CHARLES & COLVARD LTD

EDGAR

Annual consolidated revenue for 2024: about U001 21.96M, using the latest reported figures. The previous period, 2023, was about U001 29.95M.

Watchlist

Latest quarter

Revenue

4.05 million U002

2025 Q1 · U002

Exact inputs and evidence

Operating margin

-48.6%

2025 Q1 · %

Exact inputs and evidence
  • Operating Income: -1968185 U002 Source
  • Revenue: 4049355 U002 Source

Operating cash flow

-2.84 million U002

2025 Q1 · U002

Exact inputs and evidence
  • Operating Cash Flow: -5230000 U002 Source
  • Operating Cash Flow: -2390000 U002 Source

Free cash flow

-2.88 million U002

2025 Q1 · U002

Exact inputs and evidence
  • Operating Cash Flow: -5230000 U002 Source
  • Operating Cash Flow: -2390000 U002 Source
  • Capital Expenditure: 207754 U002 Source
  • Capital Expenditure: 163920 U002 Source
Cash and cash equivalents
1.26 million U002 Source
Exact value

1257099 U002

Long-term debt including current maturities
0 U002 Source
Exact value

0 U002

Shares outstanding
3.12 million U001 Source
Exact value

3118273 U001

Reported share-count change

-89.72% · -27.2 million U001

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 30344955 U001 · 2024-03-31· Source
  • 3118273 U001 · 2025-03-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-01-07.

Financial data available through: 2024-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2024-06-30
  • Operating income: 10 of 11 periods available· newest 2024-06-30
  • Net income: 10 of 11 periods available· newest 2024-06-30
  • Operating cash flow: 10 of 11 periods available· newest 2024-06-30
  • Capital expenditure: 10 of 11 periods available· newest 2024-06-30
  • Total assets: Multiple units; comparison withheld· newest 2024-06-30
  • Total liabilities: Multiple units; comparison withheld· newest 2024-06-30
  • Current assets: Multiple units; comparison withheld· newest 2024-06-30
  • Current liabilities: Multiple units; comparison withheld· newest 2024-06-30
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2024-06-30
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2023-06-30
  • Shares outstanding: Multiple units; comparison withheld· newest 2024-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -26.7%

    Prior period

    U001 29.95 million

    –

    Current period

    U001 21.96 million

    –

    Exact inputs and evidence

    21956472 − 29946234 = -7989762 U001

    29946234 U001 · 2022-07-01 – 2023-06-30

    Inspect prior input Prior source

    21956472 U001 · 2023-07-01 – 2024-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +U001 5.22 million

    Prior period

    −U001 19.58 million

    –

    Current period

    −U001 14.36 million

    –

    Exact inputs and evidence

    -14362957 − -19580794 = 5217837 U001

    -19580794 U001 · 2022-07-01 – 2023-06-30

    Inspect prior input Prior source

    -14362957 U001 · 2023-07-01 – 2024-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −U001 3.49 million

    Prior period

    −U001 3.88 million

    –

    Current period

    −U001 7.37 million

    –

    Exact inputs and evidence

    -7370000 − -3875091 = -3494909 U001

    -3875091 U001 · 2022-07-01 – 2023-06-30

    Inspect prior input Prior source

    -7370000 U001 · 2023-07-01 – 2024-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -22.4%

    Prior period

    U001 1.23 million

    –

    Current period

    U001 953,580

    –

    Exact inputs and evidence

    953580 − 1229571 = -275991 U001

    1229571 U001 · 2022-07-01 – 2023-06-30

    Inspect prior input Prior source

    953580 U001 · 2023-07-01 – 2024-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2023-07-01 – 2024-06-30

  • Revenue U001 21.96 million 100% of revenue
  • Operating costs Derived U001 36.56 million 167% of revenue
  • Operating income −U001 14.61 million −67% of revenue
  • Tax, interest and other Derived −U001 243,000 −1.1% of revenue
  • Net income −U001 14.36 million −65% of revenue

