XOMED SURGICAL PRODUCTS INC

EDGAR

13 filing records in this dataset, filed from 1996-11-25 to 1999-08-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

29.4 million USD

1999-07-03 · USD

Exact inputs and evidence

Operating margin

16.42%

1999-07-03 · %

Exact inputs and evidence
  • Operating Income: 4821000 USD Source
  • Revenue: 29367000 USD Source

Operating cash flow

6.12 million USD

1999-07-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10201000 USD Source
  • Operating Cash Flow: 4080000 USD Source

Free cash flow

3.79 million USD

1999-07-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: 10201000 USD Source
  • Operating Cash Flow: 4080000 USD Source
  • Capital Expenditure: 4747000 USD Source
  • Capital Expenditure: 2415000 USD Source
Cash and cash equivalents
14.1 million USD Source
Exact value

14133000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-08-17.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18.3%

    Prior period

    USD 77.24 million

    –

    Current period

    USD 91.38 million

    –

    Exact inputs and evidence

    91383000 − 77240000 = 14143000 USD

    77240000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    91383000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +15.5%

    Prior period

    USD 6.13 million

    –

    Current period

    USD 7.08 million

    –

    Exact inputs and evidence

    7080000 − 6130000 = 950000 USD

    6130000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    7080000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +52.2%

    Prior period

    USD 6.37 million

    –

    Current period

    USD 9.69 million

    –

    Exact inputs and evidence

    9687000 − 6365000 = 3322000 USD

    6365000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    9687000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +217.6%

    Prior period

    USD 2.43 million

    –

    Current period

    USD 7.71 million

    –

    Exact inputs and evidence

    7706000 − 2426000 = 5280000 USD

    2426000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    7706000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 91.38 million 100% of revenue
  • Cost of revenue USD 35.28 million 39% of revenue
  • Operating expenses USD 44.4 million 49% of revenue
  • Operating income USD 11.7 million 13% of revenue
  • Tax, interest and other Derived USD 4.62 million 5.1% of revenue
  • Net income USD 7.08 million 7.7% of revenue

Cash

  • Operating cash flow USD 9.69 million 11% of revenue
  • Capital expenditure USD 7.71 million 8.4% of revenue
  • Free cash flow Derived USD 1.98 million 2.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 101% of revenue.
  • 1995 Net loss: net income was −3.1% of revenue.
  • 1996 Net loss: net income was −1.8% of revenue.
  • 1997 87%
  • 1998 87%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3142475000 42969000 Derived -494000 598000 Derived -1092000 1806000 Derived
Source
1995 1995-01-01 – 1995-12-3159865000 55236000 Derived 4629000 6483000 Derived -1854000 3288000 Derived
Source
1996 1996-01-01 – 1996-12-3165664000 64278000 Derived 1386000 2553000 Derived -1167000 2465000 Derived
Source
1997 1997-01-01 – 1997-12-3177240000 67271000 Derived 9969000 3839000 Derived 6130000 3939000 Derived
Source
1998 1998-01-01 – 1998-12-3191383000 79679000 Derived 11704000 4624000 Derived 7080000 1981000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 91.4M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98.7M74.0M49.3M24.7M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue42475000
1995Revenue59865000
1996Revenue65664000
1997Revenue77240000
1998Revenue91383000

Revenue growth

Change in revenue from the same financial period one year earlier.

18.3% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%33%22%11%0%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year40.9%
1996Year over year9.7%
1997Year over year17.6%
1998Year over year18.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.8% 1998
Net margin 7.7% 1998
Free cash flow margin 2.2% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.2%9.5%4.9%0.3%-4.4%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-1.2%
1995Operating margin7.7%
1996Operating margin2.1%
1997Operating margin12.9%
1998Operating margin12.8%
1994Net margin-2.6%
1995Net margin-3.1%
1996Net margin-1.8%
1997Net margin7.9%
1998Net margin7.7%
1994Free cash flow margin4.3%
1995Free cash flow margin5.5%
1996Free cash flow margin3.8%
1997Free cash flow margin5.1%
1998Free cash flow margin2.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 9.7M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5M7.8M5.2M2.6M0.019941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow3989000
1995Operating cash flow6257000
1996Operating cash flow4844000
1997Operating cash flow6365000
1998Operating cash flow9687000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3M3.2M2.1M1.1M0.019941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow1806000
1995Free cash flow3288000
1996Free cash flow2465000
1997Free cash flow3939000
1998Free cash flow1981000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.29× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.51×3.38×2.25×1.13×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.78×
1996Current assets / current liabilities2.74×
1997Current assets / current liabilities4.17×
1998Current assets / current liabilities3.29×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 1.09 million
Exact value

Exact value: -1092000 USD

1994-01-01 – 1994-12-31: -1092000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.99 million
Exact value

Exact value: 3989000 USD

1994-01-01 – 1994-12-31: 3989000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.18 million
Exact value

Exact value: 2183000 USD

1994-01-01 – 1994-12-31: 2183000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 million
Calculation and evidence

3989000 − 2183000 USD

Exact free cash flow: 1806000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 1.85 million
Exact value

Exact value: -1854000 USD

1995-01-01 – 1995-12-31: -1854000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.26 million
Exact value

Exact value: 6257000 USD

1995-01-01 – 1995-12-31: 6257000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.97 million
Exact value

Exact value: 2969000 USD

1995-01-01 – 1995-12-31: 2969000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.29 million
Calculation and evidence

6257000 − 2969000 USD

Exact free cash flow: 3288000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 1.17 million
Exact value

Exact value: -1167000 USD

1996-01-01 – 1996-12-31: -1167000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.84 million
Exact value

Exact value: 4844000 USD

1996-01-01 – 1996-12-31: 4844000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.38 million
Exact value

Exact value: 2379000 USD

1996-01-01 – 1996-12-31: 2379000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.47 million
Calculation and evidence

4844000 − 2379000 USD

Exact free cash flow: 2465000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 6.13 million
Exact value

Exact value: 6130000 USD

1997-01-01 – 1997-12-31: 6130000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.37 million
Exact value

Exact value: 6365000 USD

1997-01-01 – 1997-12-31: 6365000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.43 million
Exact value

Exact value: 2426000 USD

1997-01-01 – 1997-12-31: 2426000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.94 million
Calculation and evidence

6365000 − 2426000 USD

Exact free cash flow: 3939000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 7.08 million
Exact value

Exact value: 7080000 USD

1998-01-01 – 1998-12-31: 7080000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.69 million
Exact value

Exact value: 9687000 USD

1998-01-01 – 1998-12-31: 9687000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.71 million
Exact value

Exact value: 7706000 USD

1998-01-01 – 1998-12-31: 7706000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.98 million
Calculation and evidence

9687000 − 7706000 USD

Exact free cash flow: 1981000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001016181, 1016181, edgar:1016181