Revenue
41.6 million USD
2022 Q1 · USD
Exact inputs and evidence
- Revenue: 41557000 USD Source
223 filing records in this dataset, filed from 1996-11-13 to 2022-05-10. Reported financial figures are available; chart coverage varies by period.
61715000 USD
19625000 USD
170580000 shares
1.06% · 1.78 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-05-10.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 149.6 million
–
Current period
USD 183.98 million
–
183982000 − 149599000 = 34383000 USD
149599000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source183982000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 56.2 million
–
Current period
USD 46.29 million
–
46289000 − 56201000 = -9912000 USD
56201000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source46289000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.32 million
–
Current period
USD 36.62 million
–
36619000 − 21320000 = 15299000 USD
21320000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source36619000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.62 million
–
Current period
USD 6.62 million
–
6617000 − 9615000 = -2998000 USD
9615000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source6617000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | 22575578 | 34027077 Derived | -11451499 | -24049 Derived | -11427450 | -13729620 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 20618500 | 41468817 Derived | -20850317 | -343541 Derived | -20506776 | -17711404 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 26501665 | 61614960 Derived | -35113295 | 38420 Derived | -35151715 | -30996614 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 45658000 | 66120000 Derived | -20462000 | 197000 Derived | -20659000 | -33842000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 52222000 | 76339000 Derived | -24117000 | 222000 Derived | -24339000 | -20075000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 54515000 | 70106000 Derived | -15591000 | 1152000 Derived | -16743000 | -24261000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 63554000 | 67655000 Derived | -4101000 | 2414000 Derived | -6515000 | -18176000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 123864000 | 122872000 Derived | 992000 | 3019000 Derived | -2027000 | -12965000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 149599000 | 135980000 Derived | 13619000 | -42582000 Derived | 56201000 | 11705000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 183982000 | 118049000 Derived | 65933000 | 19644000 Derived | 46289000 | 30002000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 22575578 |
|
| 2013 | Revenue | 20618500 |
|
| 2014 | Revenue | 26501665 |
|
| 2015 | Revenue | 45658000 |
|
| 2016 | Revenue | 52222000 |
|
| 2017 | Revenue | 54515000 |
|
| 2018 | Revenue | 63554000 |
|
| 2019 | Revenue | 123864000 |
|
| 2020 | Revenue | 149599000 |
|
| 2021 | Revenue | 183982000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | 37.2% |
|
| 2013 | Year over year | -8.7% |
|
| 2014 | Year over year | 28.5% |
|
| 2015 | Year over year | 72.3% |
|
| 2016 | Year over year | 14.4% |
|
| 2017 | Year over year | 4.4% |
|
| 2018 | Year over year | 16.6% |
|
| 2019 | Year over year | 94.9% |
|
| 2020 | Year over year | 20.8% |
|
| 2021 | Year over year | 23% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Operating margin | -50.7% |
|
| 2013 | Operating margin | -101.1% |
|
| 2014 | Operating margin | -132.5% |
|
| 2015 | Operating margin | -44.8% |
|
| 2016 | Operating margin | -46.2% |
|
| 2017 | Operating margin | -28.6% |
|
| 2018 | Operating margin | -6.5% |
|
| 2019 | Operating margin | 0.8% |
|
| 2020 | Operating margin | 9.1% |
|
| 2021 | Operating margin | 35.8% |
|
| 2012 | Net margin | -50.6% |
|
| 2013 | Net margin | -99.5% |
|
| 2014 | Net margin | -132.6% |
|
| 2015 | Net margin | -45.2% |
|
| 2016 | Net margin | -46.6% |
|
| 2017 | Net margin | -30.7% |
|
| 2018 | Net margin | -10.3% |
|
| 2019 | Net margin | -1.6% |
|
| 2020 | Net margin | 37.6% |
|
| 2021 | Net margin | 25.2% |
|
| 2012 | Free cash flow margin | -60.8% |
|
| 2013 | Free cash flow margin | -85.9% |
|
| 2014 | Free cash flow margin | -117% |
|
| 2015 | Free cash flow margin | -74.1% |
|
| 2016 | Free cash flow margin | -38.4% |
|
| 2017 | Free cash flow margin | -44.5% |
|
| 2018 | Free cash flow margin | -28.6% |
|
| 2019 | Free cash flow margin | -10.5% |
|
| 2020 | Free cash flow margin | 7.8% |
|
| 2021 | Free cash flow margin | 16.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | -10472988 |
|
| 2013 | Operating cash flow | -14968151 |
|
| 2014 | Operating cash flow | -26333301 |
|
| 2015 | Operating cash flow | -28199000 |
|
| 2016 | Operating cash flow | -15195000 |
|
| 2017 | Operating cash flow | -23094000 |
|
| 2018 | Operating cash flow | -17322000 |
|
| 2019 | Operating cash flow | -10615000 |
|
| 2020 | Operating cash flow | 21320000 |
|
| 2021 | Operating cash flow | 36619000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | -13729620 |
|
| 2013 | Free cash flow | -17711404 |
|
| 2014 | Free cash flow | -30996614 |
|
| 2015 | Free cash flow | -33842000 |
|
| 2016 | Free cash flow | -20075000 |
|
| 2017 | Free cash flow | -24261000 |
|
| 2018 | Free cash flow | -18176000 |
|
| 2019 | Free cash flow | -12965000 |
|
| 2020 | Free cash flow | 11705000 |
|
| 2021 | Free cash flow | 30002000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Liabilities / assets | 9.4% |
|
| 2013 | Liabilities / assets | 20.5% |
|
| 2014 | Liabilities / assets | 40.1% |
|
| 2015 | Liabilities / assets | 20.7% |
