HEALTHCOR HOLDINGS INC

EDGAR

13 filing records in this dataset, filed from 1996-09-23 to 1999-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

22.8 million USD

1999-03-31 · USD

Exact inputs and evidence

Operating margin

-36.21%

1999-03-31 · %

Exact inputs and evidence
  • Operating Income: -8247325 USD Source
  • Revenue: 22774643 USD Source

Operating cash flow

-8.59 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8587101 USD Source

Free cash flow

-9.38 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8587101 USD Source
  • Capital Expenditure: 797734 USD Source
Cash and cash equivalents
5.34 million USD Source
Exact value

5338235 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

106 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Revenue: 30259142 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 27950170 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 115741421 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 90891688 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 22774643 USD · 1999-01-01 – 1999-03-31 Source

Net income

-104 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Net income: -18715255 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -34086033 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -24203348 USD · 1998-01-01 – 1998-06-30 Source
  • Net income: -98270302 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -34086033 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -11461802 USD · 1999-01-01 – 1999-03-31 Source

Operating cash flow

-19.4 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: -18412975 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -9630599 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -25310045 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -18412975 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -20404247 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -25310045 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -8587101 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-14.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-12-31
  • Operating income: 5 of 11 periods available· newest 1998-12-31
  • Net income: 5 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 5 of 11 periods available· newest 1998-12-31
  • Total liabilities: 4 of 11 periods available· newest 1998-12-31
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -19.2%

    Prior period

    USD 143.2 million

    –

    Current period

    USD 115.74 million

    –

    Exact inputs and evidence

    115741421 − 143204750 = -27463329 USD

    143204750 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    115741421 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 82.63 million

    Prior period

    −USD 15.64 million

    –

    Current period

    −USD 98.27 million

    –

    Exact inputs and evidence

    -98270302 − -15638413 = -82631889 USD

    -15638413 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -98270302 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 7.28 million

    Prior period

    −USD 13.12 million

    –

    Current period

    −USD 20.4 million

    –

    Exact inputs and evidence

    -20404247 − -13122279 = -7281968 USD

    -13122279 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -20404247 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +13.4%

    Prior period

    USD 6.44 million

    –

    Current period

    USD 7.3 million

    –

    Exact inputs and evidence

    7296586 − 6436244 = 860342 USD

    6436244 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    7296586 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 115.74 million 100% of revenue
  • Operating costs Derived USD 202.84 million 175% of revenue
  • Operating income −USD 87.09 million −75% of revenue
  • Tax, interest and other Derived USD 11.18 million 9.7% of revenue
  • Net income −USD 98.27 million −85% of revenue

Cash

  • Operating cash flow −USD 20.4 million −18% of revenue
  • Capital expenditure USD 7.3 million 6.3% of revenue
  • Free cash flow Derived −USD 27.7 million −24% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 94%
  • 1995 92%
  • 1996 90%
  • 1997 Operating loss: operating costs were 111% of revenue.
  • 1998 Operating loss: operating costs were 175% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-3157151154 53521592 Derived 3629562 1603006 Derived 2026556 5393805 Derived
Source
1995 1995-01-01 – 1995-12-3181557284 74784415 Derived 6772869 3189344 Derived 3583525 -1136931 Derived
Source
1996 1996-01-01 – 1996-12-31106785152 95890746 Derived 10894406 5562398 Derived 5332008 -7309930 Derived
Source
1997 1997-01-01 – 1997-12-31143204750 158309681 Derived -15104931 533482 Derived -15638413 -19558523 Derived
Source
1998 1998-01-01 – 1998-12-31115741421 202835571 Derived -87094150 11176152 Derived -98270302 -27700833 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 115.7M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.154.7M116.0M77.3M38.7M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue57151154
1995Revenue81557284
1996Revenue106785152
1997Revenue143204750
1998Revenue115741421

Revenue growth

Change in revenue from the same financial period one year earlier.

