DOCUMENT SCIENCES CORP

EDGAR

52 filing records in this dataset, filed from 1996-11-14 to 2007-11-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10.6 million USD

2007-09-30 · USD

Exact inputs and evidence

Operating margin

2.38%

2007-09-30 · %

Exact inputs and evidence
  • Operating Income: 252153 USD Source
  • Revenue: 10573461 USD Source

Operating cash flow

130 thousand USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1002724 USD Source
  • Operating Cash Flow: -1132346 USD Source

Free cash flow

-6.32 thousand USD

2007-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1002724 USD Source
  • Operating Cash Flow: -1132346 USD Source
  • Capital Expenditure: 363812 USD Source
  • Capital Expenditure: 227869 USD Source
Cash and cash equivalents
2.29 million USD Source
Exact value

2291585 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

38.7 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Revenue: 33410553 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 24642587 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 8201337 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 11184347 USD · 2007-04-01 – 2007-06-30 Source
  • Revenue: 10573461 USD · 2007-07-01 – 2007-09-30 Source

Net income

-1.81 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Net income: -1478664 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -199418 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: -1536995 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: 738254 USD · 2007-04-01 – 2007-06-30 Source
  • Net income: 267453 USD · 2007-07-01 – 2007-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-09.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 11 of 11 periods available· newest 2006-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2003-12-31
  • Total assets: 11 of 11 periods available· newest 2006-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2006-12-31
  • Current liabilities: 11 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13%

    Prior period

    USD 29.57 million

    –

    Current period

    USD 33.41 million

    –

    Exact inputs and evidence

    33410553 − 29573844 = 3836709 USD

    29573844 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    33410553 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -7,779.4%

    Prior period

    USD 19,255

    –

    Current period

    −USD 1.48 million

    –

    Exact inputs and evidence

    -1478664 − 19255 = -1497919 USD

    19255 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -1478664 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 33.41 million 100% of revenue
  • Cost of revenue USD 14.42 million 43% of revenue
  • Operating expenses USD 20.38 million 61% of revenue
  • Operating income −USD 1.39 million −4.2% of revenue
  • Tax, interest and other Derived USD 87,917 0.3% of revenue
  • Net income −USD 1.48 million −4.4% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Operating loss: operating costs were 100% of revenue.
  • 1998 Operating loss: operating costs were 152% of revenue.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Operating loss: operating costs were 102% of revenue.
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 Operating loss: operating costs were 100% of revenue.
  • 2004 97%
  • 2005 Operating loss: operating costs were 100% of revenue.
  • 2006 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3119740309 19798506 Derived -58197 -895875 Derived 837678 -2230859 Derived
Source
1998 1998-01-01 – 1998-12-3120107350 30467871 Derived -10360521 -1206923 Derived -9153598 -783120 Derived
Source
1999 1999-01-01 – 1999-12-3124305240 22938931 Derived 1366309 -744566 Derived 2110875 Unavailable
Source
2000 2000-01-01 – 2000-12-3122578927 22994543 Derived -415616 -946555 Derived 530939 Unavailable
Source
2001 2001-01-01 – 2001-12-3122119637 21760291 Derived 359346 -279114 Derived 638460 2869861 Derived
Source
2002 2002-01-01 – 2002-12-3123085779 21913231 Derived 1172548 -387492 Derived 1560040 3834199 Derived
Source
2003 2003-01-01 – 2003-12-3122243403 22347367 Derived -103964 26614 Derived -130578 1726386 Derived
Source
2004 2004-01-01 – 2004-12-3123038225 22432642 Derived 605583 7303 Derived 598280 Unavailable
Source
2005 2005-01-01 – 2005-12-3129573844 29720560 Derived -146716 -165971 Derived 19255 Unavailable
Source
2006 2006-01-01 – 2006-12-3133410553 34801300 Derived -1390747 87917 Derived -1478664 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 33.4M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.1M27.1M18.0M9.0M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue19740309
1998Revenue20107350
1999Revenue24305240
2000Revenue22578927
2001Revenue22119637
2002Revenue23085779
2003Revenue22243403
2004Revenue23038225
2005Revenue29573844
2006Revenue33410553

Revenue growth

Change in revenue from the same financial period one year earlier.

13% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%21%11%0%-10%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year28.9%
1998Year over year1.9%
1999Year over year20.9%
2000Year over year-7.1%
2001Year over year-2%
2002Year over year4.4%
2003Year over year-3.6%
2004Year over year3.6%
2005Year over year28.4%
2006Year over year13%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.2% 2006
Net margin -4.4% 2006
Free cash flow margin 7.8% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%2%-17%-37%-57%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-0.3%
1998Operating margin-51.5%
1999Operating margin5.6%
2000Operating margin-1.8%
2001Operating margin1.6%
2002Operating margin5.1%
2003Operating margin-0.5%
2004Operating margin2.6%
2005Operating margin-0.5%
2006Operating margin-4.2%
1997Net margin4.2%
1998Net margin-45.5%
1999Net margin8.7%
2000Net margin2.4%
2001Net margin2.9%
2002Net margin6.8%
2003Net margin-0.6%
2004Net margin2.6%
2005Net margin0.1%
2006Net margin-4.4%
1997Free cash flow margin-11.3%
1998Free cash flow margin-3.9%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow margin13%
2002Free cash flow margin16.6%
2003Free cash flow margin7.8%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.1M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4M3.1M1.7M346.6K-1.0M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-637470
1998Operating cash flow-30926
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow3002824
2002Operating cash flow4048800
2003Operating cash flow2075573
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.7M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3M2.6M801.7K-957.2K-2.7M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow-2230859
1998Free cash flow-783120
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded
2001Free cash flow2869861
2002Free cash flow3834199
2003Free cash flow1726386
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.01× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.33×4.00×2.66×1.33×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities4.93×
1998Current assets / current liabilities2.23×
1999Current assets / current liabilities2.69×
2000Current assets / current liabilities2.69×
2001Current assets / current liabilities1.44×
2002Current assets / current liabilities1.5×
2003Current assets / current liabilities1.05×
2004Current assets / current liabilities0.89×
2005Current assets / current liabilities1×
2006Current assets / current liabilities1.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 837,678
Exact value

Exact value: 837678 USD

1997-01-01 – 1997-12-31: 837678 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 637,470
Exact value

Exact value: -637470 USD

1997-01-01 – 1997-12-31: -637470 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.59 million
Exact value

Exact value: 1593389 USD

1997-01-01 – 1997-12-31: 1593389 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.23 million
Calculation and evidence

-637470 − 1593389 USD

Exact free cash flow: -2230859 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 9.15 million
Exact value

Exact value: -9153598 USD

1998-01-01 – 1998-12-31: -9153598 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30,926
Exact value

Exact value: -30926 USD

1998-01-01 – 1998-12-31: -30926 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 752,194
Exact value

Exact value: 752194 USD

1998-01-01 – 1998-12-31: 752194 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 783,120
Calculation and evidence

-30926 − 752194 USD

Exact free cash flow: -783120 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 2.11 million
Exact value

Exact value: 2110875 USD

1999-01-01 – 1999-12-31: 2110875 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 530,939
Exact value

Exact value: 530939 USD

2000-01-01 – 2000-12-31: 530939 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 638,460
Exact value

Exact value: 638460 USD

2001-01-01 – 2001-12-31: 638460 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3 million
Exact value

Exact value: 3002824 USD

2001-01-01 – 2001-12-31: 3002824 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132,963
Exact value

Exact value: 132963 USD

2001-01-01 – 2001-12-31: 132963 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.87 million
Calculation and evidence

3002824 − 132963 USD

Exact free cash flow: 2869861 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 1.56 million
Exact value

Exact value: 1560040 USD

2002-01-01 – 2002-12-31: 1560040 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.05 million
Exact value

Exact value: 4048800 USD

2002-01-01 – 2002-12-31: 4048800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 214,601
Exact value

Exact value: 214601 USD

2002-01-01 – 2002-12-31: 214601 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.83 million
Calculation and evidence

4048800 − 214601 USD

Exact free cash flow: 3834199 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 130,578
Exact value

Exact value: -130578 USD

2003-01-01 – 2003-12-31: -130578 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.08 million
Exact value

Exact value: 2075573 USD

2003-01-01 – 2003-12-31: 2075573 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 349,187
Exact value

Exact value: 349187 USD

2003-01-01 – 2003-12-31: 349187 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.73 million
Calculation and evidence

2075573 − 349187 USD

Exact free cash flow: 1726386 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 598,280
Exact value

Exact value: 598280 USD

2004-01-01 – 2004-12-31: 598280 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 19,255
Exact value

Exact value: 19255 USD

2005-01-01 – 2005-12-31: 19255 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
−USD 1.48 million
Exact value

Exact value: -1478664 USD

2006-01-01 – 2006-12-31: -1478664 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001016831, 1016831, edgar:1016831