NATIONAL PROCESSING INC

EDGAR

35 filing records in this dataset, filed from 1996-08-30 to 2004-08-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

133 million USD

2004-06-30 · USD

Exact inputs and evidence

Operating margin

18.08%

2004-06-30 · %

Exact inputs and evidence
  • Operating Income: 23975000 USD Source
  • Revenue: 132623000 USD Source

Operating cash flow

-2.06 million USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 50946000 USD Source
  • Operating Cash Flow: 53009000 USD Source

Free cash flow

-6.3 million USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 50946000 USD Source
  • Operating Cash Flow: 53009000 USD Source
  • Capital Expenditure: 8583000 USD Source
  • Capital Expenditure: 4351000 USD Source
Cash and cash equivalents
291 million USD Source
Exact value

290650000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

515 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Revenue: 124997000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 480098000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 344565000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 122214000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 132623000 USD · 2004-04-01 – 2004-06-30 Source

Net income

55.5 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Net income: 14309000 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: 48761000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 33922000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 11964000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 14386000 USD · 2004-04-01 – 2004-06-30 Source

Capital expenditure

14.5 million USD

2003-07-01 – 2004-06-30

Exact inputs and evidence
  • Capital expenditure: 4963000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 3408000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 9343000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 4963000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 4351000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 8583000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 4351000 USD · 2004-01-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-06.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-12-31
  • Operating income: 10 of 11 periods available· newest 2003-12-31
  • Net income: 10 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2003-12-31
  • Total assets: 9 of 11 periods available· newest 2003-12-31
  • Total liabilities: 9 of 11 periods available· newest 2003-12-31
  • Current assets: 9 of 11 periods available· newest 2003-12-31
  • Current liabilities: 9 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.4%

    Prior period

    USD 455.38 million

    –

    Current period

    USD 480.1 million

    –

    Exact inputs and evidence

    480098000 − 455376000 = 24722000 USD

    455376000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    480098000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -4.5%

    Prior period

    USD 51.08 million

    –

    Current period

    USD 48.76 million

    –

    Exact inputs and evidence

    48761000 − 51077000 = -2316000 USD

    51077000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    48761000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -8.6%

    Prior period

    USD 100.78 million

    –

    Current period

    USD 92.16 million

    –

    Exact inputs and evidence

    92162000 − 100782000 = -8620000 USD

    100782000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    92162000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -42.8%

    Prior period

    USD 16.35 million

    –

    Current period

    USD 9.34 million

    –

    Exact inputs and evidence

    9343000 − 16347000 = -7004000 USD

    16347000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    9343000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 480.1 million 100% of revenue
  • Operating costs Derived USD 399.29 million 83% of revenue
  • Operating income USD 80.81 million 17% of revenue
  • Tax, interest and other Derived USD 32.05 million 6.7% of revenue
  • Net income USD 48.76 million 10% of revenue

