China Kangtai Cactus Bio-tech, Inc.

EDGAR

58 filing records in this dataset, filed from 2001-08-16 to 2012-07-23. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

13.3 million USD

2011 Q3 · USD

Exact inputs and evidence

Operating margin

40.56%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: 5376083 USD Source
  • Revenue: 13253911 USD Source

Operating cash flow

947 thousand USD

2011 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1927343 USD Source
  • Operating Cash Flow: 979913 USD Source
Cash and cash equivalents
5.22 million USD Source
Exact value

5218775 USD

Long-term debt including current maturities
Not available
Shares outstanding
22.4 million shares Source
Exact value

22355527 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-07-23.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2008-12-31
  • Operating income: 4 of 11 periods available· newest 2008-12-31
  • Net income: 7 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2008-12-31
  • Total assets: 8 of 11 periods available· newest 2010-12-31
  • Total liabilities: 3 of 11 periods available· newest 2010-12-31
  • Current assets: 6 of 11 periods available· newest 2010-12-31
  • Current liabilities: 6 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 20.3 million 100% of revenue
  • Cost of revenue USD 12.31 million 61% of revenue
  • Operating expenses USD 1.18 million 5.8% of revenue
  • Operating income USD 6.81 million 34% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 9.68 million 48% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived USD 9.68 million 48% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 9.9%90%
  • 2006 14%85%
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-310 UnavailableUnavailableUnavailable-10534 Unavailable
Source
2001 2001-01-01 – 2001-12-310 UnavailableUnavailableUnavailable-14152 Unavailable
Source
2002 2002-01-01 – 2002-12-310 UnavailableUnavailableUnavailable-64179 Unavailable
Source
2004 2004-01-01 – 2004-12-3168826 UnavailableUnavailableUnavailable-4804396 -109981 Derived
Source
2005 2005-01-01 – 2005-12-318002738 7186774 Derived 815964 20473 Derived 795491 -616488 Derived
Source
2006 2006-01-01 – 2006-12-3110384655 8861418 Derived 1523237 88592 Derived 1434645 104529 Derived
Source
2007 2007-01-01 – 2007-12-3114240655 11290364 Derived 2950291 UnavailableUnavailable-501031 Derived
Source
2008 2008-01-01 – 2008-12-3120300583 13487342 Derived 6813241 UnavailableUnavailable9676505 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 20.3M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.9M16.4M11.0M5.5M0.0200020052008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue0
2001Revenue0
2002Revenue0
2004Revenue68826
2005Revenue8002738
2006Revenue10384655
2007Revenue14240655
2008Revenue20300583

Revenue growth

Change in revenue from the same financial period one year earlier.

42.6% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12,450%9,337%6,225%3,112%0%200020052008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over year11,527.5%
2006Year over year29.8%
2007Year over year37.1%
2008Year over year42.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 33.6% 2008
Net margin 13.8% 2006
Free cash flow margin 47.7% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.610%-1,428%-3,466%-5,505%-7,543%2000-12-3120052008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002-12-31Operating marginNot reported
2004-12-31Operating marginNot reported
2005Operating margin10.2%
2006Operating margin14.7%
2007Operating margin20.7%
2008Operating margin33.6%
2000Net marginNot reported
2001Net marginNot reported
2002Net marginNot reported
2004Net margin-6,980.5%
2005Net margin9.9%
2006Net margin13.8%
2007-12-31Net marginNot reported
2008-12-31Net marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2004Free cash flow margin-159.8%
2005Free cash flow margin-7.7%
2006Free cash flow margin1%
2007Free cash flow margin-3.5%
2008Free cash flow margin47.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 9.7M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5M7.5M4.5M1.5M-1.4M200020052008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2004Operating cash flow-92681
2005Operating cash flow-614700
2006Operating cash flow138418
2007Operating cash flow2129986
2008Operating cash flow9676505

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 9.7M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5M7.5M4.5M1.5M-1.4M200020052008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded
2004Free cash flow-109981
2005Free cash flow-616488
2006Free cash flow104529
2007Free cash flow-501031
2008Free cash flow9676505

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

6.6% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1%5.3%3.6%1.8%0.0%2000-12-312005-12-312008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets4.8%
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008Liabilities / assets6.6%

Current assets to current liabilities

Current assets divided by current liabilities.

6.57× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.68×7.26×4.84×2.42×0.00×2000-12-3120052008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities3.25×
2005Current assets / current liabilities5.26×
2006Current assets / current liabilities8.96×
2007Current assets / current liabilities7.1×
2008Current assets / current liabilities6.57×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 10,534
Exact value

Exact value: -10534 USD

2000-01-01 – 2000-12-31: -10534 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 14,152
Exact value

Exact value: -14152 USD

2001-01-01 – 2001-12-31: -14152 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 64,179
Exact value

Exact value: -64179 USD

2002-01-01 – 2002-12-31: -64179 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 4.8 million
Exact value

Exact value: -4804396 USD

2004-01-01 – 2004-12-31: -4804396 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 92,681
Exact value

Exact value: -92681 USD

2004-01-01 – 2004-12-31: -92681 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,300
Exact value

Exact value: 17300 USD

2004-01-01 – 2004-12-31: 17300 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 109,981
Calculation and evidence

-92681 − 17300 USD

Exact free cash flow: -109981 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 795,491
Exact value

Exact value: 795491 USD

2005-01-01 – 2005-12-31: 795491 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 614,700
Exact value

Exact value: -614700 USD

2005-01-01 – 2005-12-31: -614700 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,788
Exact value

Exact value: 1788 USD

2005-01-01 – 2005-12-31: 1788 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 616,488
Calculation and evidence

-614700 − 1788 USD

Exact free cash flow: -616488 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 1.43 million
Exact value

Exact value: 1434645 USD

2006-01-01 – 2006-12-31: 1434645 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 138,418
Exact value

Exact value: 138418 USD

2006-01-01 – 2006-12-31: 138418 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,889
Exact value

Exact value: 33889 USD

2006-01-01 – 2006-12-31: 33889 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104,529
Calculation and evidence

138418 − 33889 USD

Exact free cash flow: 104529 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
Unavailable Not reported for this period.
USD 2.13 million
Exact value

Exact value: 2129986 USD

2007-01-01 – 2007-12-31: 2129986 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.63 million
Exact value

Exact value: 2631017 USD

2007-01-01 – 2007-12-31: 2631017 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 501,031
Calculation and evidence

2129986 − 2631017 USD

Exact free cash flow: -501031 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
Unavailable Not reported for this period.
USD 9.68 million
Exact value

Exact value: 9676505 USD

2008-01-01 – 2008-12-31: 9676505 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-01-01 – 2008-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.68 million
Calculation and evidence

9676505 − 0 USD

Exact free cash flow: 9676505 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 11.76 million
Exact value

Exact value: 11761267 USD

2010-01-01 – 2010-12-31: 11761267 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 311 latest values · 311 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001017699, 1017699, ckgt, edgar:1017699

Also known as China Kangtai Cactus Bio-Tech Inc., China Kangtai Cactus Bio-tech, Inc., INVESTNET INC