SRS LABS INC

EDGAR

75 filing records in this dataset, filed from 1996-11-14 to 2012-05-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

8.42 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

6.69%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: 563094 USD Source
  • Revenue: 8421994 USD Source

Operating cash flow

424 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 469887 USD Source
  • Operating Cash Flow: 45453 USD Source

Free cash flow

367 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 469887 USD Source
  • Operating Cash Flow: 45453 USD Source
  • Capital Expenditure: 867417 USD Source
  • Capital Expenditure: 809491 USD Source
Cash and cash equivalents
16.3 million USD Source
Exact value

16329093 USD

Long-term debt including current maturities
Not available
Shares outstanding
14.3 million shares Source
Exact value

14323715 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

31.3 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 31220389 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 24155562 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 8181193 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 7602066 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 8421994 USD · 2011-07-01 – 2011-09-30 Source

Net income

-53.1 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: 3006473 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: 3437511 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: 292367 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -538157 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: 623685 USD · 2011-07-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-05-10.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2010-12-31
  • Operating income: 11 of 11 periods available· newest 2010-12-31
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2010-12-31
  • Total assets: 11 of 11 periods available· newest 2010-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2010-12-31
  • Current liabilities: 11 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +25.1%

    Prior period

    USD 24.96 million

    –

    Current period

    USD 31.22 million

    –

    Exact inputs and evidence

    31220389 − 24964577 = 6255812 USD

    24964577 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    31220389 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +40.8%

    Prior period

    USD 2.14 million

    –

    Current period

    USD 3.01 million

    –

    Exact inputs and evidence

    3006473 − 2135630 = 870843 USD

    2135630 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    3006473 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -45.2%

    Prior period

    USD 2.78 million

    –

    Current period

    USD 1.52 million

    –

    Exact inputs and evidence

    1522995 − 2776720 = -1253725 USD

    2776720 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    1522995 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -12.8%

    Prior period

    USD 417,191

    –

    Current period

    USD 363,957

    –

    Exact inputs and evidence

    363957 − 417191 = -53234 USD

    417191 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    363957 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 31.22 million 100% of revenue
  • Operating costs Derived USD 28.41 million 91% of revenue
  • Operating income USD 2.81 million 9% of revenue
  • Tax, interest and other Derived −USD 192,974 −0.6% of revenue
  • Net income USD 3.01 million 9.6% of revenue

Cash

  • Operating cash flow USD 1.52 million 4.9% of revenue
  • Capital expenditure USD 363,957 1.2% of revenue
  • Free cash flow Derived USD 1.16 million 3.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 129% of revenue.
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 95%
  • 2004 Operating loss: operating costs were 108% of revenue.
  • 2005 Net loss: net income was −9.8% of revenue.
  • 2006 Net income was higher than operating income, so the split is not drawn.
  • 2007 Net income was higher than operating income, so the split is not drawn.
  • 2008 Operating loss: operating costs were 105% of revenue.
  • 2009 Net income was higher than operating income, so the split is not drawn.
  • 2010 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-3115430930 19921691 Derived -4490761 -611990 Derived -3878771 -2714680 Derived
Source
2002 2002-01-01 – 2002-12-3119001793 18458941 Derived 542852 -263500 Derived 806352 2990679 Derived
Source
2003 2003-01-01 – 2003-12-3119813781 18860307 Derived 953474 494755 Derived 458719 282776 Derived
Source
2004 2004-01-01 – 2004-12-3110831704 11661656 Derived -829952 -2408473 Derived 1578521 2166574 Derived
Source
2005 2005-01-01 – 2005-12-3114608478 12823067 Derived 1785411 3209796 Derived -1424385 2839476 Derived
Source
2006 2006-01-01 – 2006-12-3118547529 15749064 Derived 2798465 -1909392 Derived 4707857 4736248 Derived
Source
2007 2007-01-01 – 2007-12-3118851940 15433235 Derived 3418705 -1995730 Derived 5414435 6411099 Derived
Source
2008 2008-01-01 – 2008-12-3118332678 19219295 Derived -886617 -1157504 Derived 270887 2326531 Derived
Source
2009 2009-01-01 – 2009-12-3124964577 23078469 Derived 1886108 -249522 Derived 2135630 2359529 Derived
Source
2010 2010-01-01 – 2010-12-3131220389 28406890 Derived 2813499 -192974 Derived 3006473 1159038 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 31.2M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.7M25.3M16.9M8.4M0.0200120062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue15430930
2002Revenue19001793
2003Revenue19813781
2004Revenue10831704
2005Revenue14608478
2006Revenue18547529
2007Revenue18851940
2008Revenue18332678
2009Revenue24964577
2010Revenue31220389

