COLOR SPOT NURSERIES INC

EDGAR

18 filing records in this dataset, filed from 1998-02-09 to 2002-05-14. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Latest quarter

Revenue

39.1 million USD

2002-03-30 · USD

Exact inputs and evidence

Operating margin

12.3%

2002-03-30 · %

Exact inputs and evidence
  • Operating Income: 4807000 USD Source
  • Revenue: 39084000 USD Source

Operating cash flow

-13.6 million USD

2002-03-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -13568000 USD Source
Cash and cash equivalents
918 thousand USD Source
Exact value

918000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-05-14.

Financial data available through: 2001-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2001-12-31
  • Operating income: 6 of 11 periods available· newest 2001-12-31
  • Net income: 7 of 11 periods available· newest 2001-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2001-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2001-12-31
  • Total liabilities: 5 of 11 periods available· newest 2001-12-31
  • Current assets: 5 of 11 periods available· newest 2001-12-31
  • Current liabilities: 5 of 11 periods available· newest 2001-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2001-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.8%

    Prior period

    USD 209.58 million

    –

    Current period

    USD 191.23 million

    –

    Exact inputs and evidence

    191225000 − 209584000 = -18359000 USD

    209584000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    191225000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 12.65 million

    Prior period

    −USD 11.9 million

    –

    Current period

    −USD 24.55 million

    –

    Exact inputs and evidence

    -24550000 − -11901000 = -12649000 USD

    -11901000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -24550000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +113.8%

    Prior period

    USD 1.11 million

    –

    Current period

    USD 2.38 million

    –

    Exact inputs and evidence

    2375000 − 1111000 = 1264000 USD

    1111000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    2375000 USD · 2001-01-01 – 2001-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2001-01-01 – 2001-12-31

  • Revenue USD 191.23 million 100% of revenue
  • Operating costs Derived USD 187.67 million 98% of revenue
  • Operating income USD 3.56 million 1.9% of revenue
  • Tax, interest and other Derived USD 28.11 million 15% of revenue
  • Net income −USD 24.55 million −13% of revenue

Cash

  • Operating cash flow USD 2.38 million 1.2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 91%
  • 1998 Operating loss: operating costs were 109% of revenue.
  • 1999 Net loss: net income was −2% of revenue.
  • 1999 Net loss: net income was −2% of revenue.
  • 2000 Net loss: net income was −5.7% of revenue.
  • 2001 Net loss: net income was −13% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-07-01 – 1997-06-30113400000 103484000 Derived 9916000 7076000 Derived 2840000 Unavailable
Source
1998 1997-07-01 – 1998-06-30187731000 204293000 Derived -16562000 5398000 Derived -21960000 Unavailable
Source
1999 1998-07-01 – 1999-06-30206076000 191382000 Derived 14694000 18828000 Derived -4134000 Unavailable
Source
1999 1999-01-01 – 1999-12-31206076000 191382000 Derived 14694000 18828000 Derived -4134000 Unavailable
Source
2000 2000-01-01 – 2000-12-31209584000 207864000 Derived 1720000 13621000 Derived -11901000 Unavailable
Source
2001 2001-01-01 – 2001-12-31191225000 187670000 Derived 3555000 28105000 Derived -24550000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 191.2M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.226.4M169.8M113.2M56.6M0.0199719992001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue113400000
1998Revenue187731000
1999Revenue206076000
1999Revenue206076000
2000Revenue209584000
2001Revenue191225000

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.8% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%50%28%7%-15%199719992001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year65.5%
1999Year over year9.8%
1999Year over yearNo prior comparable period
2000Year over year1.7%
2001Year over year-8.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.9% 2001
Net margin -12.8% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5%4.2%-2.0%-8.3%-14.6%199719992001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin8.7%
1998Operating margin-8.8%
1999Operating margin7.1%
1999Operating margin7.1%
2000Operating margin0.8%
2001Operating margin1.9%
1997Net margin2.5%
1998Net margin-11.7%
1999Net margin-2%
1999Net margin-2%
2000Net margin-5.7%
2001Net margin-12.8%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.4M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.5M6.6M-5.3M-17.2M-29.2M199719992001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow-4093000
1998Operating cash flow-25865000
1999Operating cash flow15216000
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flow1111000
2001Operating cash flow2375000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailable
2001Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

85.5% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105%79%53%26%0%19971999-12-312001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets95.4%
1998Liabilities / assets87%
1999Liabilities / assets87.2%
1999-12-31Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assets97.5%
2001Liabilities / assets85.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.03× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.70×1.28×0.85×0.43×0.00×19971999-12-312001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.32×
1998Current assets / current liabilities1.56×
1999Current assets / current liabilities1.58×
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities0.8×
2001Current assets / current liabilities1.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-07-01 – 1997-06-30
USD 2.84 million
Exact value

Exact value: 2840000 USD

1996-07-01 – 1997-06-30: 2840000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.09 million
Exact value

Exact value: -4093000 USD

1996-07-01 – 1997-06-30: -4093000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-07-01 – 1998-06-30
−USD 21.96 million
Exact value

Exact value: -21960000 USD

1997-07-01 – 1998-06-30: -21960000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.87 million
Exact value

Exact value: -25865000 USD

1997-07-01 – 1998-06-30: -25865000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
−USD 4.13 million
Exact value

Exact value: -4134000 USD

1998-07-01 – 1999-06-30: -4134000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.22 million
Exact value

Exact value: 15216000 USD

1998-07-01 – 1999-06-30: 15216000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 4.13 million
Exact value

Exact value: -4134000 USD

1999-01-01 – 1999-12-31: -4134000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-07-01 – 2000-06-30
−USD 6.84 million
Exact value

Exact value: -6836000 USD

1999-07-01 – 2000-06-30: -6836000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.97 million
Exact value

Exact value: 7971000 USD

1999-07-01 – 2000-06-30: 7971000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 11.9 million
Exact value

Exact value: -11901000 USD

2000-01-01 – 2000-12-31: -11901000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Exact value

Exact value: 1111000 USD

2000-01-01 – 2000-12-31: 1111000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 24.55 million
Exact value

Exact value: -24550000 USD

2001-01-01 – 2001-12-31: -24550000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.38 million
Exact value

Exact value: 2375000 USD

2001-01-01 – 2001-12-31: 2375000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001015399, 1015399, edgar:1015399