Cash

  • Operating cash flow USD 92.16 million 19% of revenue
  • Capital expenditure USD 9.34 million 1.9% of revenue
  • Free cash flow Derived USD 82.82 million 17% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 89%
  • 1995 87%
  • 1996 87%
  • 1997 93%
  • 1998 95%
  • 1999 Operating loss: operating costs were 106% of revenue.
  • 2000 10%85%
  • 2001 11%83%
  • 2002 11%82%
  • 2003 10%83%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-31319532000 285367000 Derived 34165000 14909000 Derived 19256000 18790000 Derived
Source
1995 1995-01-01 – 1995-12-31339295000 295536000 Derived 43759000 17953000 Derived 25806000 28870000 Derived
Source
1996 1996-01-01 – 1996-12-31373693000 323449000 Derived 50244000 18891000 Derived 31353000 -518000 Derived
Source
1997 1997-01-01 – 1997-12-31405661000 376841000 Derived 28820000 7693000 Derived 21127000 6333000 Derived
Source
1998 1998-01-01 – 1998-12-31483193000 459029000 Derived 24164000 8914000 Derived 15250000 2140000 Derived
Source
1999 1999-01-01 – 1999-12-31430984000 455178000 Derived -24194000 13224000 Derived -37418000 41945000 Derived
Source
2000 2000-01-01 – 2000-12-31427261000 365090000 Derived 62171000 18784000 Derived 43387000 30660000 Derived
Source
2001 2001-01-01 – 2001-12-31473250000 390854000 Derived 82396000 29736000 Derived 52660000 29821000 Derived
Source
2002 2002-01-01 – 2002-12-31455376000 373852000 Derived 81524000 30447000 Derived 51077000 84435000 Derived
Source
2003 2003-01-01 – 2003-12-31480098000 399289000 Derived 80809000 32048000 Derived 48761000 82819000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 480.1M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.521.8M391.4M260.9M130.5M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue319532000
1995Revenue339295000
1996Revenue373693000
1997Revenue405661000
1998Revenue483193000
1999Revenue430984000
2000Revenue427261000
2001Revenue473250000
2002Revenue455376000
2003Revenue480098000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.4% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.5%12.8%4.2%-4.5%-13.2%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year6.2%
1996Year over year10.1%
1997Year over year8.6%
1998Year over year19.1%
1999Year over year-10.8%
2000Year over year-0.9%
2001Year over year10.8%
2002Year over year-3.8%
2003Year over year5.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 16.8% 2003
Net margin 10.2% 2003
Free cash flow margin 17.3% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.7%12.8%4.9%-3.0%-10.9%199419992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin10.7%
1995Operating margin12.9%
1996Operating margin13.4%
1997Operating margin7.1%
1998Operating margin5%
1999Operating margin-5.6%
2000Operating margin14.6%
2001Operating margin17.4%
2002Operating margin17.9%
2003Operating margin16.8%
1994Net margin6%
1995Net margin7.6%
1996Net margin8.4%
1997Net margin5.2%
1998Net margin3.2%
1999Net margin-8.7%
2000Net margin10.2%
2001Net margin11.1%
2002Net margin11.2%
2003Net margin10.2%
1994Free cash flow margin5.9%
1995Free cash flow margin8.5%
1996Free cash flow margin-0.1%
1997Free cash flow margin1.6%
1998Free cash flow margin0.4%
1999Free cash flow margin9.7%
2000Free cash flow margin7.2%
2001Free cash flow margin6.3%
2002Free cash flow margin18.5%
2003Free cash flow margin17.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 92.2M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108.8M81.6M54.4M27.2M0.0199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow29615000
1995Operating cash flow40114000
1996Operating cash flow34827000
1997Operating cash flow34619000
1998Operating cash flow44609000
1999Operating cash flow58876000
2000Operating cash flow45066000
2001Operating cash flow49910000
2002Operating cash flow100782000
2003Operating cash flow92162000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 82.8M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91.2M66.6M42.0M17.3M-7.3M199419992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow18790000
1995Free cash flow28870000
1996Free cash flow-518000
1997Free cash flow6333000
1998Free cash flow2140000
1999Free cash flow41945000
2000Free cash flow30660000
2001Free cash flow29821000
2002Free cash flow84435000
2003Free cash flow82819000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

16.1% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%31%21%10%0%1994-12-3119992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets38.2%
1996Liabilities / assets24.3%
1997Liabilities / assets35.6%
1998Liabilities / assets31.2%
1999Liabilities / assets26.3%
2000Liabilities / assets17%
2001Liabilities / assets16.4%
2002Liabilities / assets17.1%
2003Liabilities / assets16.1%

Current assets to current liabilities

Current assets divided by current liabilities.

4.12× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.45×3.34×2.23×1.11×0.00×1994-12-3119992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.61×
1996Current assets / current liabilities2.78×
1997Current assets / current liabilities1.44×
1998Current assets / current liabilities1.48×
1999Current assets / current liabilities2.16×
2000Current assets / current liabilities3.6×
2001Current assets / current liabilities3.64×
2002Current assets / current liabilities3.86×
2003Current assets / current liabilities4.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 19.26 million
Exact value

Exact value: 19256000 USD

1994-01-01 – 1994-12-31: 19256000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.62 million
Exact value

Exact value: 29615000 USD

1994-01-01 – 1994-12-31: 29615000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.83 million
Exact value

