Revenue
3.56 million USD
2009-12-31 · USD
73 filing records in this dataset, filed from 1996-11-12 to 2010-11-12. Explore the available filing history and original sources.
3.56 million USD
2009-12-31 · USD
-53.55%
2009-12-31 · %
-61.1 thousand USD
2009-12-31 · USD
-64.4 thousand USD
2009-12-31 · USD
2472679 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
13.2 million USD
2009-01-01 – 2009-12-31
-10.7 million USD
2009-10-01 – 2010-09-30
-11.3 million USD
2009-10-01 – 2010-09-30
33.9 thousand USD
2009-04-01 – 2010-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-11-12.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 17.87 million
–
Current period
USD 13.22 million
–
13220117 − 17874619 = -4654502 USD
17874619 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source13220117 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 18.08 million
–
Current period
−USD 12.44 million
–
-12443770 − -18075751 = 5631981 USD
-18075751 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-12443770 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 13.57 million
–
Current period
−USD 8.71 million
–
-8706271 − -13566470 = 4860199 USD
-13566470 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-8706271 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 128,854
–
Current period
USD 32,741
–
32741 − 128854 = -96113 USD
128854 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source32741 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 18596005000 | 19023219000 Derived | -427214000 | -417618946 Derived | -9595054 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 23047262 | 679073 Derived | 22368189 | 3173378 Derived | 19194811 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 24958625 | 16092035 Derived | 8866590 | -2212700 Derived | 11079290 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 22961359 | 24640147 Derived | -1678788 | -529035 Derived | -1149753 | 304492 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 21460024 | 24124761 Derived | -2664737 | -755300 Derived | -1909437 | -1345118 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 23916161 | 32538198 Derived | -8622037 | -829781 Derived | -7792256 | -5437522 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 28151330 | 23594028 Derived | 4557302 | -1328707 Derived | 5886009 | 7608301 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 26755125 | 37897599 Derived | -11142474 | -2040022 Derived | -9102452 | -11514553 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 17874619 | 36525733 Derived | -18651114 | -575363 Derived | -18075751 | -13695324 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 13220117 | 25707796 Derived | -12487679 | -43909 Derived | -12443770 | -8739012 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 18596005000 |
|
| 2001 | Revenue | 23047262 |
|
| 2002 | Revenue | 24958625 |
|
| 2003 | Revenue | 22961359 |
|
| 2004 | Revenue | 21460024 |
|
| 2005 | Revenue | 23916161 |
|
| 2006 | Revenue | 28151330 |
|
| 2007 | Revenue | 26755125 |
|
| 2008 | Revenue | 17874619 |
|
| 2009 | Revenue | 13220117 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | 52,911.2% |
|
| 2001 | Year over year | -99.9% |
|
| 2002 | Year over year | 8.3% |
|
| 2003 | Year over year | -8% |
|
| 2004 | Year over year | -6.5% |
|
| 2005 | Year over year | 11.4% |
|
| 2006 | Year over year | 17.7% |
|
| 2007 | Year over year | -5% |
|
| 2008 | Year over year | -33.2% |
|
| 2009 | Year over year | -26% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | -2.3% |
|
| 2001 | Operating margin | 97.1% |
|
| 2002 | Operating margin | 35.5% |
|
| 2003 | Operating margin | -7.3% |
|
| 2004 | Operating margin | -12.4% |
|
| 2005 | Operating margin | -36.1% |
|
| 2006 | Operating margin | 16.2% |
|
| 2007 | Operating margin | -41.6% |
|
| 2008 | Operating margin | -104.3% |
|
| 2009 | Operating margin | -94.5% |
|
| 2000 | Net margin | -0.1% |
|
| 2001 | Net margin | 83.3% |
|
| 2002 | Net margin | 44.4% |
|
| 2003 | Net margin | -5% |
|
| 2004 | Net margin | -8.9% |
|
| 2005 | Net margin | -32.6% |
|
| 2006 | Net margin | 20.9% |
|
| 2007 | Net margin | -34% |
|
| 2008 | Net margin | -101.1% |
|
| 2009 | Net margin | -94.1% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | 1.3% |
|
| 2004 | Free cash flow margin | -6.3% |
|
| 2005 | Free cash flow margin | -22.7% |
|
| 2006 | Free cash flow margin | 27% |
|
| 2007 | Free cash flow margin | -43% |
|
| 2008 | Free cash flow margin | -76.6% |
|
| 2009 | Free cash flow margin | -66.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
| 2003 | Operating cash flow | 454363 |
|
| 2004 | Operating cash flow | -983698 |
|
| 2005 | Operating cash flow | -5108247 |
|
| 2006 | Operating cash flow | 8173865 |
|
| 2007 | Operating cash flow | -11147764 |
|
| 2008 | Operating cash flow | -13566470 |
