DIGITAL LIGHTWAVE INC

EDGAR

58 filing records in this dataset, filed from 1997-03-31 to 2009-11-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.17 million USD

2009-09-30 · USD

Exact inputs and evidence

Operating margin

12.34%

2009-09-30 · %

Exact inputs and evidence
  • Operating Income: 391000 USD Source
  • Revenue: 3168000 USD Source

Operating cash flow

-68 thousand USD

2009-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1663000 USD Source
  • Operating Cash Flow: -1595000 USD Source
Cash and cash equivalents
366 thousand USD Source
Exact value

366000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-11-12.

Financial data available through: 2007-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2007-12-31
  • Operating income: 11 of 11 periods available· newest 2007-12-31
  • Net income: 11 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2007-12-31
  • Total assets: 11 of 11 periods available· newest 2007-12-31
  • Total liabilities: 11 of 11 periods available· newest 2007-12-31
  • Current assets: 11 of 11 periods available· newest 2007-12-31
  • Current liabilities: 11 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +15%

    Prior period

    USD 10.48 million

    –

    Current period

    USD 12.06 million

    –

    Exact inputs and evidence

    12058000 − 10481000 = 1577000 USD

    10481000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    12058000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 11.94 million

    Prior period

    −USD 14.49 million

    –

    Current period

    −USD 2.55 million

    –

    Exact inputs and evidence

    -2551000 − -14488000 = 11937000 USD

    -14488000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -2551000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 6.5 million

    Prior period

    −USD 7.94 million

    –

    Current period

    −USD 1.44 million

    –

    Exact inputs and evidence

    -1442000 − -7944000 = 6502000 USD

    -7944000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -1442000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 19,000

    Prior period

    USD 0

    –

    Current period

    USD 19,000

    –

    Exact inputs and evidence

    19000 − 0 = 19000 USD

    0 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    19000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 12.06 million 100% of revenue
  • Cost of revenue USD 6.12 million 51% of revenue
  • Operating expenses USD 5.24 million 43% of revenue
  • Operating income USD 703,000 5.8% of revenue
  • Tax, interest and other Derived USD 3.25 million 27% of revenue
  • Net income −USD 2.55 million −21% of revenue

Cash

  • Operating cash flow −USD 1.44 million −12% of revenue
  • Capital expenditure USD 19,000 0.2% of revenue
  • Free cash flow Derived −USD 1.46 million −12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 226% of revenue.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Operating loss: operating costs were 456% of revenue.
  • 2003 Operating loss: operating costs were 560% of revenue.
  • 2004 Operating loss: operating costs were 205% of revenue.
  • 2005 Operating loss: operating costs were 243% of revenue.
  • 2006 Operating loss: operating costs were 183% of revenue.
  • 2007 Net loss: net income was −21% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-3124191000 54658000 Derived -30467000 -642000 Derived -29825000 -20446000 Derived
Source
1999 1999-01-01 – 1999-12-3150474000 45599000 Derived 4875000 -78000 Derived 4953000 -3470000 Derived
Source
2000 2000-01-01 – 2000-12-31100675000 70042000 Derived 30633000 -770000 Derived 31403000 18467000 Derived
Source
2001 2001-01-01 – 2001-12-3182780000 81519000 Derived 1261000 -1545000 Derived 2806000 17503000 Derived
Source
2002 2002-01-01 – 2002-12-3117823000 81341000 Derived -63518000 22000 Derived -63540000 Unavailable
Source
2003 2003-01-01 – 2003-12-317514000 42105000 Derived -34591000 -2175000 Derived -32416000 -16680000 Derived
Source
2004 2004-01-01 – 2004-12-3113739000 28182000 Derived -14443000 -1565000 Derived -12878000 -17556000 Derived
Source
2005 2005-01-01 – 2005-12-3112882000 31366000 Derived -18484000 2609000 Derived -21093000 -13817000 Derived
Source
2006 2006-01-01 – 2006-12-3110481000 19185000 Derived -8704000 5784000 Derived -14488000 -7944000 Derived
Source
2007 2007-01-01 – 2007-12-3112058000 11355000 Derived 703000 3254000 Derived -2551000 -1461000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12.1M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108.7M81.5M54.4M27.2M0.0199820032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue24191000
1999Revenue50474000
2000Revenue100675000
2001Revenue82780000
2002Revenue17823000
2003Revenue7514000
2004Revenue13739000
2005Revenue12882000
2006Revenue10481000
2007Revenue12058000

