Revenue
33.5 million USD
2010-03-31 · USD
Exact inputs and evidence
- Revenue: 33544000 USD Source
64 filing records in this dataset, filed from 1996-11-08 to 2010-05-17. Explore the available filing history and original sources.
33.5 million USD
2010-03-31 · USD
9.16%
2010-03-31 · %
2.51 million USD
2010-03-31 · USD
2.01 million USD
2010-03-31 · USD
23232000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
129 million USD
2009-04-01 – 2010-03-31
12 million USD
2009-04-01 – 2010-03-31
11.1 million USD
2009-04-01 – 2010-03-31
1.68 million USD
2009-04-01 – 2010-03-31
9.46 million USD
2009-04-01 – 2010-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-05-17.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 157.1 million
–
Current period
USD 126.52 million
–
126518000 − 157101000 = -30583000 USD
157101000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source126518000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.69 million
–
Current period
USD 10.8 million
–
10800000 − 6689000 = 4111000 USD
6689000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source10800000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.23 million
–
Current period
USD 14.77 million
–
14769000 − 13229000 = 1540000 USD
13229000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source14769000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.52 million
–
Current period
USD 1.3 million
–
1300000 − 1523000 = -223000 USD
1523000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source1300000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 157101000 | 145972000 Derived | 11129000 | 4440000 Derived | 6689000 | 11706000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 126518000 | 114593000 Derived | 11925000 | 1125000 Derived | 10800000 | 13469000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 157101000 |
|
| 2009 | Revenue | 126518000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | -19.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Operating margin | 7.1% |
|
| 2009 | Operating margin | 9.4% |
|
| 2008 | Net margin | 4.3% |
|
| 2009 | Net margin | 8.5% |
|
| 2008 | Free cash flow margin | 7.5% |
|
| 2009 | Free cash flow margin | 10.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | 13229000 |
|
| 2009 | Operating cash flow | 14769000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | 11706000 |
|
| 2009 | Free cash flow | 13469000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Liabilities / assets | 41.8% |
|
| 2009 | Liabilities / assets | 31.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Current assets / current liabilities | 2.11× |
|
| 2009 | Current assets / current liabilities | 2.83× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | USD 6.69 million Exact valueExact value: 6689000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.23 million Exact valueExact value: 13229000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.52 million Exact valueExact value: 1523000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.71 million Calculation and evidence13229000 − 1523000 USD Exact free cash flow: 11706000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 10.8 million Exact valueExact value: 10800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.77 million Exact valueExact value: 14769000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.3 million Exact valueExact value: 1300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.47 million Calculation and evidence14769000 − 1300000 USD Exact free cash flow: 13469000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
64 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001016439, 1016439, edgar:1016439