Revenue growth

Change in revenue from the same financial period one year earlier.

25.1% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%19%-5%-28%-52%200120062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over year-44.8%
2002Year over year23.1%
2003Year over year4.3%
2004Year over year-45.3%
2005Year over year34.9%
2006Year over year27%
2007Year over year1.6%
2008Year over year-2.8%
2009Year over year36.2%
2010Year over year25.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9% 2010
Net margin 9.6% 2010
Free cash flow margin 3.7% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39%21%2%-16%-34%200120062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin-29.1%
2002Operating margin2.9%
2003Operating margin4.8%
2004Operating margin-7.7%
2005Operating margin12.2%
2006Operating margin15.1%
2007Operating margin18.1%
2008Operating margin-4.8%
2009Operating margin7.6%
2010Operating margin9%
2001Net margin-25.1%
2002Net margin4.2%
2003Net margin2.3%
2004Net margin14.6%
2005Net margin-9.8%
2006Net margin25.4%
2007Net margin28.7%
2008Net margin1.5%
2009Net margin8.6%
2010Net margin9.6%
2001Free cash flow margin-17.6%
2002Free cash flow margin15.7%
2003Free cash flow margin1.4%
2004Free cash flow margin20%
2005Free cash flow margin19.4%
2006Free cash flow margin25.5%
2007Free cash flow margin34%
2008Free cash flow margin12.7%
2009Free cash flow margin9.5%
2010Free cash flow margin3.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.5M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.3M4.7M2.2M-365.0K-2.9M200120062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow-2205497
2002Operating cash flow3912749
2003Operating cash flow787860
2004Operating cash flow2535210
2005Operating cash flow2994327
2006Operating cash flow4950707
2007Operating cash flow6558565
2008Operating cash flow2629133
2009Operating cash flow2776720
2010Operating cash flow1522995

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.2M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1M4.5M1.8M-798.3K-3.4M200120062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-2714680
2002Free cash flow2990679
2003Free cash flow282776
2004Free cash flow2166574
2005Free cash flow2839476
2006Free cash flow4736248
2007Free cash flow6411099
2008Free cash flow2326531
2009Free cash flow2359529
2010Free cash flow1159038

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

12.53× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.94×14.20×9.47×4.73×0.00×200120062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities6.9×
2002Current assets / current liabilities4.89×
2003Current assets / current liabilities4.48×
2004Current assets / current liabilities3.34×
2005Current assets / current liabilities3.08×
2006Current assets / current liabilities16.05×
2007Current assets / current liabilities17.53×
2008Current assets / current liabilities13.05×
2009Current assets / current liabilities12.6×
2010Current assets / current liabilities12.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 3.88 million
Exact value

Exact value: -3878771 USD

2001-01-01 – 2001-12-31: -3878771 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.21 million
Exact value

Exact value: -2205497 USD

2001-01-01 – 2001-12-31: -2205497 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 509,183
Exact value

Exact value: 509183 USD

2001-01-01 – 2001-12-31: 509183 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.71 million
Calculation and evidence

-2205497 − 509183 USD

Exact free cash flow: -2714680 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 806,352
Exact value

Exact value: 806352 USD

2002-01-01 – 2002-12-31: 806352 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.91 million
Exact value

