CNL Hotels & Resorts, Inc.

EDGAR

54 filing records in this dataset, filed from 1997-08-25 to 2007-04-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

361 million USD

2006-11-13 · USD

Exact inputs and evidence

Operating margin

0.95%

2006-11-13 · %

Exact inputs and evidence
  • Operating Income: 3418000 USD Source
  • Revenue: 361263000 USD Source
Cash and cash equivalents
122 million USD Source
Exact value

122463000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-04-11.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 5 of 11 periods available· newest 2006-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2004-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2006-12-31
  • Total liabilities: 10 of 11 periods available· newest 2006-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +26.6%

    Prior period

    USD 1.22 billion

    –

    Current period

    USD 1.54 billion

    –

    Exact inputs and evidence

    1540528000 − 1216789000 = 323739000 USD

    1216789000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    1540528000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -148.3%

    Prior period

    USD 6.9 million

    –

    Current period

    −USD 3.34 million

    –

    Exact inputs and evidence

    -3335000 − 6900000 = -10235000 USD

    6900000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -3335000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 1.54 billion 100% of revenue
  • Operating costs Derived USD 1.38 billion 89% of revenue
  • Operating income USD 163.4 million 11% of revenue
  • Tax, interest and other Derived USD 166.74 million 11% of revenue
  • Net income −USD 3.34 million −0.2% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 19%74%
  • 2003 13%86%
  • 2004 Net loss: net income was −9.2% of revenue.
  • 2005 93%
  • 2006 Net loss: net income was −0.2% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3146071 UnavailableUnavailableUnavailable22852 Unavailable
Source
1998 1998-01-01 – 1998-12-311955461 UnavailableUnavailableUnavailable958939 Unavailable
Source
1999 1999-01-01 – 1999-12-3110677505 UnavailableUnavailableUnavailable7515988 Unavailable
Source
2000 2000-01-01 – 2000-12-3136099000 UnavailableUnavailableUnavailable20670000 Unavailable
Source
2001 2001-01-01 – 2001-12-3189017000 UnavailableUnavailableUnavailable19328000 Unavailable
Source
2002 2002-01-01 – 2002-12-31225526000 166933000 Derived 58593000 42783000 Derived 15810000 Unavailable
Source
2003 2003-01-01 – 2003-12-31448097000 383841000 Derived 64256000 58263000 Derived 5993000 Unavailable
Source
2004 2004-01-01 – 2004-12-31943945000 860223000 Derived 83722000 170835000 Derived -87113000 Unavailable
Source
2005 2005-01-01 – 2005-12-311216789000 1131384000 Derived 85405000 78505000 Derived 6900000 Unavailable
Source
2006 2006-01-01 – 2006-12-311540528000 1377126000 Derived 163402000 166737000 Derived -3335000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.5B 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7B1.2B831.9M415.9M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue46071
1998Revenue1955461
1999Revenue10677505
2000Revenue36099000
2001Revenue89017000
2002Revenue225526000
2003Revenue448097000
2004Revenue943945000
2005Revenue1216789000
2006Revenue1540528000

Revenue growth

Change in revenue from the same financial period one year earlier.

26.6% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,476%3,357%2,238%1,119%0%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year4,144.5%
1999Year over year446%
2000Year over year238.1%
2001Year over year146.6%
2002Year over year153.4%
2003Year over year98.7%
2004Year over year110.7%
2005Year over year28.9%
2006Year over year26.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.6% 2006
Net margin -0.2% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%54%31%7%-16%1997-12-3120022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
2000-12-31Operating marginNot reported
2001-12-31Operating marginNot reported
2002Operating margin26%
2003Operating margin14.3%
2004Operating margin8.9%
2005Operating margin7%
2006Operating margin10.6%
1997Net margin49.6%
1998Net margin49%
1999Net margin70.4%
2000Net margin57.3%
2001Net margin21.7%
2002Net margin7%
2003Net margin1.3%
2004Net margin-9.2%
2005Net margin0.6%
2006Net margin-0.2%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 213.7M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.230.8M173.1M115.4M57.7M0.0199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow22469
1998Operating cash flow2776965
1999Operating cash flow12890161
2000Operating cash flow43651000
2001Operating cash flow58408000
2002Operating cash flow76660000
2003Operating cash flow112887000
2004Operating cash flow213741000
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

66.7% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%54%36%18%0%199720022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets2.2%
1998Liabilities / assets24%
1999Liabilities / assets2.5%
2000Liabilities / assets32.4%
2001Liabilities / assets29.2%
2002Liabilities / assets32%
2003Liabilities / assets45.9%
2004Liabilities / assets62.7%
2005Liabilities / assets61.7%
2006Liabilities / assets66.7%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 22,852
Exact value

Exact value: 22852 USD

1997-01-01 – 1997-12-31: 22852 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,469
Exact value

Exact value: 22469 USD

1997-01-01 – 1997-12-31: 22469 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 958,939
Exact value

Exact value: 958939 USD

1998-01-01 – 1998-12-31: 958939 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.78 million
Exact value

Exact value: 2776965 USD

1998-01-01 – 1998-12-31: 2776965 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 7.52 million
Exact value

Exact value: 7515988 USD

1999-01-01 – 1999-12-31: 7515988 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.89 million
Exact value

Exact value: 12890161 USD

1999-01-01 – 1999-12-31: 12890161 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 20.67 million
Exact value

Exact value: 20670000 USD

2000-01-01 – 2000-12-31: 20670000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.65 million
Exact value

Exact value: 43651000 USD

2000-01-01 – 2000-12-31: 43651000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 19.33 million
Exact value

Exact value: 19328000 USD

2001-01-01 – 2001-12-31: 19328000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.41 million
Exact value

Exact value: 58408000 USD

2001-01-01 – 2001-12-31: 58408000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 15.81 million
Exact value

Exact value: 15810000 USD

2002-01-01 – 2002-12-31: 15810000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.66 million
Exact value

Exact value: 76660000 USD

2002-01-01 – 2002-12-31: 76660000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
USD 5.99 million
Exact value

Exact value: 5993000 USD

2003-01-01 – 2003-12-31: 5993000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112.89 million
Exact value

Exact value: 112887000 USD

2003-01-01 – 2003-12-31: 112887000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 87.11 million
Exact value

Exact value: -87113000 USD

2004-01-01 – 2004-12-31: -87113000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 213.74 million
Exact value

Exact value: 213741000 USD

2004-01-01 – 2004-12-31: 213741000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 6.9 million
Exact value

Exact value: 6900000 USD

2005-01-01 – 2005-12-31: 6900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 3.34 million
Exact value

Exact value: -3335000 USD

2006-01-01 – 2006-12-31: -3335000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

54 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001017022, 1017022, edgar:1017022

Also known as CNL AMERICAN REALTY FUND INC, CNL HOSPITALITY PROPERTIES INC