O'Reilly Auto Enterprises, LLC

EDGAR

4 filing records in this dataset, filed from 1997-06-23 to 1998-05-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

217 million USD

1997-11-02 · USD

Exact inputs and evidence

Operating margin

7.89%

1997-11-02 · %

Exact inputs and evidence
  • Operating Income: 17108000 USD Source
  • Revenue: 216908000 USD Source
Cash and cash equivalents
4.85 million USD Source
Exact value

4852000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-05-04.

Financial data available through: 1998-02-01.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1998-02-01
  • Operating income: 3 of 11 periods available· newest 1998-02-01
  • Net income: 3 of 11 periods available· newest 1998-02-01
  • Operating cash flow: 3 of 11 periods available· newest 1998-02-01
  • Capital expenditure: 3 of 11 periods available· newest 1998-02-01
  • Total assets: 1 of 11 periods available· newest 1998-02-01
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 1998-02-01
  • Current liabilities: 1 of 11 periods available· newest 1998-02-01
  • Cash and cash equivalents: 1 of 11 periods available· newest 1998-02-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.6%

    Prior period

    USD 793.09 million

    –

    Current period

    USD 845.82 million

    –

    Exact inputs and evidence

    845815000 − 793092000 = 52723000 USD

    793092000 USD · 1996-02-02 – 1997-02-01

    Inspect prior input Prior source

    845815000 USD · 1997-02-02 – 1998-02-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 26.54 million

    Prior period

    −USD 23.53 million

    –

    Current period

    USD 3.01 million

    –

    Exact inputs and evidence

    3008000 − -23534000 = 26542000 USD

    -23534000 USD · 1996-02-02 – 1997-02-01

    Inspect prior input Prior source

    3008000 USD · 1997-02-02 – 1998-02-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 18.2 million

    Prior period

    −USD 38.37 million

    –

    Current period

    −USD 56.57 million

    –

    Exact inputs and evidence

    -56570000 − -38366000 = -18204000 USD

    -38366000 USD · 1996-02-02 – 1997-02-01

    Inspect prior input Prior source

    -56570000 USD · 1997-02-02 – 1998-02-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +218.7%

    Prior period

    USD 6.32 million

    –

    Current period

    USD 20.13 million

    –

    Exact inputs and evidence

    20132000 − 6317000 = 13815000 USD

    6317000 USD · 1996-02-02 – 1997-02-01

    Inspect prior input Prior source

    20132000 USD · 1997-02-02 – 1998-02-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-02-02 – 1998-02-01

  • Revenue USD 845.82 million 100% of revenue
  • Operating costs Derived USD 800.33 million 95% of revenue
  • Operating income USD 45.49 million 5.4% of revenue
  • Tax, interest and other Derived USD 42.48 million 5% of revenue
  • Net income USD 3.01 million 0.4% of revenue

Cash

  • Operating cash flow −USD 56.57 million −6.7% of revenue
  • Capital expenditure USD 20.13 million 2.4% of revenue
  • Free cash flow Derived −USD 76.7 million −9.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 100% of revenue.
  • 1997 Operating loss: operating costs were 100% of revenue.
  • 1998 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-02-02 – 1996-02-01718352000 718514000 Derived -162000 8932000 Derived -9094000 -15001000 Derived
Source
1997 1996-02-02 – 1997-02-01793092000 796456000 Derived -3364000 20170000 Derived -23534000 -44683000 Derived
Source
1998 1997-02-02 – 1998-02-01845815000 800325000 Derived 45490000 42482000 Derived 3008000 -76702000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 845.8M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.913.5M685.1M456.7M228.4M0.0199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue718352000
1997Revenue793092000
1998Revenue845815000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.6% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.2%8.4%5.6%2.8%0.0%199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year10.4%
1998Year over year6.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.4% 1998
Net margin 0.4% 1998
Free cash flow margin -9.1% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5%2.3%-1.8%-6.0%-10.2%199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-0%
1997Operating margin-0.4%
1998Operating margin5.4%
1996Net margin-1.3%
1997Net margin-3%
1998Net margin0.4%
1996Free cash flow margin-2.1%
1997Free cash flow margin-5.6%
1998Free cash flow margin-9.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -56.6M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5M-11.9M-28.3M-44.7M-61.1M199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-3361000
1997Operating cash flow-38366000
1998Operating cash flow-56570000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -76.7M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1M-16.1M-38.4M-60.6M-82.8M199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-15001000
1997Free cash flow-44683000
1998Free cash flow-76702000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-02-01Liabilities / assetsNot reportedNo source recorded
1997-02-01Liabilities / assetsNot reportedNo source recorded
1998-02-01Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.24× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.41×1.81×1.21×0.60×0.00×1996-02-011997-02-011998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-02-01Current assets / current liabilitiesNot reportedNo source recorded
1997-02-01Current assets / current liabilitiesNot reportedNo source recorded
1998Current assets / current liabilities2.24×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-02-02 – 1996-02-01
−USD 9.09 million
Exact value

Exact value: -9094000 USD

1995-02-02 – 1996-02-01: -9094000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.36 million
Exact value

Exact value: -3361000 USD

1995-02-02 – 1996-02-01: -3361000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.64 million
Exact value

Exact value: 11640000 USD

1995-02-02 – 1996-02-01: 11640000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15 million
Calculation and evidence

-3361000 − 11640000 USD

Exact free cash flow: -15001000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-02 – 1997-02-01
−USD 23.53 million
Exact value

Exact value: -23534000 USD

1996-02-02 – 1997-02-01: -23534000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.37 million
Exact value

Exact value: -38366000 USD

1996-02-02 – 1997-02-01: -38366000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.32 million
Exact value

Exact value: 6317000 USD

1996-02-02 – 1997-02-01: 6317000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.68 million
Calculation and evidence

-38366000 − 6317000 USD

Exact free cash flow: -44683000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-02-02 – 1998-02-01
USD 3.01 million
Exact value

Exact value: 3008000 USD

1997-02-02 – 1998-02-01: 3008000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56.57 million
Exact value

Exact value: -56570000 USD

1997-02-02 – 1998-02-01: -56570000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.13 million
Exact value

Exact value: 20132000 USD

1997-02-02 – 1998-02-01: 20132000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 76.7 million
Calculation and evidence

-56570000 − 20132000 USD

Exact free cash flow: -76702000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

4 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001017450, 1017450, edgar:1017450

Also known as CSK AUTO INC