|
| 2016 | Liabilities / assets | 31.8% |
|
| 2017 | Liabilities / assets | 54.9% |
|
| 2018 | Liabilities / assets | 55.8% |
|
| 2019 | Liabilities / assets | 58.9% |
|
| 2020 | Liabilities / assets | 44% |
|
| 2021 | Liabilities / assets | 31.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Current assets / current liabilities | 9.78× |
|
| 2013 | Current assets / current liabilities | 4.44× |
|
| 2014 | Current assets / current liabilities | 2.21× |
|
| 2015 | Current assets / current liabilities | 3.93× |
|
| 2016 | Current assets / current liabilities | 2.27× |
|
| 2017 | Current assets / current liabilities | 3.53× |
|
| 2018 | Current assets / current liabilities | 2.62× |
|
| 2019 | Current assets / current liabilities | 3.35× |
|
| 2020 | Current assets / current liabilities | 2× |
|
| 2021 | Current assets / current liabilities | 2.96× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | −USD 11.43 million Exact valueExact value: -11427450 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.47 million Exact valueExact value: -10472988 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.26 million Exact valueExact value: 3256632 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.73 million Calculation and evidence-10472988 − 3256632 USD Exact free cash flow: -13729620 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 20.51 million Exact valueExact value: -20506776 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.97 million Exact valueExact value: -14968151 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.74 million Exact valueExact value: 2743253 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.71 million Calculation and evidence-14968151 − 2743253 USD Exact free cash flow: -17711404 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 35.15 million Exact valueExact value: -35151715 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.33 million Exact valueExact value: -26333301 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.66 million Exact valueExact value: 4663313 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31 million Calculation and evidence-26333301 − 4663313 USD Exact free cash flow: -30996614 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 20.66 million Exact valueExact value: -20659000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.2 million Exact valueExact value: -28199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.64 million Exact valueExact value: 5643000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.84 million Calculation and evidence-28199000 − 5643000 USD Exact free cash flow: -33842000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 24.34 million Exact valueExact value: -24339000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.2 million Exact valueExact value: -15195000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.88 million Exact valueExact value: 4880000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.08 million Calculation and evidence-15195000 − 4880000 USD Exact free cash flow: -20075000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 16.74 million Exact valueExact value: -16743000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.09 million Exact valueExact value: -23094000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.17 million Exact valueExact value: 1167000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.26 million Calculation and evidence-23094000 − 1167000 USD Exact free cash flow: -24261000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 6.52 million Exact valueExact value: -6515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.32 million Exact valueExact value: -17322000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 854,000 Exact valueExact value: 854000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.18 million Calculation and evidence-17322000 − 854000 USD Exact free cash flow: -18176000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 2.03 million Exact valueExact value: -2027000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.62 million Exact valueExact value: -10615000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.35 million Exact valueExact value: 2350000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.97 million Calculation and evidence-10615000 − 2350000 USD Exact free cash flow: -12965000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | USD 56.2 million Exact valueExact value: 56201000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.32 million Exact valueExact value: 21320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.62 million Exact valueExact value: 9615000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.71 million Calculation and evidence21320000 − 9615000 USD Exact free cash flow: 11705000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | USD 46.29 million Exact valueExact value: 46289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.62 million Exact valueExact value: 36619000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.62 million Exact valueExact value: 6617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30 million Calculation and evidence36619000 − 6617000 USD Exact free cash flow: 30002000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
223 filings · 3,621 latest values · 3,621 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001016169, 1016169, ATRS, edgar:1016169
Also known as ANTARES PHARMA INC, ANTARES PHARMA INC, ANTARES PHARMA INC /MN/, ANTARES PHARMA, INC., Antares Pharma, Inc., MEDI JECT CORP /MN/