Revenue
492 million USD
2007-12-31 · USD
60 filing records in this dataset, filed from 1996-11-05 to 2008-12-31. Explore the available filing history and original sources.
492 million USD
2007-12-31 · USD
-14.93%
2007-12-31 · %
93570000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
134 million USD
2003-01-01 – 2003-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-12-31.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.76 billion
–
Current period
USD 1.89 billion
–
1894696000 − 1759168000 = 135528000 USD
1759168000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source1894696000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 910.66 million
–
Current period
−USD 472.8 million
–
-472802000 − -910657000 = 437855000 USD
-910657000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-472802000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 83.43 million
–
Current period
USD 66.82 million
–
66818000 − 83429000 = -16611000 USD
83429000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source66818000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 739467000 | 668211000 Derived | 71256000 | 45232000 Derived | 26024000 | -24135000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 2200385000 | 2024576000 Derived | 175809000 | 134589000 Derived | 41220000 | 473000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 2465416000 | 2280398000 Derived | 185018000 | 143241000 Derived | 41777000 | 37324000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 2333705000 | 2198809000 Derived | 134896000 | 123677000 Derived | 11219000 | 164543000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 2360323000 | 2187702000 Derived | 172621000 | 461292000 Derived | -288671000 | 149928000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 2380794000 | 2253800000 Derived | 126994000 | 104656000 Derived | 22338000 | 66673000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 2443446000 | 2344000000 Derived | 99446000 | 87723000 Derived | 11723000 | 42013000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1935273000 | 1874804000 Derived | 60469000 | 58655000 Derived | 1814000 | -74101000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1759168000 | 2521864000 Derived | -762696000 | 147961000 Derived | -910657000 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 1894696000 | 2223644000 Derived | -328948000 | 143854000 Derived | -472802000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 739467000 |
|
| 1999 | Revenue | 2200385000 |
|
| 2000 | Revenue | 2465416000 |
|
| 2001 | Revenue | 2333705000 |
|
| 2002 | Revenue | 2360323000 |
|
| 2003 | Revenue | 2380794000 |
|
| 2004 | Revenue | 2443446000 |
|
| 2005 | Revenue | 1935273000 |
|
| 2006 | Revenue | 1759168000 |
|
| 2007 | Revenue | 1894696000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | 64.7% |
|
| 1999 | Year over year | 197.6% |
|
| 2000 | Year over year | 12% |
|
| 2001 | Year over year | -5.3% |
|
| 2002 | Year over year | 1.1% |
|
| 2003 | Year over year | 0.9% |
|
| 2004 | Year over year | 2.6% |
|
| 2005 | Year over year | -20.8% |
|
| 2006 | Year over year | -9.1% |
|
| 2007 | Year over year | 7.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 9.6% |
|
| 1999 | Operating margin | 8% |
|
| 2000 | Operating margin | 7.5% |
|
| 2001 | Operating margin | 5.8% |
|
| 2002 | Operating margin | 7.3% |
|
| 2003 | Operating margin | 5.3% |
|
| 2004 | Operating margin | 4.1% |
|
| 2005 | Operating margin | 3.1% |
|
| 2006 | Operating margin | -43.4% |
|
| 2007 | Operating margin | -17.4% |
|
| 1998 | Net margin | 3.5% |
|
| 1999 | Net margin | 1.9% |
|
| 2000 | Net margin | 1.7% |
|
| 2001 | Net margin | 0.5% |
|
| 2002 | Net margin | -12.2% |
|
| 2003 | Net margin | 0.9% |
|
| 2004 | Net margin | 0.5% |
|
| 2005 | Net margin | 0.1% |
|
| 2006 | Net margin | -51.8% |
|
| 2007 | Net margin | -25% |
|
| 1998 | Free cash flow margin | -3.3% |
|
| 1999 | Free cash flow margin | 0% |
|
| 2000 | Free cash flow margin | 1.5% |
|
| 2001 | Free cash flow margin | 7.1% |
|
| 2002 | Free cash flow margin | 6.4% |
|
| 2003 | Free cash flow margin | 2.8% |
|
| 2004 | Free cash flow margin | 1.7% |
|
| 2005 | Free cash flow margin | -3.8% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 7687000 |
|
| 1999 | Operating cash flow | 80942000 |
|
| 2000 | Operating cash flow | 137334000 |
|
| 2001 | Operating cash flow | 232635000 |
|
| 2002 | Operating cash flow | 204240000 |
|
| 2003 | Operating cash flow | 134346000 |
|
| 2004 | Operating cash flow | 109221000 |
|
| 2005 | Operating cash flow | -12992000 |
|
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -24135000 |
|
| 1999 | Free cash flow | 473000 |
|
| 2000 | Free cash flow | 37324000 |
|
| 2001 | Free cash flow | 164543000 |
|
| 2002 | Free cash flow | 149928000 |
|
| 2003 | Free cash flow | 66673000 |
|
| 2004 | Free cash flow | 42013000 |
|
| 2005 | Free cash flow | -74101000 |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999 | Liabilities / assets | 80.1% |
