Revenue
383 thousand USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 382797 USD Source
23 filing records in this dataset, filed from 1996-12-06 to 2001-11-14. Explore the available filing history and original sources.
383 thousand USD
2001-09-30 · USD
-107.53%
2001-09-30 · %
-447 thousand USD
2001-09-30 · USD
-447 thousand USD
2001-09-30 · USD
1555988 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.17 million USD
2000-10-01 – 2001-09-30
-1.27 million USD
2000-10-01 – 2001-09-30
-791 thousand USD
2000-10-01 – 2001-09-30
0 USD
2000-10-01 – 2001-09-30
-791 thousand USD
2000-10-01 – 2001-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-14.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.35 million
–
Current period
USD 1.94 million
–
1941152 − 5350247 = -3409095 USD
5350247 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source1941152 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.2 million
–
Current period
−USD 2.86 million
–
-2856696 − -1201322 = -1655374 USD
-1201322 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-2856696 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 541,354
–
Current period
−USD 1.57 million
–
-1571495 − 541354 = -2112849 USD
541354 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-1571495 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11,075
–
Current period
USD 0
–
0 − 11075 = -11075 USD
11075 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source0 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | 5350247 | 6719973 Derived | -1369726 | -168404 Derived | -1201322 | 530279 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1941152 | 4968450 Derived | -3027298 | -170602 Derived | -2856696 | -1571495 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 5350247 |
|
| 2000 | Revenue | 1941152 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | -63.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -25.6% |
|
| 2000 | Operating margin | -156% |
|
| 1999 | Net margin | -22.5% |
|
| 2000 | Net margin | -147.2% |
|
| 1999 | Free cash flow margin | 9.9% |
|
| 2000 | Free cash flow margin | -81% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | 541354 |
|
| 2000 | Operating cash flow | -1571495 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | 530279 |
|
| 2000 | Free cash flow | -1571495 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 8.57× |
|
| 2000 | Current assets / current liabilities | 9.81× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1999-01-01 – 1999-12-31 | −USD 1.2 million Exact valueExact value: -1201322 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 541,354 Exact valueExact value: 541354 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,075 Exact valueExact value: 11075 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 530,279 Calculation and evidence541354 − 11075 USD Exact free cash flow: 530279 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 2.86 million Exact valueExact value: -2856696 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.57 million Exact valueExact value: -1571495 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.57 million Calculation and evidence-1571495 − 0 USD Exact free cash flow: -1571495 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001017641, 1017641, edgar:1017641