PEGASUS SATELLITE COMMUNICATIONS INC

EDGAR

33 filing records in this dataset, filed from 1996-11-14 to 2004-05-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

205 million USD

2004-03-31 · USD

Exact inputs and evidence

Operating margin

-7.36%

2004-03-31 · %

Exact inputs and evidence
  • Operating Income: -15102000 USD Source
  • Revenue: 205121000 USD Source

Operating cash flow

-1.29 million USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1293000 USD Source
Cash and cash equivalents
9.06 million USD Source
Exact value

9058000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

854 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Revenue: 213964000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 641247000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 426794000 USD · 2003-01-01 – 2003-06-30 Source
  • Revenue: 861927000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 641247000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 205121000 USD · 2004-01-01 – 2004-03-31 Source

Net income

-175 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Net income: -33681000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: -102258000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -62724000 USD · 2003-01-01 – 2003-06-30 Source
  • Net income: -136655000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -102258000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -67246000 USD · 2004-01-01 – 2004-03-31 Source

Operating cash flow

34.1 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Operating cash flow: 14284000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: -5194000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 10141000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 14284000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 30219000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 10141000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: -1293000 USD · 2004-01-01 – 2004-03-31 Source

Capital expenditure

44.1 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Capital expenditure: 45355000 USD · 2000-01-01 – 2000-12-31 Source
  • Capital expenditure: 36080000 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 7188000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 19097000 USD · 2001-01-01 – 2001-06-30 Source
  • Capital expenditure: 7188000 USD · 2001-01-01 – 2001-03-31 Source
  • Capital expenditure: 34849000 USD · 2001-01-01 – 2001-09-30 Source
  • Capital expenditure: 19097000 USD · 2001-01-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-05-18.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-12-31
  • Operating income: 10 of 11 periods available· newest 2003-12-31
  • Net income: 10 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2000-12-31
  • Total assets: 9 of 11 periods available· newest 2003-12-31
  • Total liabilities: 9 of 11 periods available· newest 2003-12-31
  • Current assets: 9 of 11 periods available· newest 2003-12-31
  • Current liabilities: 9 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.8%

    Prior period

    USD 896.36 million

    –

    Current period

    USD 861.93 million

    –

    Exact inputs and evidence

    861927000 − 896360000 = -34433000 USD

    896360000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    861927000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 27.23 million

    Prior period

    −USD 109.43 million

    –

    Current period

    −USD 136.66 million

    –

    Exact inputs and evidence

    -136655000 − -109429000 = -27226000 USD

    -109429000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -136655000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -33.5%

    Prior period

    USD 45.48 million

    –

    Current period

    USD 30.22 million

    –

    Exact inputs and evidence

    30219000 − 45475000 = -15256000 USD

    45475000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    30219000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 861.93 million 100% of revenue
  • Operating costs Derived USD 844.05 million 98% of revenue
  • Operating income USD 17.87 million 2.1% of revenue
  • Tax, interest and other Derived USD 154.53 million 18% of revenue
  • Net income −USD 136.66 million −16% of revenue

