 USD Source
33 filing records in this dataset, filed from 1996-11-12 to 2003-09-26. Explore the available filing history and original sources.
71.3 million USD
2003-06-30 · USD
12.16%
2003-06-30 · %
-4.76 million USD
2003-06-30 · USD
-5.56 million USD
2003-06-30 · USD
24748000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
360 million USD
2002-07-01 – 2003-06-30
20.2 million USD
2002-07-01 – 2003-06-30
46.1 million USD
2002-07-01 – 2003-06-30
2.17 million USD
2002-07-01 – 2003-06-30
43.9 million USD
2002-07-01 – 2003-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-09-26.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 356.02 million
–
Current period
USD 365.06 million
–
365061000 − 356022000 = 9039000 USD
356022000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source365061000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 23.38 million
–
Current period
USD 16.77 million
–
16773000 − -23381000 = 40154000 USD
-23381000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source16773000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.28 million
–
Current period
USD 58.52 million
–
58524000 − -4278000 = 62802000 USD
-4278000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source58524000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.32 million
–
Current period
USD 2.11 million
–
2105000 − 4322000 = -2217000 USD
4322000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source2105000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 241572000 | 227426000 Derived | 14146000 | 22069000 Derived | -7923000 | -13058000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 268357000 | 262341000 Derived | 6016000 | 21353000 Derived | -15337000 | -6985000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 318766000 | 289646000 Derived | 29120000 | 23085000 Derived | 6035000 | -1529000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 342180000 | 303925000 Derived | 38255000 | 25518000 Derived | 12737000 | -8297000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 356022000 | 354119000 Derived | 1903000 | 25284000 Derived | -23381000 | -8600000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 365061000 | 324904000 Derived | 40157000 | 23384000 Derived | 16773000 | 56419000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 241572000 |
|
| 1998 | Revenue | 268357000 |
|
| 1999 | Revenue | 318766000 |
|
| 2000 | Revenue | 342180000 |
|
| 2001 | Revenue | 356022000 |
|
| 2002 | Revenue | 365061000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 11.1% |
|
| 1999 | Year over year | 18.8% |
|
| 2000 | Year over year | 7.3% |
|
| 2001 | Year over year | 4% |
|
| 2002 | Year over year | 2.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 5.9% |
|
| 1998 | Operating margin | 2.2% |
|
| 1999 | Operating margin | 9.1% |
|
| 2000 | Operating margin | 11.2% |
|
| 2001 | Operating margin | 0.5% |
|
| 2002 | Operating margin | 11% |
|
| 1997 | Net margin | -3.3% |
|
| 1998 | Net margin | -5.7% |
|
| 1999 | Net margin | 1.9% |
|
| 2000 | Net margin | 3.7% |
|
| 2001 | Net margin | -6.6% |
|
| 2002 | Net margin | 4.6% |
|
| 1997 | Free cash flow margin | -5.4% |
|
| 1998 | Free cash flow margin | -2.6% |
|
| 1999 | Free cash flow margin | -0.5% |
|
| 2000 | Free cash flow margin | -2.4% |
|
| 2001 | Free cash flow margin | -2.4% |
|
| 2002 | Free cash flow margin | 15.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -7980000 |
|
| 1998 | Operating cash flow | -3106000 |
|
| 1999 | Operating cash flow | 1989000 |
|
| 2000 | Operating cash flow | -3883000 |
|
| 2001 | Operating cash flow | -4278000 |
|
| 2002 | Operating cash flow | 58524000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -13058000 |
|
| 1998 | Free cash flow | -6985000 |
|
| 1999 | Free cash flow | -1529000 |
|
| 2000 | Free cash flow | -8297000 |
|
| 2001 | Free cash flow | -8600000 |
|
| 2002 | Free cash flow | 56419000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 2.73× |
|
| 1998 | Current assets / current liabilities | 2.42× |
|
| 1999 | Current assets / current liabilities | 2.35× |
|
| 2000 | Current assets / current liabilities | 2.66× |
|
| 2001 | Current assets / current liabilities | 2.18× |
|
| 2002 | Current assets / current liabilities | 2.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 14.73 million Exact valueExact value: 14725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.83 million Exact valueExact value: 14829000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.36 million Exact valueExact value: 4356000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.47 million Calculation and evidence14829000 − 4356000 USD Exact free cash flow: 10473000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 17.24 million Exact valueExact value: 17240000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 704,000 Exact valueExact value: 704000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.29 million Exact valueExact value: 3291000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.59 million Calculation and evidence704000 − 3291000 USD Exact free cash flow: -2587000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 3.17 million Exact valueExact value: -3172000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.06 million Exact valueExact value: -10062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.4 million Exact valueExact value: 2399000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.46 million Calculation and evidence-10062000 − 2399000 USD Exact free cash flow: -12461000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 7.92 million Exact valueExact value: -7923000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.98 million Exact valueExact value: -7980000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.08 million Exact valueExact value: 5078000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.06 million Calculation and evidence-7980000 − 5078000 USD Exact free cash flow: -13058000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 15.34 million Exact valueExact value: -15337000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.11 million Exact valueExact value: -3106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.88 million Exact valueExact value: 3879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.99 million Calculation and evidence-3106000 − 3879000 USD Exact free cash flow: -6985000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 6.04 million Exact valueExact value: 6035000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.99 million Exact valueExact value: 1989000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.52 million Exact valueExact value: 3518000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.53 million Calculation and evidence1989000 − 3518000 USD Exact free cash flow: -1529000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 12.74 million Exact valueExact value: 12737000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.88 million Exact valueExact value: -3883000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.41 million Exact valueExact value: 4414000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.3 million Calculation and evidence-3883000 − 4414000 USD Exact free cash flow: -8297000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 23.38 million Exact valueExact value: -23381000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.28 million Exact valueExact value: -4278000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.32 million Exact valueExact value: 4322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.6 million Calculation and evidence-4278000 − 4322000 USD Exact free cash flow: -8600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 16.77 million Exact valueExact value: 16773000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.52 million Exact valueExact value: 58524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.11 million Exact valueExact value: 2105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.42 million Calculation and evidence58524000 − 2105000 USD Exact free cash flow: 56419000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001017710, 1017710, edgar:1017710