GARGOYLES INC

EDGAR

23 filing records in this dataset, filed from 1996-11-14 to 2000-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.72 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

-14.85%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: -849615 USD Source
  • Revenue: 5721674 USD Source
Cash and cash equivalents
81.1 thousand USD Source
Exact value

81100 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

35.8 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 33338118 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 26042513 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 12103400 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 10703938 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 5721674 USD · 2000-07-01 – 2000-09-30 Source

Net income

-567 thousand USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: 76821 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 1150985 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 1531467 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 121304 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: -1145961 USD · 2000-07-01 – 2000-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-14.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-12-31
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 5 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1999-12-31
  • Current liabilities: 5 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.9%

    Prior period

    USD 36.61 million

    –

    Current period

    USD 33.34 million

    –

    Exact inputs and evidence

    33338118 − 36606338 = -3268220 USD

    36606338 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    33338118 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 21.69 million

    Prior period

    −USD 21.61 million

    –

    Current period

    USD 76,821

    –

    Exact inputs and evidence

    76821 − -21613486 = 21690307 USD

    -21613486 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    76821 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 33.34 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 76,821 0.2% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3117895968 UnavailableUnavailableUnavailable-2296815 -4057945 Derived
Source
1996 1996-01-01 – 1996-12-3133094398 UnavailableUnavailableUnavailable-2794008 -6156717 Derived
Source
1997 1997-01-01 – 1997-12-3140997127 UnavailableUnavailableUnavailable-14381801 -12356874 Derived
Source
1998 1998-01-01 – 1998-12-3136606338 UnavailableUnavailableUnavailable-21613486 -110997 Derived
Source
1999 1999-01-01 – 1999-12-3133338118 UnavailableUnavailableUnavailable76821 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 33.3M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.3M33.2M22.1M11.1M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue17895968
1996Revenue33094398
1997Revenue40997127
1998Revenue36606338
1999Revenue33338118

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.9% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%65%37%9%-18%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year84.9%
1997Year over year23.9%
1998Year over year-10.7%
1999Year over year-8.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 0.2% 1999
Free cash flow margin -0.3% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-12%-29%-47%-64%1995-12-311996-12-311997-12-311998-12-311999-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
1999-12-31Operating marginNot reported
1995Net margin-12.8%
1996Net margin-8.4%
1997Net margin-35.1%
1998Net margin-59%
1999Net margin0.2%
1995Free cash flow margin-22.7%
1996Free cash flow margin-18.6%
1997Free cash flow margin-30.1%
1998Free cash flow margin-0.3%
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.8K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.875.7K-2.3M-5.5M-8.6M-11.8M19951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-2788344
1996Operating cash flow-4748842
1997Operating cash flow-10945853
1998Operating cash flow-6847
1999Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -111K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.988.5K-2.6M-6.2M-9.8M-13.3M19951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-4057945
1996Free cash flow-6156717
1997Free cash flow-12356874
1998Free cash flow-110997
1999Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.82× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.02×3.02×2.01×1.01×0.00×19951996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.77×
1996Current assets / current liabilities3.72×
1997Current assets / current liabilities1.77×
1998Current assets / current liabilities0.31×
1999Current assets / current liabilities1.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 298,862
Exact value

Exact value: 298862 USD

1994-01-01 – 1994-12-31: 298862 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 387,341
Exact value

Exact value: -387341 USD

1994-01-01 – 1994-12-31: -387341 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 659,020
Exact value

Exact value: 659020 USD

1994-01-01 – 1994-12-31: 659020 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.05 million
Calculation and evidence

-387341 − 659020 USD

Exact free cash flow: -1046361 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 2.3 million
Exact value

Exact value: -2296815 USD

1995-01-01 – 1995-12-31: -2296815 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.79 million
Exact value

Exact value: -2788344 USD

1995-01-01 – 1995-12-31: -2788344 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Exact value

Exact value: 1269601 USD

1995-01-01 – 1995-12-31: 1269601 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.06 million
Calculation and evidence

-2788344 − 1269601 USD

Exact free cash flow: -4057945 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 2.79 million
Exact value

Exact value: -2794008 USD

1996-01-01 – 1996-12-31: -2794008 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.75 million
Exact value

Exact value: -4748842 USD

1996-01-01 – 1996-12-31: -4748842 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1407875 USD

1996-01-01 – 1996-12-31: 1407875 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.16 million
Calculation and evidence

-4748842 − 1407875 USD

Exact free cash flow: -6156717 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 14.38 million
Exact value

Exact value: -14381801 USD

1997-01-01 – 1997-12-31: -14381801 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.95 million
Exact value

Exact value: -10945853 USD

1997-01-01 – 1997-12-31: -10945853 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1411021 USD

1997-01-01 – 1997-12-31: 1411021 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.36 million
Calculation and evidence

-10945853 − 1411021 USD

Exact free cash flow: -12356874 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 21.61 million
Exact value

Exact value: -21613486 USD

1998-01-01 – 1998-12-31: -21613486 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6,847
Exact value

Exact value: -6847 USD

1998-01-01 – 1998-12-31: -6847 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104,150
Exact value

Exact value: 104150 USD

1998-01-01 – 1998-12-31: 104150 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110,997
Calculation and evidence

-6847 − 104150 USD

Exact free cash flow: -110997 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 76,821
Exact value

Exact value: 76821 USD

1999-01-01 – 1999-12-31: 76821 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001016278, 1016278, edgar:1016278