Cash

  • Operating cash flow USD 30.22 million 3.5% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net loss: net income was −20% of revenue.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Net loss: net income was −21% of revenue.
  • 1997 Operating loss: operating costs were 113% of revenue.
  • 1998 Operating loss: operating costs were 132% of revenue.
  • 1999 Operating loss: operating costs were 137% of revenue.
  • 2000 Operating loss: operating costs were 134% of revenue.
  • 2001 Operating loss: operating costs were 125% of revenue.
  • 2002 Operating loss: operating costs were 100% of revenue.
  • 2003 Net loss: net income was −16% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3128191090 27030904 Derived 1160186 6811018 Derived -5650832 2839287 Derived
Source
1995 1995-01-01 – 1995-12-3132148076 31783976 Derived 364100 -1689810 Derived 2053910 3554626 Derived
Source
1996 1996-01-01 – 1996-12-3147928632 45378356 Derived 2550276 12524422 Derived -9974146 -3234423 Derived
Source
1997 1997-01-01 – 1997-12-3170130000 79519000 Derived -9389000 9883000 Derived -19272000 -1451000 Derived
Source
1998 1998-01-01 – 1998-12-31181453000 240333000 Derived -58880000 -10058000 Derived -48822000 -34362000 Derived
Source
1999 1999-01-01 – 1999-12-31322768000 442765000 Derived -119997000 68295000 Derived -188292000 -99075000 Derived
Source
2000 2000-01-01 – 2000-12-31617508000 826470000 Derived -208962000 -49940000 Derived -159022000 -108411000 Derived
Source
2001 2001-01-01 – 2001-12-31865855000 1083179000 Derived -217324000 67889000 Derived -285213000 Unavailable
Source
2002 2002-01-01 – 2002-12-31896360000 898892000 Derived -2532000 106897000 Derived -109429000 Unavailable
Source
2003 2003-01-01 – 2003-12-31861927000 844053000 Derived 17874000 154529000 Derived -136655000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 861.9M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.968.1M726.1M484.0M242.0M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue28191090
1995Revenue32148076
1996Revenue47928632
1997Revenue70130000
1998Revenue181453000
1999Revenue322768000
2000Revenue617508000
2001Revenue865855000
2002Revenue896360000
2003Revenue861927000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.8% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.172%125%77%30%-17%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year14%
1996Year over year49.1%
1997Year over year46.3%
1998Year over year158.7%
1999Year over year77.9%
2000Year over year91.3%
2001Year over year40.2%
2002Year over year3.5%
2003Year over year-3.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.1% 2003
Net margin -15.9% 2003
Free cash flow margin -17.6% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%-4%-24%-44%-64%199419992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin4.1%
1995Operating margin1.1%
1996Operating margin5.3%
1997Operating margin-13.4%
1998Operating margin-32.4%
1999Operating margin-37.2%
2000Operating margin-33.8%
2001Operating margin-25.1%
2002Operating margin-0.3%
2003Operating margin2.1%
1994Net margin-20%
1995Net margin6.4%
1996Net margin-20.8%
1997Net margin-27.5%
1998Net margin-26.9%
1999Net margin-58.3%
2000Net margin-25.8%
2001Net margin-32.9%
2002Net margin-12.2%
2003Net margin-15.9%
1994Free cash flow margin10.1%
1995Free cash flow margin11.1%
1996Free cash flow margin-6.7%
1997Free cash flow margin-2.1%
1998Free cash flow margin-18.9%
1999Free cash flow margin-30.7%
2000Free cash flow margin-17.6%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 30.2M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60.5M6.1M-48.2M-102.5M-156.9M199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow4103499
1995Operating cash flow6195101
1996Operating cash flow3059929
1997Operating cash flow8478000
1998Operating cash flow-21962000
1999Operating cash flow-84291000
2000Operating cash flow-63056000
2001Operating cash flow-141874000
2002Operating cash flow45475000
2003Operating cash flow30219000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -108.4M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.5M-20.0M-52.4M-84.9M-117.4M199419992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow2839287
1995Free cash flow3554626
1996Free cash flow-3234423
1997Free cash flow-1451000
1998Free cash flow-34362000
1999Free cash flow-99075000
2000Free cash flow-108411000
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

103% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111%83%56%28%0%1994-12-3119992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets99.7%
1996Liabilities / assets76.8%
1997Liabilities / assets62.8%
1998Liabilities / assets78.9%
1999Liabilities / assets87.6%
2000Liabilities / assets60.6%
2001Liabilities / assets74.7%
2002Liabilities / assets84.6%
2003Liabilities / assets103%

Current assets to current liabilities

Current assets divided by current liabilities.

