Revenue
205 million USD
2004-03-31 · USD
Exact inputs and evidence
- Revenue: 205121000 USD Source
33 filing records in this dataset, filed from 1996-11-14 to 2004-05-18. Explore the available filing history and original sources.
9058000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
854 million USD
2003-04-01 – 2004-03-31
-175 million USD
2003-04-01 – 2004-03-31
34.1 million USD
2003-04-01 – 2004-03-31
44.1 million USD
2000-10-01 – 2001-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-05-18.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 896.36 million
–
Current period
USD 861.93 million
–
861927000 − 896360000 = -34433000 USD
896360000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source861927000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 109.43 million
–
Current period
−USD 136.66 million
–
-136655000 − -109429000 = -27226000 USD
-109429000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-136655000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 45.48 million
–
Current period
USD 30.22 million
–
30219000 − 45475000 = -15256000 USD
45475000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source30219000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 28191090 | 27030904 Derived | 1160186 | 6811018 Derived | -5650832 | 2839287 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 32148076 | 31783976 Derived | 364100 | -1689810 Derived | 2053910 | 3554626 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 47928632 | 45378356 Derived | 2550276 | 12524422 Derived | -9974146 | -3234423 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 70130000 | 79519000 Derived | -9389000 | 9883000 Derived | -19272000 | -1451000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 181453000 | 240333000 Derived | -58880000 | -10058000 Derived | -48822000 | -34362000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 322768000 | 442765000 Derived | -119997000 | 68295000 Derived | -188292000 | -99075000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 617508000 | 826470000 Derived | -208962000 | -49940000 Derived | -159022000 | -108411000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 865855000 | 1083179000 Derived | -217324000 | 67889000 Derived | -285213000 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 896360000 | 898892000 Derived | -2532000 | 106897000 Derived | -109429000 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 861927000 | 844053000 Derived | 17874000 | 154529000 Derived | -136655000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 28191090 |
|
| 1995 | Revenue | 32148076 |
|
| 1996 | Revenue | 47928632 |
|
| 1997 | Revenue | 70130000 |
|
| 1998 | Revenue | 181453000 |
|
| 1999 | Revenue | 322768000 |
|
| 2000 | Revenue | 617508000 |
|
| 2001 | Revenue | 865855000 |
|
| 2002 | Revenue | 896360000 |
|
| 2003 | Revenue | 861927000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 14% |
|
| 1996 | Year over year | 49.1% |
|
| 1997 | Year over year | 46.3% |
|
| 1998 | Year over year | 158.7% |
|
| 1999 | Year over year | 77.9% |
|
| 2000 | Year over year | 91.3% |
|
| 2001 | Year over year | 40.2% |
|
| 2002 | Year over year | 3.5% |
|
| 2003 | Year over year | -3.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 4.1% |
|
| 1995 | Operating margin | 1.1% |
|
| 1996 | Operating margin | 5.3% |
|
| 1997 | Operating margin | -13.4% |
|
| 1998 | Operating margin | -32.4% |
|
| 1999 | Operating margin | -37.2% |
|
| 2000 | Operating margin | -33.8% |
|
| 2001 | Operating margin | -25.1% |
|
| 2002 | Operating margin | -0.3% |
|
| 2003 | Operating margin | 2.1% |
|
| 1994 | Net margin | -20% |
|
| 1995 | Net margin | 6.4% |
|
| 1996 | Net margin | -20.8% |
|
| 1997 | Net margin | -27.5% |
|
| 1998 | Net margin | -26.9% |
|
| 1999 | Net margin | -58.3% |
|
| 2000 | Net margin | -25.8% |
|
| 2001 | Net margin | -32.9% |
|
| 2002 | Net margin | -12.2% |
|
| 2003 | Net margin | -15.9% |
|
| 1994 | Free cash flow margin | 10.1% |
|
| 1995 | Free cash flow margin | 11.1% |
|
| 1996 | Free cash flow margin | -6.7% |
|
| 1997 | Free cash flow margin | -2.1% |
|
| 1998 | Free cash flow margin | -18.9% |
|
| 1999 | Free cash flow margin | -30.7% |
|
| 2000 | Free cash flow margin | -17.6% |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 4103499 |
|
| 1995 | Operating cash flow | 6195101 |
|
| 1996 | Operating cash flow | 3059929 |
|
| 1997 | Operating cash flow | 8478000 |
|
| 1998 | Operating cash flow | -21962000 |
|
| 1999 | Operating cash flow | -84291000 |
|
| 2000 | Operating cash flow | -63056000 |
|
| 2001 | Operating cash flow | -141874000 |
|
| 2002 | Operating cash flow | 45475000 |
|
| 2003 | Operating cash flow | 30219000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 2839287 |
|
| 1995 | Free cash flow | 3554626 |
|
| 1996 | Free cash flow | -3234423 |
|
| 1997 | Free cash flow | -1451000 |
