GEOLOGISTICS CORP

EDGAR

10 filing records in this dataset, filed from 1998-05-29 to 2000-08-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

85.9 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

-3.06%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: -2626000 USD Source
  • Revenue: 85875000 USD Source

Operating cash flow

-8.88 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14612000 USD Source
  • Operating Cash Flow: -5733000 USD Source

Free cash flow

-11.8 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14612000 USD Source
  • Operating Cash Flow: -5733000 USD Source
  • Capital Expenditure: 4708000 USD Source
  • Capital Expenditure: 1837000 USD Source
Cash and cash equivalents
13.6 million USD Source
Exact value

13555000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-11.

Financial data available through: 1998-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1998-12-31
  • Operating income: 3 of 11 periods available· newest 1998-12-31
  • Net income: 3 of 11 periods available· newest 1998-12-31
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 1998-12-31
  • Total liabilities: 2 of 11 periods available· newest 1998-12-31
  • Current assets: 2 of 11 periods available· newest 1998-12-31
  • Current liabilities: 2 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +69.8%

    Prior period

    USD 219.2 million

    –

    Current period

    USD 372.22 million

    –

    Exact inputs and evidence

    372220000 − 219200000 = 153020000 USD

    219200000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    372220000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 18.38 million

    Prior period

    −USD 19.66 million

    –

    Current period

    −USD 38.03 million

    –

    Exact inputs and evidence

    -38033000 − -19658000 = -18375000 USD

    -19658000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -38033000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 372.22 million 100% of revenue
  • Operating costs Derived USD 384.39 million 103% of revenue
  • Operating income −USD 12.17 million −3.3% of revenue
  • Tax, interest and other Derived USD 25.86 million 6.9% of revenue
  • Net income −USD 38.03 million −10% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 121% of revenue.
  • 1997 Operating loss: operating costs were 107% of revenue.
  • 1998 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3144585000 53864000 Derived -9279000 -35000 Derived -9244000 Unavailable
Source
1997 1997-01-01 – 1997-12-31219200000 235131000 Derived -15931000 3727000 Derived -19658000 Unavailable
Source
1998 1998-01-01 – 1998-12-31372220000 384394000 Derived -12174000 25859000 Derived -38033000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 372.2M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.402.0M301.5M201.0M100.5M0.0199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue44585000
1997Revenue219200000
1998Revenue372220000

Revenue growth

Change in revenue from the same financial period one year earlier.

69.8% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.423%317%211%106%0%199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year391.6%
1998Year over year69.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.3% 1998
Net margin -10.2% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7%-4.4%-10.4%-16.4%-22.5%199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-20.8%
1997Operating margin-7.3%
1998Operating margin-3.3%
1996Net margin-20.7%
1997Net margin-9%
1998Net margin-10.2%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

99.7% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108%81%54%27%0%1996-12-3119971998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997Liabilities / assets95.3%
1998Liabilities / assets99.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.04× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.14×0.86×0.57×0.29×0.00×1996-12-3119971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.06×
1998Current assets / current liabilities1.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 9.24 million
Exact value

Exact value: -9244000 USD

1996-01-01 – 1996-12-31: -9244000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
−USD 19.66 million
Exact value

Exact value: -19658000 USD

1997-01-01 – 1997-12-31: -19658000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 38.03 million
Exact value

Exact value: -38033000 USD

1998-01-01 – 1998-12-31: -38033000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001015527, 1015527, edgar:1015527

Also known as INTERNATIONAL LOGISTICS LTD