Wi-Tron, Inc.

EDGAR

54 filing records in this dataset, filed from 1997-04-15 to 2008-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

24.9 thousand USD

2008-09-30 · USD

Exact inputs and evidence

Operating margin

-1,292.98%

2008-09-30 · %

Exact inputs and evidence
  • Operating Income: -321589 USD Source
  • Revenue: 24872 USD Source

Operating cash flow

-268 thousand USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -898080 USD Source
  • Operating Cash Flow: -629827 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-19.

Financial data available through: 2001-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2001-12-31
  • Operating income: 6 of 11 periods available· newest 2001-12-31
  • Net income: 7 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2001-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2001-12-31
  • Total assets: 6 of 11 periods available· newest 2001-12-31
  • Total liabilities: 1 of 11 periods available· newest 1998-12-31
  • Current assets: 6 of 11 periods available· newest 2001-12-31
  • Current liabilities: 6 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -15%

    Prior period

    USD 2.6 million

    –

    Current period

    USD 2.21 million

    –

    Exact inputs and evidence

    2205429 − 2595090 = -389661 USD

    2595090 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    2205429 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 415,163

    Prior period

    −USD 2.44 million

    –

    Current period

    −USD 2.02 million

    –

    Exact inputs and evidence

    -2024882 − -2440045 = 415163 USD

    -2440045 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -2024882 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 239,551

    Prior period

    −USD 1.87 million

    –

    Current period

    −USD 2.11 million

    –

    Exact inputs and evidence

    -2106502 − -1866951 = -239551 USD

    -1866951 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -2106502 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -93.3%

    Prior period

    USD 42,209

    –

    Current period

    USD 2,845

    –

    Exact inputs and evidence

    2845 − 42209 = -39364 USD

    42209 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    2845 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 2.21 million 100% of revenue
  • Operating costs Derived USD 3.92 million 178% of revenue
  • Operating income −USD 1.71 million −78% of revenue
  • Tax, interest and other Derived USD 310,989 14% of revenue
  • Net income −USD 2.02 million −92% of revenue

Cash

  • Operating cash flow −USD 2.11 million −96% of revenue
  • Capital expenditure USD 2,845 0.1% of revenue
  • Free cash flow Derived −USD 2.11 million −96% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 202% of revenue.
  • 1997 Operating loss: operating costs were 181% of revenue.
  • 1998 Operating loss: operating costs were 200% of revenue.
  • 1999 Operating loss: operating costs were 275% of revenue.
  • 2000 Operating loss: operating costs were 199% of revenue.
  • 2001 Operating loss: operating costs were 178% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-312219945 4495123 Derived -2275178 3144762 Derived -5419940 Unavailable
Source
1997 1997-01-01 – 1997-12-312433310 4411948 Derived -1978638 514973 Derived -2493611 -2927719 Derived
Source
1998 1998-01-01 – 1998-12-311786936 3581391 Derived -1794455 121904 Derived -1916359 -1375213 Derived
Source
1999 1999-01-01 – 1999-12-312150707 5912596 Derived -3761889 -226200 Derived -3535689 Unavailable
Source
2000 2000-01-01 – 2000-12-312595090 5156283 Derived -2561193 -121148 Derived -2440045 -1909160 Derived
Source
2001 2001-01-01 – 2001-12-312205429 3919322 Derived -1713893 310989 Derived -2024882 -2109347 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.2M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M2.1M1.4M700.7K0.0199619992001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue2219945
1997Revenue2433310
1998Revenue1786936
1999Revenue2150707
2000Revenue2595090
2001Revenue2205429

Revenue growth

Change in revenue from the same financial period one year earlier.

