US ENERGY CORP

EDGAR

Annual consolidated revenue for 2025: about USD 7.353M, using the latest reported figures. The previous period, 2024, was about USD 20.62M.

Watchlist

Latest quarter

Revenue

2.13 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-111.76%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -2385000 USD Source
  • Revenue: 2134000 USD Source

Operating cash flow

-800 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3252000 USD Source
  • Operating Cash Flow: -2452000 USD Source
Cash and cash equivalents
5.99 million USD Source
Exact value

5987000 USD

Long-term debt including current maturities
Not available
Shares outstanding
52.5 million shares Source
Exact value

52487506 shares

Reported share-count change

54.28% · 18.5 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 34021820 shares · 2025-06-30· Source
  • 52487506 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

6.87 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 1738000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 7353000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 5959000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 1604000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 2134000 USD · 2026-04-01 – 2026-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-11.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2022-12-31
  • Total assets: 9 of 11 periods available· newest 2025-12-31
  • Total liabilities: 8 of 11 periods available· newest 2025-12-31
  • Current assets: 9 of 11 periods available· newest 2025-12-31
  • Current liabilities: 9 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 9 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -64.3%

    Prior period

    USD 20.62 million

    –

    Current period

    USD 7.35 million

    –

    Exact inputs and evidence

    7353000 − 20619000 = -13266000 USD

    20619000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    7353000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 11.26 million

    Prior period

    −USD 25.63 million

    –

    Current period

    −USD 14.37 million

    –

    Exact inputs and evidence

    -14374000 − -25633000 = 11259000 USD

    -25633000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -14374000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -255.6%

    Prior period

    USD 4.59 million

    –

    Current period

    −USD 7.14 million

    –

    Exact inputs and evidence

    -7138000 − 4587000 = -11725000 USD

    4587000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -7138000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 7.35 million 100% of revenue
  • Operating costs Derived USD 21.71 million 295% of revenue
  • Operating income −USD 14.36 million −195% of revenue
  • Tax, interest and other Derived USD 15,000 0.2% of revenue
  • Net income −USD 14.37 million −195% of revenue

Cash

  • Operating cash flow −USD 7.14 million −97% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Operating loss: operating costs were 115% of revenue.
  • 2018 Operating loss: operating costs were 121% of revenue.
  • 2019 Operating loss: operating costs were 112% of revenue.
  • 2020 Operating loss: operating costs were 330% of revenue.
  • 2021 Operating loss: operating costs were 122% of revenue.
  • 2022 Net loss: net income was −2.2% of revenue.
  • 2023 Operating loss: operating costs were 208% of revenue.
  • 2024 Operating loss: operating costs were 225% of revenue.
  • 2025 Operating loss: operating costs were 295% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2017-01-01 – 2017-12-316545000 7534000 Derived -989000 372000 Derived -1361000 -1191000 Derived
Source
2018 2018-01-01 – 2018-12-315539000 6686000 Derived -1147000 -107000 Derived -1040000 -501000 Derived
Source
2019 2019-01-01 – 2019-12-316573000 7363000 Derived -790000 -240000 Derived -550000 Unavailable
Source
2020 2020-01-01 – 2020-12-312330000 7700000 Derived -5370000 1069000 Derived -6439000 Unavailable
Source
2021 2021-01-01 – 2021-12-316658000 8093000 Derived -1435000 335000 Derived -1770000 -349000 Derived
Source
2022 2022-01-01 – 2022-12-3144552000 41014000 Derived 3538000 4501000 Derived -963000 10463000 Derived
Source
2023 2023-01-01 – 2023-12-3132316000 67356000 Derived -35040000 -2684000 Derived -32356000 Unavailable
Source
2024 2024-01-01 – 2024-12-3120619000 46294000 Derived -25675000 -42000 Derived -25633000 Unavailable
Source
2025 2025-01-01 – 2025-12-317353000 21712000 Derived -14359000 15000 Derived -14374000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.4M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.1M36.1M24.1M12.0M0.0201720212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue6545000
2018Revenue5539000
2019Revenue6573000
2020Revenue2330000
2021Revenue6658000
2022Revenue44552000
2023Revenue32316000
2024Revenue20619000
2025Revenue7353000

Revenue growth

Change in revenue from the same financial period one year earlier.

-64.3% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.620%436%252%69%-115%201720212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over year-15.4%
2019Year over year18.7%
2020Year over year-64.6%
2021Year over year185.8%
2022Year over year569.1%
2023Year over year-27.5%
2024Year over year-36.2%
2025Year over year-64.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -195.3% 2025
Net margin -195.5% 2025
Free cash flow margin 23.5% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%-39%-126%-213%-300%201720212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating margin-15.1%
2018Operating margin-20.7%
2019Operating margin-12%
2020Operating margin-230.5%
2021Operating margin-21.6%
2022Operating margin7.9%
2023Operating margin-108.4%
2024Operating margin-124.5%
2025Operating margin-195.3%
2017Net margin-20.8%
2018Net margin-18.8%
2019Net margin-8.4%
2020Net margin-276.4%
2021Net margin-26.6%
2022Net margin-2.2%
2023Net margin-100.1%
2024Net margin-124.3%
2025Net margin-195.5%
2017Free cash flow margin-18.2%
2018Free cash flow margin-9%
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow margin-5.2%
2022Free cash flow margin23.5%
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.1M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.3M7.1M1.9M-3.4M-8.6M201720212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow-892000
2018Operating cash flow-490000
2019Operating cash flow638000
2020Operating cash flow-717000
2021Operating cash flow-153000
2022Operating cash flow10898000
2023Operating cash flow5472000
2024Operating cash flow4587000
2025Operating cash flow-7138000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 10.5M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.4M8.0M4.6M1.3M-2.1M201720212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flow-1191000
2018Free cash flow-501000
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flow-349000
2022Free cash flow10463000
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

