Revenue
1.57 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 1574000 USD Source
40 filing records in this dataset, filed from 1999-08-13 to 2007-05-15. Explore the available filing history and original sources.
1671000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
6.44 million USD
2006-04-01 – 2007-03-31
-1.63 million USD
2006-04-01 – 2007-03-31
0 USD
2003-01-01 – 2003-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-15.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 6.4 million
–
6399000 − 0 = 6399000 USD
0 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source6399000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 757,000
–
Current period
−USD 1.91 million
–
-1914000 − -757000 = -1157000 USD
-757000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-1914000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 649,000
–
Current period
−USD 977,000
–
-977000 − -649000 = -328000 USD
-649000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-977000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 256000 | 6525000 Derived | -6269000 | -53000 Derived | -6216000 | -5070000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 2803000 | 11581000 Derived | -8778000 | -239000 Derived | -8539000 | -6784000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 4407000 | 30628000 Derived | -26221000 | -2015000 Derived | -24206000 | -19362000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 11568000 | 52619000 Derived | -41051000 | -7366000 Derived | -33685000 | -34238000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 4728000 | 44828000 Derived | -40100000 | -2916000 Derived | -37184000 | -31568000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 482000 | 26543000 Derived | -26061000 | -6786000 Derived | -19275000 | -18190000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 43000 | 11518000 Derived | -11475000 | -3181000 Derived | -8294000 | -10347000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 0 | 968000 Derived | -968000 | -121000 Derived | -847000 | -2579000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 0 | 993000 Derived | -993000 | -236000 Derived | -757000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 6399000 | 8422000 Derived | -2023000 | -109000 Derived | -1914000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 256000 |
|
| 1998 | Revenue | 2803000 |
|
| 1999 | Revenue | 4407000 |
|
| 2000 | Revenue | 11568000 |
|
| 2001 | Revenue | 4728000 |
|
| 2002 | Revenue | 482000 |
|
| 2003 | Revenue | 43000 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 6399000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 994.9% |
|
| 1999 | Year over year | 57.2% |
|
| 2000 | Year over year | 162.5% |
|
| 2001 | Year over year | -59.1% |
|
| 2002 | Year over year | -89.8% |
|
| 2003 | Year over year | -91.1% |
|
| 2004 | Year over year | -100% |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -2,448.8% |
|
| 1998 | Operating margin | -313.2% |
|
| 1999 | Operating margin | -595% |
|
| 2000 | Operating margin | -354.9% |
|
| 2001 | Operating margin | -848.1% |
|
| 2002 | Operating margin | -5,406.8% |
|
| 2003 | Operating margin | -26,686% |
|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | Not reported |
|
| 2006 | Operating margin | -31.6% |
|
| 1997 | Net margin | -2,428.1% |
|
| 1998 | Net margin | -304.6% |
|
| 1999 | Net margin | -549.3% |
|
| 2000 | Net margin | -291.2% |
|
| 2001 | Net margin | -786.5% |
|
| 2002 | Net margin | -3,999% |
|
| 2003 | Net margin | -19,288.4% |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | -29.9% |
|
| 1997 | Free cash flow margin | -1,980.5% |
|
| 1998 | Free cash flow margin | -242% |
|
| 1999 | Free cash flow margin | -439.3% |
|
| 2000 | Free cash flow margin | -296% |
|
| 2001 | Free cash flow margin | -667.7% |
|
| 2002 | Free cash flow margin | -3,773.9% |
|
| 2003 | Free cash flow margin | -24,062.8% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -4751000 |
|
| 1998 | Operating cash flow | -5802000 |
|
| 1999 | Operating cash flow | -14906000 |
|
| 2000 | Operating cash flow | -26799000 |
|
| 2001 | Operating cash flow | -30707000 |
|
| 2002 | Operating cash flow | -18103000 |
|
| 2003 | Operating cash flow | -10347000 |
|
| 2004 | Operating cash flow | -2579000 |
|
| 2005 | Operating cash flow | -649000 |
|
| 2006 | Operating cash flow | -977000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -5070000 |
|
| 1998 | Free cash flow | -6784000 |
|
| 1999 | Free cash flow | -19362000 |
|
| 2000 | Free cash flow | -34238000 |
|
| 2001 | Free cash flow | -31568000 |
|
| 2002 | Free cash flow | -18190000 |
|
| 2003 | Free cash flow | -10347000 |
|
| 2004 | Free cash flow | -2579000 |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 21.8% |
|
| 1999 | Liabilities / assets | 5% |
|
| 2000 | Liabilities / assets | 6.9% |
|
| 2001 | Liabilities / assets | 5.7% |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 5.44× |
|
| 1999 | Current assets / current liabilities | 22.59× |
|
| 2000 | Current assets / current liabilities | 14.27× |
|
| 2001 | Current assets / current liabilities | 16.61× |
|
| 2002 | Current assets / current liabilities | 1.23× |
|
| 2003 | Current assets / current liabilities | 4.79× |
|
| 2004 | Current assets / current liabilities | 57.32× |
|
| 2005 | Current assets / current liabilities | 2.47× |
|
| 2006 | Current assets / current liabilities | 2.71× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 6.22 million Exact valueExact value: -6216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.75 million Exact valueExact value: -4751000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 319,000 Exact valueExact value: 319000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.07 million Calculation and evidence-4751000 − 319000 USD Exact free cash flow: -5070000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 8.54 million Exact valueExact value: -8539000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.8 million Exact valueExact value: -5802000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 982,000 Exact valueExact value: 982000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.78 million Calculation and evidence-5802000 − 982000 USD Exact free cash flow: -6784000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 24.21 million Exact valueExact value: -24206000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.91 million Exact valueExact value: -14906000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.46 million Exact valueExact value: 4456000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.36 million Calculation and evidence-14906000 − 4456000 USD Exact free cash flow: -19362000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 33.69 million Exact valueExact value: -33685000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.8 million Exact valueExact value: -26799000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.44 million Exact valueExact value: 7439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.24 million Calculation and evidence-26799000 − 7439000 USD Exact free cash flow: -34238000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 37.18 million Exact valueExact value: -37184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.71 million Exact valueExact value: -30707000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 861,000 Exact valueExact value: 861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.57 million Calculation and evidence-30707000 − 861000 USD Exact free cash flow: -31568000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 19.28 million Exact valueExact value: -19275000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.1 million Exact valueExact value: -18103000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87,000 Exact valueExact value: 87000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.19 million Calculation and evidence-18103000 − 87000 USD Exact free cash flow: -18190000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 8.29 million Exact valueExact value: -8294000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.35 million Exact valueExact value: -10347000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.35 million Calculation and evidence-10347000 − 0 USD Exact free cash flow: -10347000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 847,000 Exact valueExact value: -847000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.58 million Exact valueExact value: -2579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.58 million Calculation and evidence-2579000 − 0 USD Exact free cash flow: -2579000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 757,000 Exact valueExact value: -757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 649,000 Exact valueExact value: -649000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 1.91 million Exact valueExact value: -1914000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 977,000 Exact valueExact value: -977000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001016613, 1016613, edgar:1016613
Also known as LIQUID AUDIO INC