QC OPTICS INC

EDGAR

23 filing records in this dataset, filed from 1996-12-06 to 2001-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

383 thousand USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-107.53%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -411631 USD Source
  • Revenue: 382797 USD Source

Operating cash flow

-447 thousand USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -668330 USD Source
  • Operating Cash Flow: -221182 USD Source

Free cash flow

-447 thousand USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -668330 USD Source
  • Operating Cash Flow: -221182 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
1.56 million USD Source
Exact value

1555988 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.17 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Revenue: 1941152 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 1186573 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 692723 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 344319 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 382797 USD · 2001-07-01 – 2001-09-30 Source

Net income

-1.27 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Net income: -2856696 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -2696717 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -302934 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -405311 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -398268 USD · 2001-07-01 – 2001-09-30 Source

Operating cash flow

-791 thousand USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: -1571495 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -1448791 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 42394 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -221182 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 42394 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -668330 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -221182 USD · 2001-01-01 – 2001-06-30 Source

Capital expenditure

0 USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-06-30 Source

Free cash flow

-791 thousand USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Operating cash flow: -1571495 USD · 2000-01-01 – 2000-12-31 Source
  • Operating cash flow: -1448791 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 42394 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -221182 USD · 2001-01-01 – 2001-06-30 Source
  • Operating cash flow: 42394 USD · 2001-01-01 – 2001-03-31 Source
  • Operating cash flow: -668330 USD · 2001-01-01 – 2001-09-30 Source
  • Operating cash flow: -221182 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 0 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 0 USD · 2001-01-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2000-12-31
  • Operating income: 2 of 11 periods available· newest 2000-12-31
  • Net income: 2 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2000-12-31
  • Total assets: 2 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2000-12-31
  • Current liabilities: 2 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -63.7%

    Prior period

    USD 5.35 million

    –

    Current period

    USD 1.94 million

    –

    Exact inputs and evidence

    1941152 − 5350247 = -3409095 USD

    5350247 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    1941152 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.66 million

    Prior period

    −USD 1.2 million

    –

    Current period

    −USD 2.86 million

    –

    Exact inputs and evidence

    -2856696 − -1201322 = -1655374 USD

    -1201322 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -2856696 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -390.3%

    Prior period

    USD 541,354

    –

    Current period

    −USD 1.57 million

    –

    Exact inputs and evidence

    -1571495 − 541354 = -2112849 USD

    541354 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -1571495 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 11,075

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 11075 = -11075 USD

    11075 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    0 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 1.94 million 100% of revenue
  • Cost of revenue USD 1.8 million 93% of revenue
  • Operating expenses USD 3.17 million 163% of revenue
  • Operating income −USD 3.03 million −156% of revenue
  • Tax, interest and other Derived −USD 170,602 −8.8% of revenue
  • Net income −USD 2.86 million −147% of revenue

Cash

  • Operating cash flow −USD 1.57 million −81% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 1.57 million −81% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 126% of revenue.
  • 2000 Operating loss: operating costs were 256% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-315350247 6719973 Derived -1369726 -168404 Derived -1201322 530279 Derived
Source
2000 2000-01-01 – 2000-12-311941152 4968450 Derived -3027298 -170602 Derived -2856696 -1571495 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.9M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8M4.3M2.9M1.4M0.019992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue5350247
2000Revenue1941152

Revenue growth

Change in revenue from the same financial period one year earlier.

-63.7% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-13%-32%-50%-69%19992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year-63.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -156% 2000
Net margin -147.2% 2000
Free cash flow margin -81% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%-25%-73%-121%-169%19992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-25.6%
2000Operating margin-156%
1999Net margin-22.5%
2000Net margin-147.2%
1999Free cash flow margin9.9%
2000Free cash flow margin-81%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.6M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.710.4K97.7K-515.1K-1.1M-1.7M19992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow541354
2000Operating cash flow-1571495

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.6M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.698.4K88.9K-520.6K-1.1M-1.7M19992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow530279
2000Free cash flow-1571495

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

9.81× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.59×7.95×5.30×2.65×0.00×19992000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities8.57×
2000Current assets / current liabilities9.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
−USD 1.2 million
Exact value

Exact value: -1201322 USD

1999-01-01 – 1999-12-31: -1201322 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 541,354
Exact value

Exact value: 541354 USD

1999-01-01 – 1999-12-31: 541354 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,075
Exact value

Exact value: 11075 USD

1999-01-01 – 1999-12-31: 11075 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 530,279
Calculation and evidence

541354 − 11075 USD

Exact free cash flow: 530279 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 2.86 million
Exact value

Exact value: -2856696 USD

2000-01-01 – 2000-12-31: -2856696 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Exact value

Exact value: -1571495 USD

2000-01-01 – 2000-12-31: -1571495 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2000-01-01 – 2000-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Calculation and evidence

-1571495 − 0 USD

Exact free cash flow: -1571495 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001017641, 1017641, edgar:1017641