PHASE METRICS INC

EDGAR

7 filing records in this dataset, filed from 1998-11-24 to 2000-05-25. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

11.2 million USD

2000-03-31 · USD

Exact inputs and evidence

Operating margin

-9.88%

2000-03-31 · %

Exact inputs and evidence
  • Operating Income: -1102000 USD Source
  • Revenue: 11156000 USD Source

Operating cash flow

-3.22 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3220000 USD Source

Free cash flow

-3.34 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3220000 USD Source
  • Capital Expenditure: 119000 USD Source
Cash and cash equivalents
5.27 million USD Source
Exact value

5271000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

37.9 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Revenue: 8505000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 6633000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 38068000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 26493000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 11156000 USD · 2000-01-01 – 2000-03-31 Source

Net income

-40.9 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Net income: -18178000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -10675000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -47202000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -39616000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: -4420000 USD · 2000-01-01 – 2000-03-31 Source

Operating cash flow

-9.99 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: -9390000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -6289000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -16253000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -9390000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -13063000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -16253000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -3220000 USD · 2000-01-01 – 2000-03-31 Source

Capital expenditure

1.45 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Capital expenditure: 821000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 703000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 934000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 821000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 2029000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 934000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 119000 USD · 2000-01-01 – 2000-03-31 Source

Free cash flow

-11.4 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: -9390000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -6289000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -16253000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -9390000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -13063000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -16253000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -3220000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 821000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 703000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 934000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 821000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 2029000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 934000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 119000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-25.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-12-31
  • Operating income: 4 of 11 periods available· newest 1999-12-31
  • Net income: 4 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1999-12-31
  • Total assets: 3 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1999-12-31
  • Current liabilities: 3 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -63.7%

    Prior period

    USD 104.99 million

    –

    Current period

    USD 38.07 million

    –

    Exact inputs and evidence

    38068000 − 104994000 = -66926000 USD

    104994000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    38068000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 29.65 million

    Prior period

    −USD 76.85 million

    –

    Current period

    −USD 47.2 million

    –

    Exact inputs and evidence

    -47202000 − -76851000 = 29649000 USD

    -76851000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -47202000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.1 million

    Prior period

    −USD 11.96 million

    –

    Current period

    −USD 13.06 million

    –

    Exact inputs and evidence

    -13063000 − -11962000 = -1101000 USD

    -11962000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -13063000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +36%

    Prior period

    USD 1.49 million

    –

    Current period

    USD 2.03 million

    –

    Exact inputs and evidence

    2029000 − 1492000 = 537000 USD

    1492000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    2029000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 38.07 million 100% of revenue
  • Cost of revenue USD 33.63 million 88% of revenue
  • Operating expenses USD 38.9 million 102% of revenue
  • Operating income −USD 34.47 million −91% of revenue
  • Tax, interest and other Derived USD 12.74 million 33% of revenue
  • Net income −USD 47.2 million −124% of revenue

Cash

  • Operating cash flow −USD 13.06 million −34% of revenue
  • Capital expenditure USD 2.03 million 5.3% of revenue
  • Free cash flow Derived −USD 15.09 million −40% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 106% of revenue.
  • 1997 Net loss: net income was −3% of revenue.
  • 1998 Operating loss: operating costs were 150% of revenue.
  • 1999 Operating loss: operating costs were 191% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31190773000 202193000 Derived -11420000 570000 Derived -11990000 -45966000 Derived
Source
1997 1997-01-01 – 1997-12-31184660000 182425000 Derived 2235000 7779000 Derived -5544000 -23483000 Derived
Source
1998 1998-01-01 – 1998-12-31104994000 157383000 Derived -52389000 24462000 Derived -76851000 -13454000 Derived
Source
1999 1999-01-01 – 1999-12-3138068000 72535000 Derived -34467000 12735000 Derived -47202000 -15092000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 38.1M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.206.0M154.5M103.0M51.5M0.01996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue190773000
1997Revenue184660000
1998Revenue104994000
1999Revenue38068000

Revenue growth

Change in revenue from the same financial period one year earlier.

-63.7% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-13%-32%-50%-69%1996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year-3.2%
1998Year over year-43.1%
1999Year over year-63.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -90.5% 1999
Net margin -124% 1999
Free cash flow margin -39.6% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-25%-61%-98%-134%1996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-6%
1997Operating margin1.2%
1998Operating margin-49.9%
1999Operating margin-90.5%
1996Net margin-6.3%
1997Net margin-3%
1998Net margin-73.2%
1999Net margin-124%
1996Free cash flow margin-24.1%
1997Free cash flow margin-12.7%
1998Free cash flow margin-12.8%
1999Free cash flow margin-39.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -13.1M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M-4.5M-10.7M-16.9M-23.1M1996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-21402000
1997Operating cash flow-6392000
1998Operating cash flow-11962000
1999Operating cash flow-13063000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -15.1M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M-9.7M-23.0M-36.3M-49.6M1996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-45966000
1997Free cash flow-23483000
1998Free cash flow-13454000
1999Free cash flow-15092000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.35× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.99×2.25×1.50×0.75×0.00×1996-12-31199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities2.77×
1998Current assets / current liabilities2.77×
1999Current assets / current liabilities1.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 11.99 million
Exact value

Exact value: -11990000 USD

1996-01-01 – 1996-12-31: -11990000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.4 million
Exact value

Exact value: -21402000 USD

1996-01-01 – 1996-12-31: -21402000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.56 million
Exact value

Exact value: 24564000 USD

1996-01-01 – 1996-12-31: 24564000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.97 million
Calculation and evidence

-21402000 − 24564000 USD

Exact free cash flow: -45966000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 5.54 million
Exact value

Exact value: -5544000 USD

1997-01-01 – 1997-12-31: -5544000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.39 million
Exact value

Exact value: -6392000 USD

1997-01-01 – 1997-12-31: -6392000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.09 million
Exact value

Exact value: 17091000 USD

1997-01-01 – 1997-12-31: 17091000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.48 million
Calculation and evidence

-6392000 − 17091000 USD

Exact free cash flow: -23483000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 76.85 million
Exact value

Exact value: -76851000 USD

1998-01-01 – 1998-12-31: -76851000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.96 million
Exact value

Exact value: -11962000 USD

1998-01-01 – 1998-12-31: -11962000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.49 million
Exact value

Exact value: 1492000 USD

1998-01-01 – 1998-12-31: 1492000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.45 million
Calculation and evidence

-11962000 − 1492000 USD

Exact free cash flow: -13454000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 47.2 million
Exact value

Exact value: -47202000 USD

1999-01-01 – 1999-12-31: -47202000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.06 million
Exact value

Exact value: -13063000 USD

1999-01-01 – 1999-12-31: -13063000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.03 million
Exact value

Exact value: 2029000 USD

1999-01-01 – 1999-12-31: 2029000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.09 million
Calculation and evidence

-13063000 − 2029000 USD

Exact free cash flow: -15092000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001015717, 1015717, edgar:1015717