UNITED STATES SHOE CORP

EDGAR

5 filing records in this dataset, filed from 1994-04-28 to 1995-04-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

656 million USD

1994-10-29 · USD

Exact inputs and evidence

Operating margin

1.67%

1994-10-29 · %

Exact inputs and evidence
  • Operating Income: 10963000 USD Source
  • Revenue: 655698000 USD Source
Cash and cash equivalents
115 million USD Source
Exact value

114553000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1995-04-27.

Financial data available through: 1995-01-28.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1995-01-28
  • Operating income: 4 of 11 periods available· newest 1995-01-28
  • Net income: 4 of 11 periods available· newest 1995-01-28
  • Operating cash flow: 4 of 11 periods available· newest 1995-01-28
  • Capital expenditure: 4 of 11 periods available· newest 1995-01-28
  • Total assets: 3 of 11 periods available· newest 1995-01-28
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1995-01-28
  • Current liabilities: 3 of 11 periods available· newest 1995-01-28
  • Cash and cash equivalents: 3 of 11 periods available· newest 1995-01-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.1%

    Prior period

    USD 2.63 billion

    –

    Current period

    USD 2.6 billion

    –

    Exact inputs and evidence

    2598308000 − 2626136000 = -27828000 USD

    2626136000 USD · 1993-01-30 – 1994-01-29

    Inspect prior input Prior source

    2598308000 USD · 1994-01-29 – 1995-01-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 32.24 million

    Prior period

    −USD 15.83 million

    –

    Current period

    USD 16.41 million

    –

    Exact inputs and evidence

    16408000 − -15834000 = 32242000 USD

    -15834000 USD · 1993-01-30 – 1994-01-29

    Inspect prior input Prior source

    16408000 USD · 1994-01-29 – 1995-01-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -17.4%

    Prior period

    USD 113.91 million

    –

    Current period

    USD 94.13 million

    –

    Exact inputs and evidence

    94127000 − 113910000 = -19783000 USD

    113910000 USD · 1993-01-30 – 1994-01-29

    Inspect prior input Prior source

    94127000 USD · 1994-01-29 – 1995-01-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +33.6%

    Prior period

    USD 61.44 million

    –

    Current period

    USD 82.1 million

    –

    Exact inputs and evidence

    82097000 − 61438000 = 20659000 USD

    61438000 USD · 1993-01-30 – 1994-01-29

    Inspect prior input Prior source

    82097000 USD · 1994-01-29 – 1995-01-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1994-01-29 – 1995-01-28

  • Revenue USD 2.6 billion 100% of revenue
  • Operating costs Derived USD 2.56 billion 98% of revenue
  • Operating income USD 40.62 million 1.6% of revenue
  • Tax, interest and other Derived USD 24.21 million 0.9% of revenue
  • Net income USD 16.41 million 0.6% of revenue

Cash

  • Operating cash flow USD 94.13 million 3.6% of revenue
  • Capital expenditure USD 82.1 million 3.2% of revenue
  • Free cash flow Derived USD 12.03 million 0.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 97%
  • 1993 99%
  • 1994 Operating loss: operating costs were 100% of revenue.
  • 1995 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-02-02 – 1992-02-012725767000 2640388000 Derived 85379000 54176000 Derived 31203000 149924000 Derived
Source
1993 1992-01-31 – 1993-01-302650684000 2626134000 Derived 24550000 20182000 Derived 4368000 54316000 Derived
Source
1994 1993-01-30 – 1994-01-292626136000 2632778000 Derived -6642000 9192000 Derived -15834000 52472000 Derived
Source
1995 1994-01-29 – 1995-01-282598308000 2557686000 Derived 40622000 24214000 Derived 16408000 12030000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.6B 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9B2.2B1.5B736.0M0.01992199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue2725767000
1993Revenue2650684000
1994Revenue2626136000
1995Revenue2598308000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.1% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.22%-0.58%-1.38%-2.18%-2.97%1992199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year-2.8%
1994Year over year-0.9%
1995Year over year-1.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.6% 1995
Net margin 0.6% 1995
Free cash flow margin 0.5% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.0%4.2%2.4%0.7%-1.1%1992199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin3.1%
1993Operating margin0.9%
1994Operating margin-0.3%
1995Operating margin1.6%
1992Net margin1.1%
1993Net margin0.2%
1994Net margin-0.6%
1995Net margin0.6%
1992Free cash flow margin5.5%
1993Free cash flow margin2%
1994Free cash flow margin2%
1995Free cash flow margin0.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 94.1M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.226.5M169.9M113.3M56.6M0.01992199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow209756000
1993Operating cash flow126177000
1994Operating cash flow113910000
1995Operating cash flow94127000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 12M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.161.9M121.4M81.0M40.5M0.01992199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow149924000
1993Free cash flow54316000
1994Free cash flow52472000
1995Free cash flow12030000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-02-01Liabilities / assetsNot reportedNo source recorded
1993-01-30Liabilities / assetsNot reported
1994-01-29Liabilities / assetsNot reported
1995-01-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.56× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.09×1.56×1.04×0.52×0.00×1992-02-01199319941995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-02-01Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities1.64×
1994Current assets / current liabilities1.93×
1995Current assets / current liabilities1.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-02-02 – 1992-02-01
USD 31.2 million
Exact value

Exact value: 31203000 USD

1991-02-02 – 1992-02-01: 31203000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 209.76 million
Exact value

Exact value: 209756000 USD

1991-02-02 – 1992-02-01: 209756000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.83 million
Exact value

Exact value: 59832000 USD

1991-02-02 – 1992-02-01: 59832000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149.92 million
Calculation and evidence

209756000 − 59832000 USD

Exact free cash flow: 149924000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-01-31 – 1993-01-30
USD 4.37 million
Exact value

Exact value: 4368000 USD

1992-01-31 – 1993-01-30: 4368000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126.18 million
Exact value

Exact value: 126177000 USD

1992-01-31 – 1993-01-30: 126177000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.86 million
Exact value

Exact value: 71861000 USD

1992-01-31 – 1993-01-30: 71861000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.32 million
Calculation and evidence

126177000 − 71861000 USD

Exact free cash flow: 54316000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-01-30 – 1994-01-29
−USD 15.83 million
Exact value

Exact value: -15834000 USD

1993-01-30 – 1994-01-29: -15834000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113.91 million
Exact value

Exact value: 113910000 USD

1993-01-30 – 1994-01-29: 113910000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.44 million
Exact value

Exact value: 61438000 USD

1993-01-30 – 1994-01-29: 61438000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.47 million
Calculation and evidence

113910000 − 61438000 USD

Exact free cash flow: 52472000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-01-29 – 1995-01-28
USD 16.41 million
Exact value

Exact value: 16408000 USD

1994-01-29 – 1995-01-28: 16408000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.13 million
Exact value

Exact value: 94127000 USD

1994-01-29 – 1995-01-28: 94127000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.1 million
Exact value

Exact value: 82097000 USD

1994-01-29 – 1995-01-28: 82097000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.03 million
Calculation and evidence

94127000 − 82097000 USD

Exact free cash flow: 12030000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000101771, 101771, edgar:101771