Janus Resources, Inc.

EDGAR

107 filing records in this dataset, filed from 1999-11-12 to 2022-11-18. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2021 Q1 · USD

Exact inputs and evidence

Operating cash flow

-1.81 million USD

2021 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1805124 USD Source
Cash and cash equivalents
101 thousand USD Source
Exact value

100738 USD

Long-term debt including current maturities
Not available
Shares outstanding
87.4 million shares Source
Exact value

87352364 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 87352364 shares · 2021-09-30· Source
  • 87352364 shares · 2022-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-5.74 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Net income: -4471723 USD · 2021-01-01 – 2021-12-31 Source
  • Net income: -3127488 USD · 2021-01-01 – 2021-09-30 Source
  • Net income: -1727334 USD · 2022-01-01 – 2022-03-31 Source
  • Net income: -2271565 USD · 2022-04-01 – 2022-06-30 Source
  • Net income: -400439 USD · 2022-07-01 – 2022-09-30 Source

Operating cash flow

-4.13 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Operating cash flow: -4563777 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -3991204 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -1779327 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -3405236 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -1779327 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -3553454 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -3405236 USD · 2022-01-01 – 2022-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-11-18.

Financial data available through: 2020-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2020-12-31
  • Operating income: 9 of 11 periods available· newest 2020-12-31
  • Net income: 11 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2020-12-31
  • Total assets: 2 of 11 periods available· newest 2020-12-31
  • Total liabilities: 2 of 11 periods available· newest 2020-12-31
  • Current assets: 2 of 11 periods available· newest 2020-12-31
  • Current liabilities: 2 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2020-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    0 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 6.19 million

    Prior period

    −USD 3.36 million

    –

    Current period

    −USD 9.55 million

    –

    Exact inputs and evidence

    -9548336 − -3358082 = -6190254 USD

    -3358082 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -9548336 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.51 million

    Prior period

    −USD 3.21 million

    –

    Current period

    −USD 4.72 million

    –

    Exact inputs and evidence

    -4723011 − -3212276 = -1510735 USD

    -3212276 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -4723011 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 41,273

    Prior period

    USD 0

    –

    Current period

    USD 41,273

    –

    Exact inputs and evidence

    41273 − 0 = 41273 USD

    0 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    41273 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 0
  • Operating costs Derived USD 9.68 million
  • Operating income −USD 9.68 million
  • Tax, interest and other Derived −USD 128,762
  • Net income −USD 9.55 million

Cash

  • Operating cash flow −USD 4.72 million
  • Capital expenditure USD 41,273
  • Free cash flow Derived −USD 4.76 million

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-310 3690322 Derived -3690322 -332240 Derived -3358082 -3212276 Derived
Source
2020 2020-01-01 – 2020-12-310 9677098 Derived -9677098 -128762 Derived -9548336 -4764284 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.020192020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue0
2020Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating marginNot reported
2020Operating marginNot reported
2019Net marginNot reported
2020Net marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.7M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.377.8K-991.8K-2.4M-3.7M-5.1M20192020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-3212276
2020Operating cash flow-4723011

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.8M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.381.1K-1.0M-2.4M-3.8M-5.1M20192020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow-3212276
2020Free cash flow-4764284

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

15.7% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.9%12.7%8.5%4.2%0.0%20192020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets2.3%
2020Liabilities / assets15.7%

Current assets to current liabilities

Current assets divided by current liabilities.

6.19× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.27×35.45×23.64×11.82×0.00×20192020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities43.77×
2020Current assets / current liabilities6.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−USD 243,959
Exact value

Exact value: -243959 USD

2012-01-01 – 2012-12-31: -243959 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 267,214
Exact value

Exact value: -267214 USD

2012-01-01 – 2012-12-31: -267214 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 1.03 million
Exact value

Exact value: -1032788 USD

2013-01-01 – 2013-12-31: -1032788 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 349,898
Exact value

Exact value: -349898 USD

2013-01-01 – 2013-12-31: -349898 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 2.13 million
Exact value

Exact value: -2131396 USD

2014-01-01 – 2014-12-31: -2131396 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 825,745
Exact value

Exact value: -825745 USD

2014-01-01 – 2014-12-31: -825745 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 1.32 million
Exact value

Exact value: -1318507 USD

2015-01-01 – 2015-12-31: -1318507 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.3 million
Exact value

Exact value: -1295509 USD

2015-01-01 – 2015-12-31: -1295509 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-02 – 2015-12-31
−USD 1.32 million
Exact value

Exact value: -1318507 USD

2015-01-02 – 2015-12-31: -1318507 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 2.08 million
Exact value

Exact value: -2077889 USD

2016-01-01 – 2016-12-31: -2077889 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.79 million
Exact value

Exact value: -1788608 USD

2016-01-01 – 2016-12-31: -1788608 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 3.69 million
Exact value

Exact value: -3689338 USD

2017-01-01 – 2017-12-31: -3689338 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.67 million
Exact value

Exact value: -1674028 USD

2017-01-01 – 2017-12-31: -1674028 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 2.12 million
Exact value

Exact value: -2120841 USD

2018-01-01 – 2018-12-31: -2120841 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.03 million
Exact value

Exact value: -2026213 USD

2018-01-01 – 2018-12-31: -2026213 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 3.36 million
Exact value

Exact value: -3358082 USD

2019-01-01 – 2019-12-31: -3358082 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.21 million
Exact value

Exact value: -3212276 USD

2019-01-01 – 2019-12-31: -3212276 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2019-01-01 – 2019-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.21 million
Calculation and evidence

-3212276 − 0 USD

Exact free cash flow: -3212276 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 9.55 million
Exact value

Exact value: -9548336 USD

2020-01-01 – 2020-12-31: -9548336 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.72 million
Exact value

Exact value: -4723011 USD

2020-01-01 – 2020-12-31: -4723011 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41,273
Exact value

Exact value: 41273 USD

2020-01-01 – 2020-12-31: 41273 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.76 million
Calculation and evidence

-4723011 − 41273 USD

Exact free cash flow: -4764284 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

107 filings · 1,999 latest values · 1,999 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001016708, 1016708, JANI, edgar:1016708

Also known as AMERICAN ALLIANCE CORP, ENTHEOS TECHNOLOGIES INC, JANUS RESOURCES, INC., Janus Resources, Inc., RENOVACARE, INC., RenovaCare, Inc., Renovacare, Inc., WHATSONLINE COM INC