Exact value: 10825000 USD

1994-01-01 – 1994-12-31: 10825000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.79 million
Calculation and evidence

29615000 − 10825000 USD

Exact free cash flow: 18790000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 25.81 million
Exact value

Exact value: 25806000 USD

1995-01-01 – 1995-12-31: 25806000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.11 million
Exact value

Exact value: 40114000 USD

1995-01-01 – 1995-12-31: 40114000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.24 million
Exact value

Exact value: 11244000 USD

1995-01-01 – 1995-12-31: 11244000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.87 million
Calculation and evidence

40114000 − 11244000 USD

Exact free cash flow: 28870000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 31.35 million
Exact value

Exact value: 31353000 USD

1996-01-01 – 1996-12-31: 31353000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.83 million
Exact value

Exact value: 34827000 USD

1996-01-01 – 1996-12-31: 34827000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.35 million
Exact value

Exact value: 35345000 USD

1996-01-01 – 1996-12-31: 35345000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 518,000
Calculation and evidence

34827000 − 35345000 USD

Exact free cash flow: -518000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 21.13 million
Exact value

Exact value: 21127000 USD

1997-01-01 – 1997-12-31: 21127000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.62 million
Exact value

Exact value: 34619000 USD

1997-01-01 – 1997-12-31: 34619000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.29 million
Exact value

Exact value: 28286000 USD

1997-01-01 – 1997-12-31: 28286000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.33 million
Calculation and evidence

34619000 − 28286000 USD

Exact free cash flow: 6333000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 15.25 million
Exact value

Exact value: 15250000 USD

1998-01-01 – 1998-12-31: 15250000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.61 million
Exact value

Exact value: 44609000 USD

1998-01-01 – 1998-12-31: 44609000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.47 million
Exact value

Exact value: 42469000 USD

1998-01-01 – 1998-12-31: 42469000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.14 million
Calculation and evidence

44609000 − 42469000 USD

Exact free cash flow: 2140000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 37.42 million
Exact value

Exact value: -37418000 USD

1999-01-01 – 1999-12-31: -37418000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.88 million
Exact value

Exact value: 58876000 USD

1999-01-01 – 1999-12-31: 58876000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.93 million
Exact value

Exact value: 16931000 USD

1999-01-01 – 1999-12-31: 16931000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.95 million
Calculation and evidence

58876000 − 16931000 USD

Exact free cash flow: 41945000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 43.39 million
Exact value

Exact value: 43387000 USD

2000-01-01 – 2000-12-31: 43387000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.07 million
Exact value

Exact value: 45066000 USD

2000-01-01 – 2000-12-31: 45066000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.41 million
Exact value

Exact value: 14406000 USD

2000-01-01 – 2000-12-31: 14406000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.66 million
Calculation and evidence

45066000 − 14406000 USD

Exact free cash flow: 30660000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 52.66 million
Exact value

Exact value: 52660000 USD

2001-01-01 – 2001-12-31: 52660000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.91 million
Exact value

Exact value: 49910000 USD

2001-01-01 – 2001-12-31: 49910000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.09 million
Exact value

Exact value: 20089000 USD

2001-01-01 – 2001-12-31: 20089000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.82 million
Calculation and evidence

49910000 − 20089000 USD

Exact free cash flow: 29821000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 51.08 million
Exact value

Exact value: 51077000 USD

2002-01-01 – 2002-12-31: 51077000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100.78 million
Exact value

Exact value: 100782000 USD

2002-01-01 – 2002-12-31: 100782000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.35 million
Exact value

Exact value: 16347000 USD

2002-01-01 – 2002-12-31: 16347000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.44 million
Calculation and evidence

100782000 − 16347000 USD

Exact free cash flow: 84435000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 48.76 million
Exact value

Exact value: 48761000 USD

2003-01-01 – 2003-12-31: 48761000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.16 million
Exact value

Exact value: 92162000 USD

2003-01-01 – 2003-12-31: 92162000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.34 million
Exact value

Exact value: 9343000 USD

2003-01-01 – 2003-12-31: 9343000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.82 million
Calculation and evidence

92162000 − 9343000 USD

Exact free cash flow: 82819000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001016277, 1016277, edgar:1016277