-19.2% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%30%12%-6%-24%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year42.7%
1996Year over year30.9%
1997Year over year34.1%
1998Year over year-19.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -75.2% 1998
Net margin -84.9% 1998
Free cash flow margin -23.9% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%-10%-37%-65%-93%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin6.4%
1995Operating margin8.3%
1996Operating margin10.2%
1997Operating margin-10.5%
1998Operating margin-75.2%
1994Net margin3.5%
1995Net margin4.4%
1996Net margin5%
1997Net margin-10.9%
1998Net margin-84.9%
1994Free cash flow margin9.4%
1995Free cash flow margin-1.4%
1996Free cash flow margin-6.8%
1997Free cash flow margin-13.7%
1998Free cash flow margin-23.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -20.4M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.4M660.4K-7.1M-14.8M-22.5M19941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow6259806
1995Operating cash flow6042869
1996Operating cash flow556915
1997Operating cash flow-13122279
1998Operating cash flow-20404247

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -27.7M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0M-1.6M-11.2M-20.8M-30.3M19941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow5393805
1995Free cash flow-1136931
1996Free cash flow-7309930
1997Free cash flow-19558523
1998Free cash flow-27700833

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

179.5% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.194%145%97%48%0%1994-12-311995199619971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reported
1995Liabilities / assets66.9%
1996Liabilities / assets45.6%
1997Liabilities / assets69.6%
1998Liabilities / assets179.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.3× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.83×2.12×1.41×0.71×0.00×1994-12-311995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities0.91×
1996Current assets / current liabilities1.2×
1997Current assets / current liabilities2.62×
1998Current assets / current liabilities0.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
USD 2.03 million
Exact value

Exact value: 2026556 USD

1994-01-01 – 1994-12-31: 2026556 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.26 million
Exact value

Exact value: 6259806 USD

1994-01-01 – 1994-12-31: 6259806 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 866,001
Exact value

Exact value: 866001 USD

1994-01-01 – 1994-12-31: 866001 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.39 million
Calculation and evidence

6259806 − 866001 USD

Exact free cash flow: 5393805 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 3.58 million
Exact value

Exact value: 3583525 USD

1995-01-01 – 1995-12-31: 3583525 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.04 million
Exact value

Exact value: 6042869 USD

1995-01-01 – 1995-12-31: 6042869 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.18 million
Exact value

Exact value: 7179800 USD

1995-01-01 – 1995-12-31: 7179800 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Calculation and evidence

6042869 − 7179800 USD

Exact free cash flow: -1136931 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 5.33 million
Exact value

Exact value: 5332008 USD

1996-01-01 – 1996-12-31: 5332008 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 556,915
Exact value

Exact value: 556915 USD

1996-01-01 – 1996-12-31: 556915 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.87 million
Exact value

Exact value: 7866845 USD

1996-01-01 – 1996-12-31: 7866845 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.31 million
Calculation and evidence

556915 − 7866845 USD

Exact free cash flow: -7309930 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 15.64 million
Exact value

Exact value: -15638413 USD

1997-01-01 – 1997-12-31: -15638413 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.12 million
Exact value

Exact value: -13122279 USD

1997-01-01 – 1997-12-31: -13122279 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.44 million
Exact value

Exact value: 6436244 USD

1997-01-01 – 1997-12-31: 6436244 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.56 million
Calculation and evidence

-13122279 − 6436244 USD

Exact free cash flow: -19558523 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 98.27 million
Exact value

Exact value: -98270302 USD

1998-01-01 – 1998-12-31: -98270302 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.4 million
Exact value

Exact value: -20404247 USD

1998-01-01 – 1998-12-31: -20404247 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.3 million
Exact value

Exact value: 7296586 USD

1998-01-01 – 1998-12-31: 7296586 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.7 million
Calculation and evidence

-20404247 − 7296586 USD

Exact free cash flow: -27700833 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001015604, 1015604, edgar:1015604