|
| 2009 | Operating cash flow | -8706271 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | 304492 |
|
| 2004 | Free cash flow | -1345118 |
|
| 2005 | Free cash flow | -5437522 |
|
| 2006 | Free cash flow | 7608301 |
|
| 2007 | Free cash flow | -11514553 |
|
| 2008 | Free cash flow | -13695324 |
|
| 2009 | Free cash flow | -8739012 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009 | Liabilities / assets | 81.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 1.62× |
|
| 2001 | Current assets / current liabilities | 2.65× |
|
| 2002 | Current assets / current liabilities | 7.16× |
|
| 2003 | Current assets / current liabilities | 7.35× |
|
| 2004 | Current assets / current liabilities | 6.55× |
|
| 2005 | Current assets / current liabilities | 4.33× |
|
| 2006 | Current assets / current liabilities | 4.44× |
|
| 2007 | Current assets / current liabilities | 4.55× |
|
| 2008 | Current assets / current liabilities | 2.5× |
|
| 2009 | Current assets / current liabilities | 1.22× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 9.6 million Exact valueExact value: -9595054 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 418.35 million Exact valueExact value: 418351000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 19.19 million Exact valueExact value: 19194811 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 148,490 Exact valueExact value: 148490 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 11.08 million Exact valueExact value: 11079290 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 417,667 Exact valueExact value: 417667 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 1.15 million Exact valueExact value: -1149753 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 454,363 Exact valueExact value: 454363 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 149,871 Exact valueExact value: 149871 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 304,492 Calculation and evidence454363 − 149871 USD Exact free cash flow: 304492 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 1.91 million Exact valueExact value: -1909437 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 983,698 Exact valueExact value: -983698 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 361,420 Exact valueExact value: 361420 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.35 million Calculation and evidence-983698 − 361420 USD Exact free cash flow: -1345118 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 7.79 million Exact valueExact value: -7792256 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.11 million Exact valueExact value: -5108247 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 329,275 Exact valueExact value: 329275 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.44 million Calculation and evidence-5108247 − 329275 USD Exact free cash flow: -5437522 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 5.89 million Exact valueExact value: 5886009 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.17 million Exact valueExact value: 8173865 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 565,564 Exact valueExact value: 565564 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.61 million Calculation and evidence8173865 − 565564 USD Exact free cash flow: 7608301 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 9.1 million Exact valueExact value: -9102452 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.15 million Exact valueExact value: -11147764 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 366,789 Exact valueExact value: 366789 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.51 million Calculation and evidence-11147764 − 366789 USD Exact free cash flow: -11514553 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 18.08 million Exact valueExact value: -18075751 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.57 million Exact valueExact value: -13566470 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 128,854 Exact valueExact value: 128854 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.7 million Calculation and evidence-13566470 − 128854 USD Exact free cash flow: -13695324 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 12.44 million Exact valueExact value: -12443770 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.71 million Exact valueExact value: -8706271 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32,741 Exact valueExact value: 32741 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.74 million Calculation and evidence-8706271 − 32741 USD Exact free cash flow: -8739012 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
73 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001017259, 1017259, edgar:1017259
Also known as NITINOL MEDICAL TECHNOLOGIES INC