INTELLIGROUP INC

EDGAR

64 filing records in this dataset, filed from 1996-11-08 to 2010-05-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

33.5 million USD

2010-03-31 · USD

Exact inputs and evidence

Operating margin

9.16%

2010-03-31 · %

Exact inputs and evidence
  • Operating Income: 3074000 USD Source
  • Revenue: 33544000 USD Source

Operating cash flow

2.51 million USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2512000 USD Source

Free cash flow

2.01 million USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2512000 USD Source
  • Capital Expenditure: 507000 USD Source
Cash and cash equivalents
23.2 million USD Source
Exact value

23232000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

129 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Revenue: 30960000 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 31730000 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 126518000 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 93559000 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 33544000 USD · 2010-01-01 – 2010-03-31 Source

Net income

12 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Net income: 3204000 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: 3560000 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: 10800000 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: 7540000 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: 2013000 USD · 2010-01-01 – 2010-03-31 Source

Operating cash flow

11.1 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Operating cash flow: 10648000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 6146000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 13983000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 10648000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 14769000 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: 13983000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 2512000 USD · 2010-01-01 – 2010-03-31 Source

Capital expenditure

1.68 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Capital expenditure: 682000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 130000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 782000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 682000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 1300000 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 782000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 507000 USD · 2010-01-01 – 2010-03-31 Source

Free cash flow

9.46 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Operating cash flow: 10648000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 6146000 USD · 2009-01-01 – 2009-03-31 Source
  • Operating cash flow: 13983000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 10648000 USD · 2009-01-01 – 2009-06-30 Source
  • Operating cash flow: 14769000 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: 13983000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 2512000 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 682000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 130000 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 782000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 682000 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 1300000 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 782000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 507000 USD · 2010-01-01 – 2010-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-05-17.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2009-12-31
  • Operating income: 2 of 11 periods available· newest 2009-12-31
  • Net income: 2 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2009-12-31
  • Total assets: 2 of 11 periods available· newest 2009-12-31
  • Total liabilities: 2 of 11 periods available· newest 2009-12-31
  • Current assets: 2 of 11 periods available· newest 2009-12-31
  • Current liabilities: 2 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -19.5%

    Prior period

    USD 157.1 million

    –

    Current period

    USD 126.52 million

    –

    Exact inputs and evidence

    126518000 − 157101000 = -30583000 USD

    157101000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    126518000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +61.5%

    Prior period

    USD 6.69 million

    –

    Current period

    USD 10.8 million

    –

    Exact inputs and evidence

    10800000 − 6689000 = 4111000 USD

    6689000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    10800000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +11.6%

    Prior period

    USD 13.23 million

    –

    Current period

    USD 14.77 million

    –

    Exact inputs and evidence

    14769000 − 13229000 = 1540000 USD

    13229000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    14769000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -14.6%

    Prior period

    USD 1.52 million

    –

    Current period

    USD 1.3 million

    –

    Exact inputs and evidence

    1300000 − 1523000 = -223000 USD

    1523000 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    1300000 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 126.52 million 100% of revenue
  • Cost of revenue USD 84.12 million 66% of revenue
  • Operating expenses USD 30.48 million 24% of revenue
  • Operating income USD 11.93 million 9.4% of revenue
  • Tax, interest and other Derived USD 1.13 million 0.9% of revenue
  • Net income USD 10.8 million 8.5% of revenue

Cash

  • Operating cash flow USD 14.77 million 12% of revenue
  • Capital expenditure USD 1.3 million 1% of revenue
  • Free cash flow Derived USD 13.47 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 93%
  • 2009 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-31157101000 145972000 Derived 11129000 4440000 Derived 6689000 11706000 Derived
Source
2009 2009-01-01 – 2009-12-31126518000 114593000 Derived 11925000 1125000 Derived 10800000 13469000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 126.5M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.169.7M127.3M84.8M42.4M0.020082009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue157101000
2009Revenue126518000

Revenue growth

Change in revenue from the same financial period one year earlier.

-19.5% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6%-4.1%-9.7%-15.4%-21.0%20082009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year-19.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.4% 2009
Net margin 8.5% 2009
Free cash flow margin 10.6% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.5%8.6%5.7%2.9%0.0%20082009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin7.1%
2009Operating margin9.4%
2008Net margin4.3%
2009Net margin8.5%
2008Free cash flow margin7.5%
2009Free cash flow margin10.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 14.8M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.0M12.0M8.0M4.0M0.020082009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow13229000
2009Operating cash flow14769000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 13.5M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.5M10.9M7.3M3.6M0.020082009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flow11706000
2009Free cash flow13469000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

31.3% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%34%23%11%0%20082009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets41.8%
2009Liabilities / assets31.3%

Current assets to current liabilities

Current assets divided by current liabilities.

2.83× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.06×2.29×1.53×0.76×0.00×20082009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities2.11×
2009Current assets / current liabilities2.83×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
USD 6.69 million
Exact value

Exact value: 6689000 USD

2008-01-01 – 2008-12-31: 6689000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.23 million
Exact value

Exact value: 13229000 USD

2008-01-01 – 2008-12-31: 13229000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1523000 USD

2008-01-01 – 2008-12-31: 1523000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.71 million
Calculation and evidence

13229000 − 1523000 USD

Exact free cash flow: 11706000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 10.8 million
Exact value

Exact value: 10800000 USD

2009-01-01 – 2009-12-31: 10800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.77 million
Exact value

Exact value: 14769000 USD

2009-01-01 – 2009-12-31: 14769000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.3 million
Exact value

Exact value: 1300000 USD

2009-01-01 – 2009-12-31: 1300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.47 million
Calculation and evidence

14769000 − 1300000 USD

Exact free cash flow: 13469000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

64 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001016439, 1016439, edgar:1016439