Revenue
104 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 103831000 USD Source
53 filing records in this dataset, filed from 1996-11-14 to 2007-05-10. Explore the available filing history and original sources.
104 million USD
2007-03-31 · USD
17.47%
2007-03-31 · %
107 million USD
2007-03-31 · USD
-28.2 million USD
2007-03-31 · USD
29487000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
458 million USD
2006-04-01 – 2007-03-31
48 million USD
2006-04-01 – 2007-03-31
401 million USD
2006-04-01 – 2007-03-31
621 million USD
2006-04-01 – 2007-03-31
-220 million USD
2006-04-01 – 2007-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-10.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 621.54 million
–
Current period
USD 531.6 million
–
531597000 − 621543000 = -89946000 USD
621543000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source531597000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 105.17 million
–
Current period
USD 67.78 million
–
67783000 − 105169000 = -37386000 USD
105169000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source67783000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 460.51 million
–
Current period
USD 416.19 million
–
416189000 − 460509000 = -44320000 USD
460509000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source416189000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 728.88 million
–
Current period
USD 614.23 million
–
614228000 − 728882000 = -114654000 USD
728882000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source614228000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 117646000 | 83285000 Derived | 34361000 | 11111000 Derived | 23250000 | -47763000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 128247000 | 237090000 Derived | -108843000 | -36157000 Derived | -72686000 | -200307000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 151727000 | 102051000 Derived | 49676000 | 25055000 Derived | 24621000 | -37871000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 279225000 | 138369000 Derived | 140856000 | 55598000 Derived | 85258000 | 16279000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 388509000 | 195994000 Derived | 192515000 | 69914000 Derived | 122601000 | -10245000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 345381000 | 237467000 Derived | 107914000 | 37420000 Derived | 70494000 | -13567000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 492752000 | 294157000 Derived | 198595000 | 67555000 Derived | 131040000 | -70990000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 650439000 | 382626000 Derived | 267813000 | 104989000 Derived | 162824000 | 3936000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 621543000 | 436807000 Derived | 184736000 | 79567000 Derived | 105169000 | -268373000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 531597000 | 404749000 Derived | 126848000 | 59065000 Derived | 67783000 | -198039000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 117646000 |
|
| 1998 | Revenue | 128247000 |
|
| 1999 | Revenue | 151727000 |
|
| 2000 | Revenue | 279225000 |
|
| 2001 | Revenue | 388509000 |
|
| 2002 | Revenue | 345381000 |
|
| 2003 | Revenue | 492752000 |
|
| 2004 | Revenue | 650439000 |
|
| 2005 | Revenue | 621543000 |
|
| 2006 | Revenue | 531597000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 78.5% |
|
| 1998 | Year over year | 9% |
|
| 1999 | Year over year | 18.3% |
|
| 2000 | Year over year | 84% |
|
| 2001 | Year over year | 39.1% |
|
| 2002 | Year over year | -11.1% |
|
| 2003 | Year over year | 42.7% |
|
| 2004 | Year over year | 32% |
|
| 2005 | Year over year | -4.4% |
|
| 2006 | Year over year | -14.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 29.2% |
|
| 1998 | Operating margin | -84.9% |
|
| 1999 | Operating margin | 32.7% |
|
| 2000 | Operating margin | 50.4% |
|
| 2001 | Operating margin | 49.6% |
|
| 2002 | Operating margin | 31.2% |
|
| 2003 | Operating margin | 40.3% |
|
| 2004 | Operating margin | 41.2% |
|
| 2005 | Operating margin | 29.7% |
|
| 2006 | Operating margin | 23.9% |
|
| 1997 | Net margin | 19.8% |
|
| 1998 | Net margin | -56.7% |
|
| 1999 | Net margin | 16.2% |
|
| 2000 | Net margin | 30.5% |
|
| 2001 | Net margin | 31.6% |
|
| 2002 | Net margin | 20.4% |
|
| 2003 | Net margin | 26.6% |
|
| 2004 | Net margin | 25% |
|
| 2005 | Net margin | 16.9% |
|
| 2006 | Net margin | 12.8% |
|
| 1997 | Free cash flow margin | -40.6% |
|
| 1998 | Free cash flow margin | -156.2% |
|
| 1999 | Free cash flow margin | -25% |
|
| 2000 | Free cash flow margin | 5.8% |
|
| 2001 | Free cash flow margin | -2.6% |
|
| 2002 | Free cash flow margin | -3.9% |
|
| 2003 | Free cash flow margin | -14.4% |
|
| 2004 | Free cash flow margin | 0.6% |
|
| 2005 | Free cash flow margin | -43.2% |
|
| 2006 | Free cash flow margin | -37.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 97292000 |
|
| 1998 | Operating cash flow | 102378000 |
|
| 1999 | Operating cash flow | 110072000 |
|
| 2000 | Operating cash flow | 200791000 |
|
| 2001 | Operating cash flow | 358032000 |
|
| 2002 | Operating cash flow | 243869000 |
|
| 2003 | Operating cash flow | 381969000 |
|
| 2004 | Operating cash flow | 527141000 |
|
| 2005 | Operating cash flow | 460509000 |
|
| 2006 | Operating cash flow | 416189000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | -47763000 |
|
| 1998 | Free cash flow | -200307000 |
|
| 1999 | Free cash flow | -37871000 |
|
| 2000 | Free cash flow | 16279000 |
|
| 2001 | Free cash flow | -10245000 |
|
| 2002 | Free cash flow | -13567000 |
|
| 2003 | Free cash flow | -70990000 |
|
| 2004 | Free cash flow | 3936000 |
|
| 2005 | Free cash flow | -268373000 |
|
