DAILEY INTERNATIONAL INC

EDGAR

16 filing records in this dataset, filed from 1996-09-26 to 1999-08-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

23 million USD

1999-06-30 · USD

Exact inputs and evidence

Operating margin

-40.55%

1999-06-30 · %

Exact inputs and evidence
  • Operating Income: -9343000 USD Source
  • Revenue: 23041000 USD Source

Operating cash flow

-4.01 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -16604000 USD Source
  • Operating Cash Flow: -12598000 USD Source

Free cash flow

-4.44 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -16604000 USD Source
  • Operating Cash Flow: -12598000 USD Source
  • Capital Expenditure: 1100000 USD Source
  • Capital Expenditure: 671000 USD Source
Cash and cash equivalents
12.6 million USD Source
Exact value

12599000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

112 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Revenue: 31220000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 132317000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 103019000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 28339000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 23041000 USD · 1999-04-01 – 1999-06-30 Source

Net income

-112 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Net income: -15043000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: -112827000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: -42036000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: -12536000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: -13810000 USD · 1999-04-01 – 1999-06-30 Source

Capital expenditure

6.97 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Capital expenditure: 6146000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 3512000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 9382000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 6146000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 671000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 1100000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 671000 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-08-16.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1998-12-31
  • Operating income: 7 of 11 periods available· newest 1998-12-31
  • Net income: 7 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 6 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 6 of 11 periods available· newest 1998-12-31
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +73.8%

    Prior period

    USD 76.15 million

    –

    Current period

    USD 132.32 million

    –

    Exact inputs and evidence

    132317000 − 76149000 = 56168000 USD

    76149000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    132317000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -6,827.9%

    Prior period

    USD 1.68 million

    –

    Current period

    −USD 112.83 million

    –

    Exact inputs and evidence

    -112827000 − 1677000 = -114504000 USD

    1677000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -112827000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -188.7%

    Prior period

    USD 10.69 million

    –

    Current period

    −USD 9.49 million

    –

    Exact inputs and evidence

    -9487000 − 10692000 = -20179000 USD

    10692000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    -9487000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +11.8%

    Prior period

    USD 8.39 million

    –

    Current period

    USD 9.38 million

    –

    Exact inputs and evidence

    9382000 − 8394000 = 988000 USD

    8394000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    9382000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 132.32 million 100% of revenue
  • Cost of revenue USD 24.44 million 18% of revenue
  • Operating expenses USD 35.32 million 27% of revenue
  • Other operating costs Derived USD 144.64 million 109% of revenue
  • Operating income −USD 72.09 million −54% of revenue
  • Tax, interest and other Derived USD 40.74 million 31% of revenue
  • Net income −USD 112.83 million −85% of revenue

Cash

  • Operating cash flow −USD 9.49 million −7.2% of revenue
  • Capital expenditure USD 9.38 million 7.1% of revenue
  • Free cash flow Derived −USD 18.87 million −14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net loss: net income was −0.1% of revenue.
  • 1995 Net loss: net income was −0.1% of revenue.
  • 1996 91%
  • 1996 89%
  • 1997 93%
  • 1997 90%
  • 1998 Operating loss: operating costs were 154% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-05-01 – 1995-04-3048863000 46956000 Derived 1907000 1939000 Derived -32000 4364000 Derived
Source
1995 1995-01-01 – 1995-12-3148863000 46956000 Derived 1907000 1939000 Derived -32000 Unavailable
Source
1996 1995-05-01 – 1996-04-3058939000 53757000 Derived 5182000 2568000 Derived 2614000 4023000 Derived
Source
1996 1996-01-01 – 1996-12-3145215000 40094000 Derived 5121000 1928000 Derived 3193000 856000 Derived
Source
1997 1996-05-01 – 1997-04-3066451000 62095000 Derived 4356000 1892000 Derived 2464000 11003000 Derived
Source
1997 1997-01-01 – 1997-12-3176149000 68847000 Derived 7302000 5625000 Derived 1677000 2298000 Derived
Source
1998 1998-01-01 – 1998-12-31132317000 204404000 Derived -72087000 40740000 Derived -112827000 -18869000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 132.3M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.142.9M107.2M71.5M35.7M0.0199519961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue48863000
1995Revenue48863000
1996Revenue58939000
1996Revenue45215000
1997Revenue66451000
1997Revenue76149000
1998Revenue132317000

Revenue growth

Change in revenue from the same financial period one year earlier.