40.5% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%42%28%14%0%2017-12-3120212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017-12-31Liabilities / assetsNot reported
2018Liabilities / assets20.7%
2019Liabilities / assets16.8%
2020Liabilities / assets30.7%
2021Liabilities / assets23.9%
2022Liabilities / assets33.8%
2023Liabilities / assets42.2%
2024Liabilities / assets51.3%
2025Liabilities / assets40.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.33× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.04×3.03×2.02×1.01×0.00×201720212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017Current assets / current liabilities3.74×
2018Current assets / current liabilities2.21×
2019Current assets / current liabilities2.2×
2020Current assets / current liabilities2.13×
2021Current assets / current liabilities2.18×
2022Current assets / current liabilities0.73×
2023Current assets / current liabilities0.76×
2024Current assets / current liabilities0.81×
2025Current assets / current liabilities0.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 14.12 million
Exact value

Exact value: -14120000 USD

2016-01-01 – 2016-12-31: -14120000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.41 million
Exact value

Exact value: -1405000 USD

2016-01-01 – 2016-12-31: -1405000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 194,000
Exact value

Exact value: 194000 USD

2016-01-01 – 2016-12-31: 194000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.6 million
Calculation and evidence

-1405000 − 194000 USD

Exact free cash flow: -1599000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 1.36 million
Exact value

Exact value: -1361000 USD

2017-01-01 – 2017-12-31: -1361000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 892,000
Exact value

Exact value: -892000 USD

2017-01-01 – 2017-12-31: -892000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 299,000
Exact value

Exact value: 299000 USD

2017-01-01 – 2017-12-31: 299000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Calculation and evidence

-892000 − 299000 USD

Exact free cash flow: -1191000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 1.04 million
Exact value

Exact value: -1040000 USD

2018-01-01 – 2018-12-31: -1040000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 490,000
Exact value

Exact value: -490000 USD

2018-01-01 – 2018-12-31: -490000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,000
Exact value

Exact value: 11000 USD

2018-01-01 – 2018-12-31: 11000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 501,000
Calculation and evidence

-490000 − 11000 USD

Exact free cash flow: -501000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 550,000
Exact value

Exact value: -550000 USD

2019-01-01 – 2019-12-31: -550000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 638,000
Exact value

Exact value: 638000 USD

2019-01-01 – 2019-12-31: 638000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 6.44 million
Exact value

Exact value: -6439000 USD

2020-01-01 – 2020-12-31: -6439000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 717,000
Exact value

Exact value: -717000 USD

2020-01-01 – 2020-12-31: -717000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 1.77 million
Exact value

Exact value: -1770000 USD

2021-01-01 – 2021-12-31: -1770000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 153,000
Exact value

Exact value: -153000 USD

2021-01-01 – 2021-12-31: -153000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 196,000
Exact value

Exact value: 196000 USD

2021-01-01 – 2021-12-31: 196000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 349,000
Calculation and evidence

-153000 − 196000 USD

Exact free cash flow: -349000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 963,000
Exact value

Exact value: -963000 USD

2022-01-01 – 2022-12-31: -963000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.9 million
Exact value

Exact value: 10898000 USD

2022-01-01 – 2022-12-31: 10898000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 435,000
Exact value

Exact value: 435000 USD

2022-01-01 – 2022-12-31: 435000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.46 million
Calculation and evidence

10898000 − 435000 USD

Exact free cash flow: 10463000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 32.36 million
Exact value

Exact value: -32356000 USD

2023-01-01 – 2023-12-31: -32356000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.47 million
Exact value

Exact value: 5472000 USD

2023-01-01 – 2023-12-31: 5472000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−USD 25.63 million
Exact value

Exact value: -25633000 USD

2024-01-01 – 2024-12-31: -25633000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.59 million
Exact value

Exact value: 4587000 USD

2024-01-01 – 2024-12-31: 4587000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
−USD 14.37 million
Exact value

Exact value: -14374000 USD

2025-01-01 – 2025-12-31: -14374000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.14 million
Exact value

Exact value: -7138000 USD

2025-01-01 – 2025-12-31: -7138000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

170 filings · 4,815 latest values · 4,815 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000101594, 101594, BSIN, USEG, edgar:101594

Also known as BIG SKY INDUSTRIAL INC., US ENERGY CORP, US ENERGY CORP, US ENERGY CORP