| 2006 | Free cash flow | -198039000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 47.9% |
|
| 1998 | Liabilities / assets | 66.2% |
|
| 1999 | Liabilities / assets | 67.9% |
|
| 2000 | Liabilities / assets | 52.6% |
|
| 2001 | Liabilities / assets | 46.6% |
|
| 2002 | Liabilities / assets | 48.5% |
|
| 2003 | Liabilities / assets | 51.3% |
|
| 2004 | Liabilities / assets | 54.5% |
|
| 2005 | Liabilities / assets | 70.6% |
|
| 2006 | Liabilities / assets | 45.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 0.89× |
|
| 1998 | Current assets / current liabilities | 0.9× |
|
| 1999 | Current assets / current liabilities | 0.48× |
|
| 2000 | Current assets / current liabilities | 1.18× |
|
| 2001 | Current assets / current liabilities | 1.45× |
|
| 2002 | Current assets / current liabilities | 1.09× |
|
| 2003 | Current assets / current liabilities | 1× |
|
| 2004 | Current assets / current liabilities | 0.83× |
|
| 2005 | Current assets / current liabilities | 0.6× |
|
| 2006 | Current assets / current liabilities | 1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 23.25 million Exact valueExact value: 23250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 97.29 million Exact valueExact value: 97292000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 145.06 million Exact valueExact value: 145055000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 47.76 million Calculation and evidence97292000 − 145055000 USD Exact free cash flow: -47763000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 72.69 million Exact valueExact value: -72686000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 102.38 million Exact valueExact value: 102378000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 302.69 million Exact valueExact value: 302685000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 200.31 million Calculation and evidence102378000 − 302685000 USD Exact free cash flow: -200307000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 24.62 million Exact valueExact value: 24621000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 110.07 million Exact valueExact value: 110072000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 147.94 million Exact valueExact value: 147943000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37.87 million Calculation and evidence110072000 − 147943000 USD Exact free cash flow: -37871000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 85.26 million Exact valueExact value: 85258000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 200.79 million Exact valueExact value: 200791000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 184.51 million Exact valueExact value: 184512000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.28 million Calculation and evidence200791000 − 184512000 USD Exact free cash flow: 16279000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 122.6 million Exact valueExact value: 122601000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 358.03 million Exact valueExact value: 358032000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 368.28 million Exact valueExact value: 368277000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.25 million Calculation and evidence358032000 − 368277000 USD Exact free cash flow: -10245000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 70.49 million Exact valueExact value: 70494000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 243.87 million Exact valueExact value: 243869000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 257.44 million Exact valueExact value: 257436000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.57 million Calculation and evidence243869000 − 257436000 USD Exact free cash flow: -13567000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 131.04 million Exact valueExact value: 131040000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 381.97 million Exact valueExact value: 381969000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 452.96 million Exact valueExact value: 452959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 70.99 million Calculation and evidence381969000 − 452959000 USD Exact free cash flow: -70990000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 162.82 million Exact valueExact value: 162824000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 527.14 million Exact valueExact value: 527141000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 523.21 million Exact valueExact value: 523205000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.94 million Calculation and evidence527141000 − 523205000 USD Exact free cash flow: 3936000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 105.17 million Exact valueExact value: 105169000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 460.51 million Exact valueExact value: 460509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 728.88 million Exact valueExact value: 728882000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 268.37 million Calculation and evidence460509000 − 728882000 USD Exact free cash flow: -268373000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 67.78 million Exact valueExact value: 67783000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 416.19 million Exact valueExact value: 416189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 614.23 million Exact valueExact value: 614228000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 198.04 million Calculation and evidence416189000 − 614228000 USD Exact free cash flow: -198039000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
53 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001015293, 1015293, edgar:1015293