Cash

  • Operating cash flow −U001 7.37 million −34% of revenue
  • Capital expenditure U001 953,580 4.3% of revenue
  • Free cash flow Derived −U001 8.32 million −38% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Operating loss: operating costs were 102% of revenue.
  • 2019 Net income was higher than operating income, so the split is not drawn.
  • 2020 Operating loss: operating costs were 122% of revenue.
  • 2021 Net income was higher than operating income, so the split is not drawn.
  • 2022 93%
  • 2023 Operating loss: operating costs were 147% of revenue.
  • 2024 Operating loss: operating costs were 167% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2017-01-01 – 2017-12-3127032964 27641508 Derived -608544 -155067 Derived -453477 -2831765 Derived
Source
2019 2018-07-01 – 2019-06-3032244109 29978552 Derived 2265557 -9910 Derived 2275467 555359 Derived
Source
2020 2019-07-01 – 2020-06-3029189020 35504748 Derived -6315728 -153645 Derived -6162083 -209669 Derived
Source
2021 2020-07-01 – 2021-06-3039235839 33727847 Derived 5507992 -7302774 Derived 12810766 6036023 Derived
Source
2022 2021-07-01 – 2022-06-3043089024 40215820 Derived 2873204 499289 Derived 2373915 -923918 Derived
Source
2023 2022-07-01 – 2023-06-3029946234 43922254 Derived -13976020 5604774 Derived -19580794 -5104662 Derived
Source
2024 2023-07-01 – 2024-06-3021956472 36562429 Derived -14605957 -243000 Derived -14362957 -8323580 Derived
Source

Amounts are exact, in U001.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

U001 22M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.5M34.9M23.3M11.6M0.0201720212024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(U001)Source evidence
2017Revenue27032964
2019Revenue32244109
2020Revenue29189020
2021Revenue39235839
2022Revenue43089024
2023Revenue29946234
2024Revenue21956472

Revenue growth

Change in revenue from the same financial period one year earlier.

-26.7% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40%21%2%-17%-36%201720212024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2019Year over yearNo prior comparable period
2020Year over year-9.5%
2021Year over year34.4%
2022Year over year9.8%
2023Year over year-30.5%
2024Year over year-26.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -66.5% 2024
Net margin -65.4% 2024
Free cash flow margin -37.9% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%12%-17%-46%-74%201720212024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating margin-2.3%
2019Operating margin7%
2020Operating margin-21.6%
2021Operating margin14%
2022Operating margin6.7%
2023Operating margin-46.7%
2024Operating margin-66.5%
2017Net margin-1.7%
2019Net margin7.1%
2020Net margin-21.1%
2021Net margin32.7%
2022Net margin5.5%
2023Net margin-65.4%
2024Net margin-65.4%
2017Free cash flow margin-10.5%
2019Free cash flow margin1.7%
2020Free cash flow margin-0.7%
2021Free cash flow margin15.4%
2022Free cash flow margin-2.1%
2023Free cash flow margin-17%
2024Free cash flow margin-37.9%

Operating cash flow

Cash generated by the company’s normal business operations.

U001 -7.4M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6M3.6M-448.5K-4.5M-8.5M201720212024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(U001)Source evidence
2017Operating cash flow-2560375
2019Operating cash flow916799
2020Operating cash flow249185
2021Operating cash flow6473092
2022Operating cash flow572553
2023Operating cash flow-3875091
2024Operating cash flow-7370000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

U001 -8.3M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2M3.0M-1.1M-5.3M-9.5M201720212024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(U001)Source evidence
2017Free cash flow-2831765
2019Free cash flow555359
2020Free cash flow-209669
2021Free cash flow6036023
2022Free cash flow-923918
2023Free cash flow-5104662
2024Free cash flow-8323580

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017-12-31Liabilities / assetsNot reportedNo source recorded
2019-06-30Liabilities / assetsNot reportedNo source recorded
2020-06-30Liabilities / assetsNot reportedNo source recorded
2021-06-30Liabilities / assetsNot reportedNo source recorded
2022-06-30Liabilities / assetsNot reportedNo source recorded
2023-06-30Liabilities / assetsNot reportedNo source recorded
2024-06-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019-06-30Current assets / current liabilitiesNot reportedNo source recorded
2020-06-30Current assets / current liabilitiesNot reportedNo source recorded
2021-06-30Current assets / current liabilitiesNot reportedNo source recorded
2022-06-30Current assets / current liabilitiesNot reportedNo source recorded
2023-06-30Current assets / current liabilitiesNot reportedNo source recorded
2024-06-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
−U001 13.1 million
Exact value

Exact value: -13097023 U001

2014-01-01 – 2014-12-31: -13097023 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 2.03 million
Exact value

Exact value: 2034997 U001

2014-01-01 – 2014-12-31: 2034997 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 545,543
Exact value

Exact value: 545543 U001

2014-01-01 – 2014-12-31: 545543 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 1.49 million
Calculation and evidence

2034997 − 545543 U001

Exact free cash flow: 1489454 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−U001 9.57 million
Exact value

