Revenue
353 million USD
2003-09-27 · USD
Exact inputs and evidence
- Revenue: 353242000 USD Source
33 filing records in this dataset, filed from 1996-08-22 to 2004-03-10. Explore the available filing history and original sources.
322537000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-03-10.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.28 billion
–
Current period
USD 1.34 billion
–
1344858000 − 1282231000 = 62627000 USD
1282231000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source1344858000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.89 million
–
Current period
USD 125.9 million
–
125904000 − 16892000 = 109012000 USD
16892000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source125904000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 215.27 million
–
Current period
USD 180.7 million
–
180702000 − 215271000 = -34569000 USD
215271000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source180702000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 34.49 million
–
Current period
USD 44.45 million
–
44451000 − 34490000 = 9961000 USD
34490000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source44451000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-12-29 – 1994-12-28 | 1365290000 | 1388946000 Derived | -23656000 | 3833000 Derived | -27489000 | 63094000 Derived | Source
|
| 1995 1994-12-29 – 1995-12-28 | 1406400000 | 1336003000 Derived | 70397000 | 40485000 Derived | 29912000 | 49984000 Derived | Source
|
| 1996 1995-12-29 – 1996-12-28 | 1406400000 | 1336003000 Derived | 70397000 | 40485000 Derived | 29912000 | 49984000 Derived | Source
|
| 1998 1997-01-04 – 1998-01-03 | 1362606000 | 1200436000 Derived | 162170000 | 78460000 Derived | 83710000 | 114132000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 1524517000 | 1340582000 Derived | 183935000 | 81319000 Derived | 102616000 | 71945000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 1580702000 | 1362008000 Derived | 218694000 | 101928000 Derived | 116766000 | 84714000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1077646000 | 948486000 Derived | 129160000 | 140168000 Derived | -11008000 | 94162000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1189332000 | 1026259000 Derived | 163073000 | 295324000 Derived | -132251000 | 128231000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1282231000 | 1061889000 Derived | 220342000 | 203450000 Derived | 16892000 | 180781000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1344858000 | 1103703000 Derived | 241155000 | 115251000 Derived | 125904000 | 136251000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 1365290000 |
|
| 1995 | Revenue | 1406400000 |
|
| 1996 | Revenue | 1406400000 |
|
| 1998 | Revenue | 1362606000 |
|
| 1998 | Revenue | 1524517000 |
|
| 1999 | Revenue | 1580702000 |
|
| 2000 | Revenue | 1077646000 |
|
| 2001 | Revenue | 1189332000 |
|
| 2002 | Revenue | 1282231000 |
|
| 2003 | Revenue | 1344858000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 3% |
|
| 1996 | Year over year | 0% |
|
| 1998 | Year over year | -3.1% |
|
| 1998 | Year over year | 11.9% |
|
| 1999 | Year over year | 3.7% |
|
| 2000 | Year over year | -31.8% |
|
| 2001 | Year over year | 10.4% |
|
| 2002 | Year over year | 7.8% |
|
| 2003 | Year over year | 4.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | -1.7% |
|
| 1995 | Operating margin | 5% |
|
| 1996 | Operating margin | 5% |
|
| 1998 | Operating margin | 11.9% |
|
| 1998 | Operating margin | 12.1% |
|
| 1999 | Operating margin | 13.8% |
|
| 2000 | Operating margin | 12% |
|
| 2001 | Operating margin | 13.7% |
|
| 2002 | Operating margin | 17.2% |
|
| 2003 | Operating margin | 17.9% |
|
| 1994 | Net margin | -2% |
|
| 1995 | Net margin | 2.1% |
|
| 1996 | Net margin | 2.1% |
|
| 1998 | Net margin | 6.1% |
|
| 1998 | Net margin | 6.7% |
|
| 1999 | Net margin | 7.4% |
|
| 2000 | Net margin | -1% |
|
| 2001 | Net margin | -11.1% |
|
| 2002 | Net margin | 1.3% |
|
| 2003 | Net margin | 9.4% |
|
| 1994 | Free cash flow margin | 4.6% |
|
| 1995 | Free cash flow margin | 3.6% |
|
| 1996 | Free cash flow margin | 3.6% |
|
| 1998 | Free cash flow margin | 8.4% |
|
| 1998 | Free cash flow margin | 4.7% |
|
| 1999 | Free cash flow margin | 5.4% |
|
| 2000 | Free cash flow margin | 8.7% |
|
| 2001 | Free cash flow margin | 10.8% |
|
| 2002 | Free cash flow margin | 14.1% |
|
| 2003 | Free cash flow margin | 10.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 90308000 |
|
| 1995 | Operating cash flow | 99452000 |
|
| 1996 | Operating cash flow | 99452000 |
|
| 1998 | Operating cash flow | 160847000 |
|
| 1998 | Operating cash flow | 122275000 |
|
| 1999 | Operating cash flow | 147209000 |
|
| 2000 | Operating cash flow | 131499000 |
|
| 2001 | Operating cash flow | 156875000 |
|
| 2002 | Operating cash flow | 215271000 |
|
| 2003 | Operating cash flow | 180702000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 63094000 |
|
| 1995 | Free cash flow | 49984000 |
|
| 1996 | Free cash flow | 49984000 |
|
| 1998 | Free cash flow | 114132000 |
|
| 1998 | Free cash flow | 71945000 |
|
| 1999 | Free cash flow | 84714000 |
|
| 2000 | Free cash flow | 94162000 |
|
| 2001 | Free cash flow | 128231000 |
|
| 2002 | Free cash flow | 180781000 |
|
| 2003 | Free cash flow | 136251000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-28 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-28 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 83.8% |