|
| 1998 | Free cash flow | -34362000 |
|
| 1999 | Free cash flow | -99075000 |
|
| 2000 | Free cash flow | -108411000 |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 99.7% |
|
| 1996 | Liabilities / assets | 76.8% |
|
| 1997 | Liabilities / assets | 62.8% |
|
| 1998 | Liabilities / assets | 78.9% |
|
| 1999 | Liabilities / assets | 87.6% |
|
| 2000 | Liabilities / assets | 60.6% |
|
| 2001 | Liabilities / assets | 74.7% |
|
| 2002 | Liabilities / assets | 84.6% |
|
| 2003 | Liabilities / assets | 103% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.52× |
|
| 1996 | Current assets / current liabilities | 1.42× |
|
| 1997 | Current assets / current liabilities | 1.98× |
|
| 1998 | Current assets / current liabilities | 1.53× |
|
| 1999 | Current assets / current liabilities | 0.94× |
|
| 2000 | Current assets / current liabilities | 1.43× |
|
| 2001 | Current assets / current liabilities | 1.29× |
|
| 2002 | Current assets / current liabilities | 0.41× |
|
| 2003 | Current assets / current liabilities | 0.85× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 5.65 million Exact valueExact value: -5650832 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.1 million Exact valueExact value: 4103499 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.26 million Exact valueExact value: 1264212 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.84 million Calculation and evidence4103499 − 1264212 USD Exact free cash flow: 2839287 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 2.05 million Exact valueExact value: 2053910 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.2 million Exact valueExact value: 6195101 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.64 million Exact valueExact value: 2640475 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.55 million Calculation and evidence6195101 − 2640475 USD Exact free cash flow: 3554626 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 9.97 million Exact valueExact value: -9974146 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.06 million Exact valueExact value: 3059929 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.29 million Exact valueExact value: 6294352 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.23 million Calculation and evidence3059929 − 6294352 USD Exact free cash flow: -3234423 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 19.27 million Exact valueExact value: -19272000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.48 million Exact valueExact value: 8478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.93 million Exact valueExact value: 9929000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.45 million Calculation and evidence8478000 − 9929000 USD Exact free cash flow: -1451000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 48.82 million Exact valueExact value: -48822000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.96 million Exact valueExact value: -21962000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.4 million Exact valueExact value: 12400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.36 million Calculation and evidence-21962000 − 12400000 USD Exact free cash flow: -34362000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 188.29 million Exact valueExact value: -188292000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 84.29 million Exact valueExact value: -84291000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.78 million Exact valueExact value: 14784000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 99.08 million Calculation and evidence-84291000 − 14784000 USD Exact free cash flow: -99075000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 159.02 million Exact valueExact value: -159022000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 63.06 million Exact valueExact value: -63056000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.36 million Exact valueExact value: 45355000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 108.41 million Calculation and evidence-63056000 − 45355000 USD Exact free cash flow: -108411000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 285.21 million Exact valueExact value: -285213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 141.87 million Exact valueExact value: -141874000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 109.43 million Exact valueExact value: -109429000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.48 million Exact valueExact value: 45475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 136.66 million Exact valueExact value: -136655000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.22 million Exact valueExact value: 30219000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001015629, 1015629, edgar:1015629
Also known as PEGASUS COMMUNICATIONS & MEDIA CORP, PEGASUS COMMUNICATIONS CORP