0.85× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.72×2.04×1.36×0.68×0.00×1994-12-3119992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.52×
1996Current assets / current liabilities1.42×
1997Current assets / current liabilities1.98×
1998Current assets / current liabilities1.53×
1999Current assets / current liabilities0.94×
2000Current assets / current liabilities1.43×
2001Current assets / current liabilities1.29×
2002Current assets / current liabilities0.41×
2003Current assets / current liabilities0.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 5.65 million
Exact value

Exact value: -5650832 USD

1994-01-01 – 1994-12-31: -5650832 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.1 million
Exact value

Exact value: 4103499 USD

1994-01-01 – 1994-12-31: 4103499 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.26 million
Exact value

Exact value: 1264212 USD

1994-01-01 – 1994-12-31: 1264212 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.84 million
Calculation and evidence

4103499 − 1264212 USD

Exact free cash flow: 2839287 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 2.05 million
Exact value

Exact value: 2053910 USD

1995-01-01 – 1995-12-31: 2053910 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.2 million
Exact value

Exact value: 6195101 USD

1995-01-01 – 1995-12-31: 6195101 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.64 million
Exact value

Exact value: 2640475 USD

1995-01-01 – 1995-12-31: 2640475 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.55 million
Calculation and evidence

6195101 − 2640475 USD

Exact free cash flow: 3554626 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 9.97 million
Exact value

Exact value: -9974146 USD

1996-01-01 – 1996-12-31: -9974146 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.06 million
Exact value

Exact value: 3059929 USD

1996-01-01 – 1996-12-31: 3059929 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.29 million
Exact value

Exact value: 6294352 USD

1996-01-01 – 1996-12-31: 6294352 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.23 million
Calculation and evidence

3059929 − 6294352 USD

Exact free cash flow: -3234423 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 19.27 million
Exact value

Exact value: -19272000 USD

1997-01-01 – 1997-12-31: -19272000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.48 million
Exact value

Exact value: 8478000 USD

1997-01-01 – 1997-12-31: 8478000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.93 million
Exact value

Exact value: 9929000 USD

1997-01-01 – 1997-12-31: 9929000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.45 million
Calculation and evidence

8478000 − 9929000 USD

Exact free cash flow: -1451000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 48.82 million
Exact value

Exact value: -48822000 USD

1998-01-01 – 1998-12-31: -48822000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.96 million
Exact value

Exact value: -21962000 USD

1998-01-01 – 1998-12-31: -21962000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.4 million
Exact value

Exact value: 12400000 USD

1998-01-01 – 1998-12-31: 12400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.36 million
Calculation and evidence

-21962000 − 12400000 USD

Exact free cash flow: -34362000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 188.29 million
Exact value

Exact value: -188292000 USD

1999-01-01 – 1999-12-31: -188292000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 84.29 million
Exact value

Exact value: -84291000 USD

1999-01-01 – 1999-12-31: -84291000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.78 million
Exact value

Exact value: 14784000 USD

1999-01-01 – 1999-12-31: 14784000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 99.08 million
Calculation and evidence

-84291000 − 14784000 USD

Exact free cash flow: -99075000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 159.02 million
Exact value

Exact value: -159022000 USD

2000-01-01 – 2000-12-31: -159022000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63.06 million
Exact value

Exact value: -63056000 USD

2000-01-01 – 2000-12-31: -63056000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.36 million
Exact value

Exact value: 45355000 USD

2000-01-01 – 2000-12-31: 45355000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 108.41 million
Calculation and evidence

-63056000 − 45355000 USD

Exact free cash flow: -108411000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 285.21 million
Exact value

Exact value: -285213000 USD

2001-01-01 – 2001-12-31: -285213000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 141.87 million
Exact value

Exact value: -141874000 USD

2001-01-01 – 2001-12-31: -141874000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 109.43 million
Exact value

Exact value: -109429000 USD

2002-01-01 – 2002-12-31: -109429000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.48 million
Exact value

Exact value: 45475000 USD

2002-01-01 – 2002-12-31: 45475000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 136.66 million
Exact value

Exact value: -136655000 USD

2003-01-01 – 2003-12-31: -136655000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.22 million
Exact value

Exact value: 30219000 USD

2003-01-01 – 2003-12-31: 30219000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001015629, 1015629, edgar:1015629

Also known as PEGASUS COMMUNICATIONS & MEDIA CORP, PEGASUS COMMUNICATIONS CORP