Revenue growth

Change in revenue from the same financial period one year earlier.

15% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.186%115%44%-27%-98%199820032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over year166.4%
1999Year over year108.6%
2000Year over year99.5%
2001Year over year-17.8%
2002Year over year-78.5%
2003Year over year-57.8%
2004Year over year82.8%
2005Year over year-6.2%
2006Year over year-18.6%
2007Year over year15%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.8% 2007
Net margin -21.2% 2007
Free cash flow margin -12.1% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%-72%-215%-357%-500%199820032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-125.9%
1999Operating margin9.7%
2000Operating margin30.4%
2001Operating margin1.5%
2002Operating margin-356.4%
2003Operating margin-460.4%
2004Operating margin-105.1%
2005Operating margin-143.5%
2006Operating margin-83%
2007Operating margin5.8%
1998Net margin-123.3%
1999Net margin9.8%
2000Net margin31.2%
2001Net margin3.4%
2002Net margin-356.5%
2003Net margin-431.4%
2004Net margin-93.7%
2005Net margin-163.7%
2006Net margin-138.2%
2007Net margin-21.2%
1998Free cash flow margin-84.5%
1999Free cash flow margin-6.9%
2000Free cash flow margin18.3%
2001Free cash flow margin21.1%
2002Free cash flow marginNot reported
2003Free cash flow margin-222%
2004Free cash flow margin-127.8%
2005Free cash flow margin-107.3%
2006Free cash flow margin-75.8%
2007Free cash flow margin-12.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.4M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.8M12.7M1.7M-9.4M-20.5M199820032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-16946000
1999Operating cash flow-1582000
2000Operating cash flow19793000
2001Operating cash flow20762000
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flow-16367000
2004Operating cash flow-17423000
2005Operating cash flow-13555000
2006Operating cash flow-7944000
2007Operating cash flow-1442000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.5M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.6M10.3M-989.5K-12.3M-23.6M199820032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-20446000
1999Free cash flow-3470000
2000Free cash flow18467000
2001Free cash flow17503000
2002Free cash flowUnavailableNo source recorded
2003Free cash flow-16680000
2004Free cash flow-17556000
2005Free cash flow-13817000
2006Free cash flow-7944000
2007Free cash flow-1461000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

526.1% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,234%925%617%308%0%199820032007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets55.3%
1999Liabilities / assets44.6%
2000Liabilities / assets14.5%
2001Liabilities / assets14.1%
2002Liabilities / assets74.6%
2003Liabilities / assets217.9%
2004Liabilities / assets332.2%
2005Liabilities / assets691.7%
2006Liabilities / assets1,142.6%
2007Liabilities / assets526.1%

Current assets to current liabilities

Current assets divided by current liabilities.

3.06× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.22×5.42×3.61×1.81×0.00×199820032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities1.15×
1999Current assets / current liabilities1.74×
2000Current assets / current liabilities6.56×
2001Current assets / current liabilities6.69×
2002Current assets / current liabilities0.93×
2003Current assets / current liabilities0.33×
2004Current assets / current liabilities0.23×
2005Current assets / current liabilities0.15×
2006Current assets / current liabilities0.08×
2007Current assets / current liabilities3.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
−USD 29.83 million
Exact value

Exact value: -29825000 USD

1998-01-01 – 1998-12-31: -29825000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.95 million
Exact value

