Revenue
39.1 million USD
2002-03-30 · USD
Exact inputs and evidence
- Revenue: 39084000 USD Source
18 filing records in this dataset, filed from 1998-02-09 to 2002-05-14. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
Institutional holders (Form 13F) are not yet shown here.
918000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 209.58 million
–
Current period
USD 191.23 million
–
191225000 − 209584000 = -18359000 USD
209584000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source191225000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.9 million
–
Current period
−USD 24.55 million
–
-24550000 − -11901000 = -12649000 USD
-11901000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-24550000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.11 million
–
Current period
USD 2.38 million
–
2375000 − 1111000 = 1264000 USD
1111000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source2375000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | 113400000 | 103484000 Derived | 9916000 | 7076000 Derived | 2840000 | Unavailable | Source
|
| 1998 1997-07-01 – 1998-06-30 | 187731000 | 204293000 Derived | -16562000 | 5398000 Derived | -21960000 | Unavailable | Source
|
| 1999 1998-07-01 – 1999-06-30 | 206076000 | 191382000 Derived | 14694000 | 18828000 Derived | -4134000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 206076000 | 191382000 Derived | 14694000 | 18828000 Derived | -4134000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 209584000 | 207864000 Derived | 1720000 | 13621000 Derived | -11901000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 191225000 | 187670000 Derived | 3555000 | 28105000 Derived | -24550000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 113400000 |
|
| 1998 | Revenue | 187731000 |
|
| 1999 | Revenue | 206076000 |
|
| 1999 | Revenue | 206076000 |
|
| 2000 | Revenue | 209584000 |
|
| 2001 | Revenue | 191225000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 65.5% |
|
| 1999 | Year over year | 9.8% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 1.7% |
|
| 2001 | Year over year | -8.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 8.7% |
|
| 1998 | Operating margin | -8.8% |
|
| 1999 | Operating margin | 7.1% |
|
| 1999 | Operating margin | 7.1% |
|
| 2000 | Operating margin | 0.8% |
|
| 2001 | Operating margin | 1.9% |
|
| 1997 | Net margin | 2.5% |
|
| 1998 | Net margin | -11.7% |
|
| 1999 | Net margin | -2% |
|
| 1999 | Net margin | -2% |
|
| 2000 | Net margin | -5.7% |
|
| 2001 | Net margin | -12.8% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | -4093000 |
|
| 1998 | Operating cash flow | -25865000 |
|
| 1999 | Operating cash flow | 15216000 |
|
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | 1111000 |
|
| 2001 | Operating cash flow | 2375000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 95.4% |
|
| 1998 | Liabilities / assets | 87% |
|
| 1999 | Liabilities / assets | 87.2% |
|
| 1999-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2000 | Liabilities / assets | 97.5% |
|
| 2001 | Liabilities / assets | 85.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.32× |
|
| 1998 | Current assets / current liabilities | 1.56× |
|
| 1999 | Current assets / current liabilities | 1.58× |
|
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000 | Current assets / current liabilities | 0.8× |
|
| 2001 | Current assets / current liabilities | 1.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-07-01 – 1997-06-30 | USD 2.84 million Exact valueExact value: 2840000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.09 million Exact valueExact value: -4093000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-07-01 – 1998-06-30 | −USD 21.96 million Exact valueExact value: -21960000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.87 million Exact valueExact value: -25865000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-07-01 – 1999-06-30 | −USD 4.13 million Exact valueExact value: -4134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.22 million Exact valueExact value: 15216000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 4.13 million Exact valueExact value: -4134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 1999-07-01 – 2000-06-30 | −USD 6.84 million Exact valueExact value: -6836000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.97 million Exact valueExact value: 7971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 11.9 million Exact valueExact value: -11901000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Exact valueExact value: 1111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 24.55 million Exact valueExact value: -24550000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.38 million Exact valueExact value: 2375000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
18 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001015399, 1015399, edgar:1015399