Exact value: -9573059 U001

2015-01-01 – 2015-12-31: -9573059 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 1.57 million
Exact value

Exact value: 1567893 U001

2015-01-01 – 2015-12-31: 1567893 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 407,452
Exact value

Exact value: 407452 U001

2015-01-01 – 2015-12-31: 407452 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 1.16 million
Calculation and evidence

1567893 − 407452 U001

Exact free cash flow: 1160441 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−U001 4.53 million
Exact value

Exact value: -4525761 U001

2016-01-01 – 2016-12-31: -4525761 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 2.21 million
Exact value

Exact value: 2209123 U001

2016-01-01 – 2016-12-31: 2209123 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 421,761
Exact value

Exact value: 421761 U001

2016-01-01 – 2016-12-31: 421761 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 1.79 million
Calculation and evidence

2209123 − 421761 U001

Exact free cash flow: 1787362 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−U001 453,477
Exact value

Exact value: -453477 U001

2017-01-01 – 2017-12-31: -453477 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 2.56 million
Exact value

Exact value: -2560375 U001

2017-01-01 – 2017-12-31: -2560375 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 271,390
Exact value

Exact value: 271390 U001

2017-01-01 – 2017-12-31: 271390 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 2.83 million
Calculation and evidence

-2560375 − 271390 U001

Exact free cash flow: -2831765 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-07-01 – 2019-06-30
U001 2.28 million
Exact value

Exact value: 2275467 U001

2018-07-01 – 2019-06-30: 2275467 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 916,799
Exact value

Exact value: 916799 U001

2018-07-01 – 2019-06-30: 916799 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 361,440
Exact value

Exact value: 361440 U001

2018-07-01 – 2019-06-30: 361440 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 555,359
Calculation and evidence

916799 − 361440 U001

Exact free cash flow: 555359 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-07-01 – 2020-06-30
−U001 6.16 million
Exact value

Exact value: -6162083 U001

2019-07-01 – 2020-06-30: -6162083 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 249,185
Exact value

Exact value: 249185 U001

2019-07-01 – 2020-06-30: 249185 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 458,854
Exact value

Exact value: 458854 U001

2019-07-01 – 2020-06-30: 458854 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 209,669
Calculation and evidence

249185 − 458854 U001

Exact free cash flow: -209669 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-07-01 – 2021-06-30
U001 12.81 million
Exact value

Exact value: 12810766 U001

2020-07-01 – 2021-06-30: 12810766 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 6.47 million
Exact value

Exact value: 6473092 U001

2020-07-01 – 2021-06-30: 6473092 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 437,069
Exact value

Exact value: 437069 U001

2020-07-01 – 2021-06-30: 437069 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 6.04 million
Calculation and evidence

6473092 − 437069 U001

Exact free cash flow: 6036023 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-07-01 – 2022-06-30
U001 2.37 million
Exact value

Exact value: 2373915 U001

2021-07-01 – 2022-06-30: 2373915 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 572,553
Exact value

Exact value: 572553 U001

2021-07-01 – 2022-06-30: 572553 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 1.5 million
Exact value

Exact value: 1496471 U001

2021-07-01 – 2022-06-30: 1496471 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 923,918
Calculation and evidence

572553 − 1496471 U001

Exact free cash flow: -923918 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-07-01 – 2023-06-30
−U001 19.58 million
Exact value

Exact value: -19580794 U001

2022-07-01 – 2023-06-30: -19580794 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 3.88 million
Exact value

Exact value: -3875091 U001

2022-07-01 – 2023-06-30: -3875091 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 1.23 million
Exact value

Exact value: 1229571 U001

2022-07-01 – 2023-06-30: 1229571 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 5.1 million
Calculation and evidence

-3875091 − 1229571 U001

Exact free cash flow: -5104662 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-07-01 – 2024-06-30
−U001 14.36 million
Exact value

Exact value: -14362957 U001

2023-07-01 – 2024-06-30: -14362957 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 7.37 million
Exact value

Exact value: -7370000 U001

2023-07-01 – 2024-06-30: -7370000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 953,580
Exact value

Exact value: 953580 U001

2023-07-01 – 2024-06-30: 953580 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 8.32 million
Calculation and evidence

-7370000 − 953580 U001

Exact free cash flow: -8323580 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

117 filings · 6,541 latest values · 6,541 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001015155, 1015155, CTHR, edgar:1015155

Also known as C3 INC /NC/, CHARLES & COLVARD LTD, Charles & Colvard, Ltd., Charles & Colvard, Ltd.