|
| 1998 | Liabilities / assets | 63.8% |
|
| 1998 | Liabilities / assets | 66.8% |
|
| 1999 | Liabilities / assets | 67.6% |
|
| 2000 | Liabilities / assets | 78.9% |
|
| 2001 | Liabilities / assets | 92% |
|
| 2002 | Liabilities / assets | 87% |
|
| 2003 | Liabilities / assets | 75.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-28 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.2× |
|
| 1998 | Current assets / current liabilities | 0.95× |
|
| 1998 | Current assets / current liabilities | 0.95× |
|
| 1999 | Current assets / current liabilities | 1.05× |
|
| 2000 | Current assets / current liabilities | 0.96× |
|
| 2001 | Current assets / current liabilities | 1.19× |
|
| 2002 | Current assets / current liabilities | 1.85× |
|
| 2003 | Current assets / current liabilities | 2.33× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-12-29 – 1994-12-28 | −USD 27.49 million Exact valueExact value: -27489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90.31 million Exact valueExact value: 90308000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.21 million Exact valueExact value: 27214000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.09 million Calculation and evidence90308000 − 27214000 USD Exact free cash flow: 63094000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-12-29 – 1995-12-28 | USD 29.91 million Exact valueExact value: 29912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99.45 million Exact valueExact value: 99452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.47 million Exact valueExact value: 49468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.98 million Calculation and evidence99452000 − 49468000 USD Exact free cash flow: 49984000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-29 – 1996-12-28 | USD 29.91 million Exact valueExact value: 29912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99.45 million Exact valueExact value: 99452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.47 million Exact valueExact value: 49468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.98 million Calculation and evidence99452000 − 49468000 USD Exact free cash flow: 49984000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-01-04 – 1998-01-03 | USD 83.71 million Exact valueExact value: 83710000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 160.85 million Exact valueExact value: 160847000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.72 million Exact valueExact value: 46715000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114.13 million Calculation and evidence160847000 − 46715000 USD Exact free cash flow: 114132000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 102.62 million Exact valueExact value: 102616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 122.28 million Exact valueExact value: 122275000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.33 million Exact valueExact value: 50330000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.95 million Calculation and evidence122275000 − 50330000 USD Exact free cash flow: 71945000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 116.77 million Exact valueExact value: 116766000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 147.21 million Exact valueExact value: 147209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.5 million Exact valueExact value: 62495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84.71 million Calculation and evidence147209000 − 62495000 USD Exact free cash flow: 84714000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 11.01 million Exact valueExact value: -11008000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 131.5 million Exact valueExact value: 131499000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.34 million Exact valueExact value: 37337000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94.16 million Calculation and evidence131499000 − 37337000 USD Exact free cash flow: 94162000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 132.25 million Exact valueExact value: -132251000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 156.88 million Exact valueExact value: 156875000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.64 million Exact valueExact value: 28644000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 128.23 million Calculation and evidence156875000 − 28644000 USD Exact free cash flow: 128231000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 16.89 million Exact valueExact value: 16892000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 215.27 million Exact valueExact value: 215271000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.49 million Exact valueExact value: 34490000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 180.78 million Calculation and evidence215271000 − 34490000 USD Exact free cash flow: 180781000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 125.9 million Exact valueExact value: 125904000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 180.7 million Exact valueExact value: 180702000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.45 million Exact valueExact value: 44451000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 136.25 million Calculation and evidence180702000 − 44451000 USD Exact free cash flow: 136251000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001016179, 1016179, edgar:1016179