-15% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%11%-3%-17%-30%199619992001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year9.6%
1998Year over year-26.6%
1999Year over year20.4%
2000Year over year20.7%
2001Year over year-15%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -77.7% 2001
Net margin -91.8% 2001
Free cash flow margin -95.6% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%-51%-122%-193%-264%199619992001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-102.5%
1997Operating margin-81.3%
1998Operating margin-100.4%
1999Operating margin-174.9%
2000Operating margin-98.7%
2001Operating margin-77.7%
1996Net margin-244.1%
1997Net margin-102.5%
1998Net margin-107.2%
1999Net margin-164.4%
2000Net margin-94%
2001Net margin-91.8%
1996Free cash flow marginNot reported
1997Free cash flow margin-120.3%
1998Free cash flow margin-77%
1999Free cash flow marginNot reported
2000Free cash flow margin-73.6%
2001Free cash flow margin-95.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.1M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.222.2K-583.4K-1.4M-2.2M-3.0M199619992001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-1728478
1997Operating cash flow-2777994
1998Operating cash flow-1373313
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow-1866951
2001Operating cash flow-2106502

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.1M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.234.2K-614.8K-1.5M-2.3M-3.2M199619992001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flow-2927719
1998Free cash flow-1375213
1999Free cash flowUnavailableNo source recorded
2000Free cash flow-1909160
2001Free cash flow-2109347

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

34.5% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.3%28.0%18.7%9.3%0.0%1996-12-311999-12-312001-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998Liabilities / assets34.5%
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

5.45× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.88×4.41×2.94×1.47×0.00×199619992001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities0.33×
1997Current assets / current liabilities4.04×
1998Current assets / current liabilities2.49×
1999Current assets / current liabilities4.26×
2000Current assets / current liabilities4.56×
2001Current assets / current liabilities5.45×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 2.03 million
Exact value

Exact value: -2025677 USD

1995-01-01 – 1995-12-31: -2025677 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 316,915
Exact value

Exact value: -316915 USD

1995-01-01 – 1995-12-31: -316915 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 5.42 million
Exact value

Exact value: -5419940 USD

1996-01-01 – 1996-12-31: -5419940 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.73 million
Exact value

Exact value: -1728478 USD

1996-01-01 – 1996-12-31: -1728478 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 2.49 million
Exact value

Exact value: -2493611 USD

1997-01-01 – 1997-12-31: -2493611 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.78 million
Exact value

Exact value: -2777994 USD

1997-01-01 – 1997-12-31: -2777994 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149,725
Exact value

Exact value: 149725 USD

1997-01-01 – 1997-12-31: 149725 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.93 million
Calculation and evidence

-2777994 − 149725 USD

Exact free cash flow: -2927719 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 1.92 million
Exact value

Exact value: -1916359 USD

1998-01-01 – 1998-12-31: -1916359 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.37 million
Exact value

Exact value: -1373313 USD

1998-01-01 – 1998-12-31: -1373313 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,900
Exact value

Exact value: 1900 USD

1998-01-01 – 1998-12-31: 1900 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.38 million
Calculation and evidence

-1373313 − 1900 USD

Exact free cash flow: -1375213 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 3.54 million
Exact value

Exact value: -3535689 USD

1999-01-01 – 1999-12-31: -3535689 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 2.44 million
Exact value

Exact value: -2440045 USD

2000-01-01 – 2000-12-31: -2440045 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.87 million
Exact value

Exact value: -1866951 USD

2000-01-01 – 2000-12-31: -1866951 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,209
Exact value

Exact value: 42209 USD

2000-01-01 – 2000-12-31: 42209 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.91 million
Calculation and evidence

-1866951 − 42209 USD

Exact free cash flow: -1909160 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 2.02 million
Exact value

Exact value: -2024882 USD

2001-01-01 – 2001-12-31: -2024882 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.11 million
Exact value

Exact value: -2106502 USD

2001-01-01 – 2001-12-31: -2106502 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,845
Exact value

Exact value: 2845 USD

2001-01-01 – 2001-12-31: 2845 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.11 million
Calculation and evidence

-2106502 − 2845 USD

Exact free cash flow: -2109347 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

54 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001016151, 1016151, edgar:1016151

Also known as AMPLIDYNE INC