Exact value: -16946000 USD

1998-01-01 – 1998-12-31: -16946000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.5 million
Exact value

Exact value: 3500000 USD

1998-01-01 – 1998-12-31: 3500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.45 million
Calculation and evidence

-16946000 − 3500000 USD

Exact free cash flow: -20446000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 4.95 million
Exact value

Exact value: 4953000 USD

1999-01-01 – 1999-12-31: 4953000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Exact value

Exact value: -1582000 USD

1999-01-01 – 1999-12-31: -1582000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.89 million
Exact value

Exact value: 1888000 USD

1999-01-01 – 1999-12-31: 1888000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.47 million
Calculation and evidence

-1582000 − 1888000 USD

Exact free cash flow: -3470000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 31.4 million
Exact value

Exact value: 31403000 USD

2000-01-01 – 2000-12-31: 31403000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.79 million
Exact value

Exact value: 19793000 USD

2000-01-01 – 2000-12-31: 19793000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 million
Exact value

Exact value: 1326000 USD

2000-01-01 – 2000-12-31: 1326000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.47 million
Calculation and evidence

19793000 − 1326000 USD

Exact free cash flow: 18467000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 2.81 million
Exact value

Exact value: 2806000 USD

2001-01-01 – 2001-12-31: 2806000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.76 million
Exact value

Exact value: 20762000 USD

2001-01-01 – 2001-12-31: 20762000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.26 million
Exact value

Exact value: 3259000 USD

2001-01-01 – 2001-12-31: 3259000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.5 million
Calculation and evidence

20762000 − 3259000 USD

Exact free cash flow: 17503000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 63.54 million
Exact value

Exact value: -63540000 USD

2002-01-01 – 2002-12-31: -63540000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 32.42 million
Exact value

Exact value: -32416000 USD

2003-01-01 – 2003-12-31: -32416000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.37 million
Exact value

Exact value: -16367000 USD

2003-01-01 – 2003-12-31: -16367000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 313,000
Exact value

Exact value: 313000 USD

2003-01-01 – 2003-12-31: 313000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.68 million
Calculation and evidence

-16367000 − 313000 USD

Exact free cash flow: -16680000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 12.88 million
Exact value

Exact value: -12878000 USD

2004-01-01 – 2004-12-31: -12878000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.42 million
Exact value

Exact value: -17423000 USD

2004-01-01 – 2004-12-31: -17423000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133,000
Exact value

Exact value: 133000 USD

2004-01-01 – 2004-12-31: 133000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.56 million
Calculation and evidence

-17423000 − 133000 USD

Exact free cash flow: -17556000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 21.09 million
Exact value

Exact value: -21093000 USD

2005-01-01 – 2005-12-31: -21093000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.56 million
Exact value

Exact value: -13555000 USD

2005-01-01 – 2005-12-31: -13555000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 262,000
Exact value

Exact value: 262000 USD

2005-01-01 – 2005-12-31: 262000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.82 million
Calculation and evidence

-13555000 − 262000 USD

Exact free cash flow: -13817000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 14.49 million
Exact value

Exact value: -14488000 USD

2006-01-01 – 2006-12-31: -14488000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.94 million
Exact value

Exact value: -7944000 USD

2006-01-01 – 2006-12-31: -7944000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-01-01 – 2006-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.94 million
Calculation and evidence

-7944000 − 0 USD

Exact free cash flow: -7944000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 2.55 million
Exact value

Exact value: -2551000 USD

2007-01-01 – 2007-12-31: -2551000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.44 million
Exact value

Exact value: -1442000 USD

2007-01-01 – 2007-12-31: -1442000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19,000
Exact value

Exact value: 19000 USD

2007-01-01 – 2007-12-31: 19000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.46 million
Calculation and evidence

-1442000 − 19000 USD

Exact free cash flow: -1461000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001016100, 1016100, edgar:1016100