Revenue
22.8 million USD
1999-03-31 · USD
Exact inputs and evidence
- Revenue: 22774643 USD Source
13 filing records in this dataset, filed from 1996-09-23 to 1999-05-14. Explore the available filing history and original sources.
22.8 million USD
1999-03-31 · USD
-36.21%
1999-03-31 · %
-8.59 million USD
1999-03-31 · USD
-9.38 million USD
1999-03-31 · USD
5338235 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
106 million USD
1998-04-01 – 1999-03-31
-104 million USD
1998-04-01 – 1999-03-31
-19.4 million USD
1998-04-01 – 1999-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-05-14.
Financial data available through: 1998-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 143.2 million
–
Current period
USD 115.74 million
–
115741421 − 143204750 = -27463329 USD
143204750 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source115741421 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 15.64 million
–
Current period
−USD 98.27 million
–
-98270302 − -15638413 = -82631889 USD
-15638413 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-98270302 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 13.12 million
–
Current period
−USD 20.4 million
–
-20404247 − -13122279 = -7281968 USD
-13122279 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source-20404247 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.44 million
–
Current period
USD 7.3 million
–
7296586 − 6436244 = 860342 USD
6436244 USD · 1997-01-01 – 1997-12-31
Inspect prior input Prior source7296586 USD · 1998-01-01 – 1998-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 57151154 | 53521592 Derived | 3629562 | 1603006 Derived | 2026556 | 5393805 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 81557284 | 74784415 Derived | 6772869 | 3189344 Derived | 3583525 | -1136931 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 106785152 | 95890746 Derived | 10894406 | 5562398 Derived | 5332008 | -7309930 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 143204750 | 158309681 Derived | -15104931 | 533482 Derived | -15638413 | -19558523 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 115741421 | 202835571 Derived | -87094150 | 11176152 Derived | -98270302 | -27700833 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 57151154 |
|
| 1995 | Revenue | 81557284 |
|
| 1996 | Revenue | 106785152 |
|
| 1997 | Revenue | 143204750 |
|
| 1998 | Revenue | 115741421 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 42.7% |
|
| 1996 | Year over year | 30.9% |
|
| 1997 | Year over year | 34.1% |
|
| 1998 | Year over year | -19.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 6.4% |
|
| 1995 | Operating margin | 8.3% |
|
| 1996 | Operating margin | 10.2% |
|
| 1997 | Operating margin | -10.5% |
|
| 1998 | Operating margin | -75.2% |
|
| 1994 | Net margin | 3.5% |
|
| 1995 | Net margin | 4.4% |
|
| 1996 | Net margin | 5% |
|
| 1997 | Net margin | -10.9% |
|
| 1998 | Net margin | -84.9% |
|
| 1994 | Free cash flow margin | 9.4% |
|
| 1995 | Free cash flow margin | -1.4% |
|
| 1996 | Free cash flow margin | -6.8% |
|
| 1997 | Free cash flow margin | -13.7% |
|
| 1998 | Free cash flow margin | -23.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 6259806 |
|
| 1995 | Operating cash flow | 6042869 |
|
| 1996 | Operating cash flow | 556915 |
|
| 1997 | Operating cash flow | -13122279 |
|
| 1998 | Operating cash flow | -20404247 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 5393805 |
|
| 1995 | Free cash flow | -1136931 |
|
| 1996 | Free cash flow | -7309930 |
|
| 1997 | Free cash flow | -19558523 |
|
| 1998 | Free cash flow | -27700833 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995 | Liabilities / assets | 66.9% |
|
| 1996 | Liabilities / assets | 45.6% |
|
| 1997 | Liabilities / assets | 69.6% |
|
| 1998 | Liabilities / assets | 179.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 0.91× |
|
| 1996 | Current assets / current liabilities | 1.2× |
|
| 1997 | Current assets / current liabilities | 2.62× |
|
| 1998 | Current assets / current liabilities | 0.3× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 2.03 million Exact valueExact value: 2026556 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.26 million Exact valueExact value: 6259806 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 866,001 Exact valueExact value: 866001 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.39 million Calculation and evidence6259806 − 866001 USD Exact free cash flow: 5393805 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 3.58 million Exact valueExact value: 3583525 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.04 million Exact valueExact value: 6042869 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.18 million Exact valueExact value: 7179800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.14 million Calculation and evidence6042869 − 7179800 USD Exact free cash flow: -1136931 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 5.33 million Exact valueExact value: 5332008 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 556,915 Exact valueExact value: 556915 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.87 million Exact valueExact value: 7866845 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.31 million Calculation and evidence556915 − 7866845 USD Exact free cash flow: -7309930 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 15.64 million Exact valueExact value: -15638413 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.12 million Exact valueExact value: -13122279 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.44 million Exact valueExact value: 6436244 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.56 million Calculation and evidence-13122279 − 6436244 USD Exact free cash flow: -19558523 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 98.27 million Exact valueExact value: -98270302 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.4 million Exact valueExact value: -20404247 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.3 million Exact valueExact value: 7296586 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27.7 million Calculation and evidence-20404247 − 7296586 USD Exact free cash flow: -27700833 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001015604, 1015604, edgar:1015604