73.8% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%57%33%10%-14%199519961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1995Year over yearNo prior comparable period
1996Year over year20.6%
1996Year over year-7.5%
1997Year over year12.7%
1997Year over year68.4%
1998Year over year73.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -54.5% 1998
Net margin -85.3% 1998
Free cash flow margin -14.3% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%-5%-34%-64%-93%199519961998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin3.9%
1995Operating margin3.9%
1996Operating margin8.8%
1996Operating margin11.3%
1997Operating margin6.6%
1997Operating margin9.6%
1998Operating margin-54.5%
1995Net margin-0.1%
1995Net margin-0.1%
1996Net margin4.4%
1996Net margin7.1%
1997Net margin3.7%
1997Net margin2.2%
1998Net margin-85.3%
1995Free cash flow margin8.9%
1995Free cash flow marginNot reported
1996Free cash flow margin6.8%
1996Free cash flow margin1.9%
1997Free cash flow margin16.6%
1997Free cash flow margin3%
1998Free cash flow margin-14.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -9.5M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.4M7.2M1.1M-5.0M-11.2M199519961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow5983000
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flow4906000
1996Operating cash flow1365000
1997Operating cash flow11663000
1997Operating cash flow10692000
1998Operating cash flow-9487000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -18.9M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.4M4.7M-3.9M-12.6M-21.3M199519961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow4364000
1995Free cash flowUnavailableNo source recorded
1996Free cash flow4023000
1996Free cash flow856000
1997Free cash flow11003000
1997Free cash flow2298000
1998Free cash flow-18869000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-04-30Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-04-30Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-04-30Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.35× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.91×2.93×1.96×0.98×0.00×1995-04-301996-12-311998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-04-30Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.61×
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities2.6×
1997Current assets / current liabilities3.62×
1998Current assets / current liabilities2.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-05-01 – 1995-04-30
−USD 32,000
Exact value

Exact value: -32000 USD

1994-05-01 – 1995-04-30: -32000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.98 million
Exact value

Exact value: 5983000 USD

1994-05-01 – 1995-04-30: 5983000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.62 million
Exact value

Exact value: 1619000 USD

1994-05-01 – 1995-04-30: 1619000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.36 million
Calculation and evidence

5983000 − 1619000 USD

Exact free cash flow: 4364000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 32,000
Exact value

Exact value: -32000 USD

1995-01-01 – 1995-12-31: -32000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-05-01 – 1996-04-30
USD 2.61 million
Exact value

Exact value: 2614000 USD

1995-05-01 – 1996-04-30: 2614000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.91 million
Exact value

Exact value: 4906000 USD

1995-05-01 – 1996-04-30: 4906000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 883,000
Exact value

Exact value: 883000 USD

1995-05-01 – 1996-04-30: 883000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.02 million
Calculation and evidence

4906000 − 883000 USD

Exact free cash flow: 4023000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 3.19 million
Exact value

Exact value: 3193000 USD

1996-01-01 – 1996-12-31: 3193000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Exact value

Exact value: 1365000 USD

1996-01-01 – 1996-12-31: 1365000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 509,000
Exact value

Exact value: 509000 USD

1996-01-01 – 1996-12-31: 509000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 856,000
Calculation and evidence

1365000 − 509000 USD

Exact free cash flow: 856000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-05-01 – 1997-04-30
USD 2.46 million
Exact value

Exact value: 2464000 USD

1996-05-01 – 1997-04-30: 2464000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.66 million
Exact value

Exact value: 11663000 USD

1996-05-01 – 1997-04-30: 11663000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 660,000
Exact value

Exact value: 660000 USD

1996-05-01 – 1997-04-30: 660000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11 million
Calculation and evidence

11663000 − 660000 USD

Exact free cash flow: 11003000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 1.68 million
Exact value

Exact value: 1677000 USD

1997-01-01 – 1997-12-31: 1677000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.69 million
Exact value

Exact value: 10692000 USD

1997-01-01 – 1997-12-31: 10692000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.39 million
Exact value

Exact value: 8394000 USD

1997-01-01 – 1997-12-31: 8394000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.3 million
Calculation and evidence

10692000 − 8394000 USD

Exact free cash flow: 2298000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 112.83 million
Exact value

Exact value: -112827000 USD

1998-01-01 – 1998-12-31: -112827000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.49 million
Exact value

Exact value: -9487000 USD

1998-01-01 – 1998-12-31: -9487000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.38 million
Exact value

Exact value: 9382000 USD

1998-01-01 – 1998-12-31: 9382000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.87 million
Calculation and evidence

-9487000 − 9382000 USD

Exact free cash flow: -18869000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001015360, 1015360, edgar:1015360

Also known as DAILEY CORP, DAILEY PETROLEUM SERVICES CORP