|
| 2000 | Liabilities / assets | 78.4% |
|
| 2001 | Liabilities / assets | 76.5% |
|
| 2002 | Liabilities / assets | 86.6% |
|
| 2003 | Liabilities / assets | 84.4% |
|
| 2004 | Liabilities / assets | 81.7% |
|
| 2005 | Liabilities / assets | 83.4% |
|
| 2006 | Liabilities / assets | 134.2% |
|
| 2007 | Liabilities / assets | 187.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 1.3× |
|
| 1999 | Current assets / current liabilities | 1.26× |
|
| 2000 | Current assets / current liabilities | 1.31× |
|
| 2001 | Current assets / current liabilities | 1.17× |
|
| 2002 | Current assets / current liabilities | 1.48× |
|
| 2003 | Current assets / current liabilities | 1.57× |
|
| 2004 | Current assets / current liabilities | 1.55× |
|
| 2005 | Current assets / current liabilities | 1.41× |
|
| 2006 | Current assets / current liabilities | 1.37× |
|
| 2007 | Current assets / current liabilities | 1.16× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 26.02 million Exact valueExact value: 26024000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.69 million Exact valueExact value: 7687000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.82 million Exact valueExact value: 31822000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.14 million Calculation and evidence7687000 − 31822000 USD Exact free cash flow: -24135000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 41.22 million Exact valueExact value: 41220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.94 million Exact valueExact value: 80942000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.47 million Exact valueExact value: 80469000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 473,000 Calculation and evidence80942000 − 80469000 USD Exact free cash flow: 473000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 41.78 million Exact valueExact value: 41777000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 137.33 million Exact valueExact value: 137334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100.01 million Exact valueExact value: 100010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.32 million Calculation and evidence137334000 − 100010000 USD Exact free cash flow: 37324000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 11.22 million Exact valueExact value: 11219000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 232.64 million Exact valueExact value: 232635000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68.09 million Exact valueExact value: 68092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 164.54 million Calculation and evidence232635000 − 68092000 USD Exact free cash flow: 164543000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 288.67 million Exact valueExact value: -288671000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 204.24 million Exact valueExact value: 204240000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.31 million Exact valueExact value: 54312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 149.93 million Calculation and evidence204240000 − 54312000 USD Exact free cash flow: 149928000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 22.34 million Exact valueExact value: 22338000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 134.35 million Exact valueExact value: 134346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.67 million Exact valueExact value: 67673000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.67 million Calculation and evidence134346000 − 67673000 USD Exact free cash flow: 66673000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 11.72 million Exact valueExact value: 11723000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 109.22 million Exact valueExact value: 109221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.21 million Exact valueExact value: 67208000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.01 million Calculation and evidence109221000 − 67208000 USD Exact free cash flow: 42013000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 1.81 million Exact valueExact value: 1814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.99 million Exact valueExact value: -12992000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.11 million Exact valueExact value: 61109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 74.1 million Calculation and evidence-12992000 − 61109000 USD Exact free cash flow: -74101000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 910.66 million Exact valueExact value: -910657000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 83.43 million Exact valueExact value: 83429000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 472.8 million Exact valueExact value: -472802000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 66.82 million Exact valueExact value: 66818000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001016177, 1016177, edgar:1016177