Revenue
37.3 thousand USD
2010-09-30 · USD
Exact inputs and evidence
- Revenue: 37342 USD Source
20 filing records in this dataset, filed from 2007-03-23 to 2010-11-19. Explore the available filing history and original sources.
37.3 thousand USD
2010-09-30 · USD
-107.31%
2010-09-30 · %
722 thousand USD
2010-09-30 · USD
722 thousand USD
2010-09-30 · USD
24115 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-94.9 thousand USD
2009-10-01 – 2010-09-30
-673 thousand USD
2009-10-01 – 2010-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-11-19.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.91 million
–
Current period
USD 1.02 million
–
1017314 − 2910453 = -1893139 USD
2910453 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source1017314 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 504,890
–
Current period
USD 63,215
–
63215 − 504890 = -441675 USD
504890 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source63215 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 345,178
–
Current period
−USD 296,270
–
-296270 − -345178 = 48908 USD
-345178 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-296270 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8,304
–
Current period
USD 115,668
–
115668 − 8304 = 107364 USD
8304 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source115668 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2005-03-24 – 2006-03-23 | 0 | 607673 Derived | -607673 | 0 Derived | -607673 | Unavailable | Source
|
| 2006 2005-04-01 – 2006-03-31 | 0 | 242725 Derived | -242725 | 0 Derived | -242725 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 0 | 763775 Derived | -763775 | 1386 Derived | -765161 | Unavailable | Source
|
| 2007 2006-03-24 – 2007-03-23 | 0 | 765161 Derived | -765161 | 0 Derived | -765161 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 1056602 | 1212157 Derived | -155555 | -41977 Derived | -113578 | -57510 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 2910453 | 2431833 Derived | 478620 | -26270 Derived | 504890 | -353482 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 1017314 | 1110208 Derived | -92894 | -156109 Derived | 63215 | -411938 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
| 2007 | Revenue | 1056602 |
|
| 2008 | Revenue | 2910453 |
|
| 2009 | Revenue | 1017314 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | 175.5% |
|
| 2009 | Year over year | -65% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Operating margin | Not reported |
|
| 2006 | Operating margin | Not reported |
|
| 2006 | Operating margin | Not reported |
|
| 2007 | Operating margin | Not reported |
|
| 2007 | Operating margin | -14.7% |
|
| 2008 | Operating margin | 16.4% |
|
| 2009 | Operating margin | -9.1% |
|
| 2006 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2007 | Net margin | -10.7% |
|
| 2008 | Net margin | 17.3% |
|
| 2009 | Net margin | 6.2% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | -5.4% |
|
| 2008 | Free cash flow margin | -12.1% |
|
| 2009 | Free cash flow margin | -40.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | -3661 |
|
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | -117263 |
|
| 2007 | Operating cash flow | -50039 |
|
| 2008 | Operating cash flow | -345178 |
|
| 2009 | Operating cash flow | -296270 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | -57510 |
|
| 2008 | Free cash flow | -353482 |
|
| 2009 | Free cash flow | -411938 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-03-23 | Liabilities / assets | Not reported | No source recorded |
| 2006-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2006-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2007-03-23 | Liabilities / assets | Not reported |
|
| 2007 | Liabilities / assets | 76.7% |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-03-23 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2007 | Current assets / current liabilities | 0.25× |
|
| 2007 | Current assets / current liabilities | 1.23× |
|
| 2008 | Current assets / current liabilities | 1.88× |
|
| 2009 | Current assets / current liabilities | 1.66× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2005-03-24 – 2006-03-23 | −USD 607,673 Exact valueExact value: -607673 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3,661 Exact valueExact value: -3661 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-04-01 – 2006-03-31 | −USD 242,725 Exact valueExact value: -242725 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 765,161 Exact valueExact value: -765161 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2006-03-24 – 2007-03-23 | −USD 765,161 Exact valueExact value: -765161 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 117,263 Exact valueExact value: -117263 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 113,578 Exact valueExact value: -113578 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50,039 Exact valueExact value: -50039 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,471 Exact valueExact value: 7471 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 57,510 Calculation and evidence-50039 − 7471 USD Exact free cash flow: -57510 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 504,890 Exact valueExact value: 504890 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 345,178 Exact valueExact value: -345178 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8,304 Exact valueExact value: 8304 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 353,482 Calculation and evidence-345178 − 8304 USD Exact free cash flow: -353482 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 63,215 Exact valueExact value: 63215 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 296,270 Exact valueExact value: -296270 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 115,668 Exact valueExact value: 115668 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 411,938 Calculation and evidence-296270 − 115668 USD Exact free cash flow: -411938 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
20 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001015455, 1015455, edgar:1015455
Also known as ENVIROSAFE CORP/CA