Exact value: 3912749 USD

2002-01-01 – 2002-12-31: 3912749 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 922,070
Exact value

Exact value: 922070 USD

2002-01-01 – 2002-12-31: 922070 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.99 million
Calculation and evidence

3912749 − 922070 USD

Exact free cash flow: 2990679 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 458,719
Exact value

Exact value: 458719 USD

2003-01-01 – 2003-12-31: 458719 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 787,860
Exact value

Exact value: 787860 USD

2003-01-01 – 2003-12-31: 787860 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 505,084
Exact value

Exact value: 505084 USD

2003-01-01 – 2003-12-31: 505084 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 282,776
Calculation and evidence

787860 − 505084 USD

Exact free cash flow: 282776 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 1.58 million
Exact value

Exact value: 1578521 USD

2004-01-01 – 2004-12-31: 1578521 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.54 million
Exact value

Exact value: 2535210 USD

2004-01-01 – 2004-12-31: 2535210 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 368,636
Exact value

Exact value: 368636 USD

2004-01-01 – 2004-12-31: 368636 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.17 million
Calculation and evidence

2535210 − 368636 USD

Exact free cash flow: 2166574 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.42 million
Exact value

Exact value: -1424385 USD

2005-01-01 – 2005-12-31: -1424385 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.99 million
Exact value

Exact value: 2994327 USD

2005-01-01 – 2005-12-31: 2994327 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 154,851
Exact value

Exact value: 154851 USD

2005-01-01 – 2005-12-31: 154851 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.84 million
Calculation and evidence

2994327 − 154851 USD

Exact free cash flow: 2839476 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 4.71 million
Exact value

Exact value: 4707857 USD

2006-01-01 – 2006-12-31: 4707857 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.95 million
Exact value

Exact value: 4950707 USD

2006-01-01 – 2006-12-31: 4950707 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 214,459
Exact value

Exact value: 214459 USD

2006-01-01 – 2006-12-31: 214459 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.74 million
Calculation and evidence

4950707 − 214459 USD

Exact free cash flow: 4736248 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 5.41 million
Exact value

Exact value: 5414435 USD

2007-01-01 – 2007-12-31: 5414435 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.56 million
Exact value

Exact value: 6558565 USD

2007-01-01 – 2007-12-31: 6558565 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147,466
Exact value

Exact value: 147466 USD

2007-01-01 – 2007-12-31: 147466 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.41 million
Calculation and evidence

6558565 − 147466 USD

Exact free cash flow: 6411099 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 270,887
Exact value

Exact value: 270887 USD

2008-01-01 – 2008-12-31: 270887 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.63 million
Exact value

Exact value: 2629133 USD

2008-01-01 – 2008-12-31: 2629133 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 302,602
Exact value

Exact value: 302602 USD

2008-01-01 – 2008-12-31: 302602 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.33 million
Calculation and evidence

2629133 − 302602 USD

Exact free cash flow: 2326531 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 2.14 million
Exact value

Exact value: 2135630 USD

2009-01-01 – 2009-12-31: 2135630 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.78 million
Exact value

Exact value: 2776720 USD

2009-01-01 – 2009-12-31: 2776720 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 417,191
Exact value

Exact value: 417191 USD

2009-01-01 – 2009-12-31: 417191 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.36 million
Calculation and evidence

2776720 − 417191 USD

Exact free cash flow: 2359529 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 3.01 million
Exact value

Exact value: 3006473 USD

2010-01-01 – 2010-12-31: 3006473 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1522995 USD

2010-01-01 – 2010-12-31: 1522995 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 363,957
Exact value

Exact value: 363957 USD

2010-01-01 – 2010-12-31: 363957 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.16 million
Calculation and evidence

1522995 − 363957 USD

Exact free cash flow: 1159038 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

75 filings · 391 latest values · 391 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001016470, 1016470, edgar:1016470

Also known as SRS LABS INC