NEXTLINK COMMUNICATIONS INC /DE/

EDGAR

17 filing records in this dataset, filed from 1996-08-14 to 2000-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

106 million USD

2000-03-31 · USD

Exact inputs and evidence

Operating margin

-111.59%

2000-03-31 · %

Exact inputs and evidence
  • Operating Income: -118122000 USD Source
  • Revenue: 105849000 USD Source

Operating cash flow

-59.9 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -59865000 USD Source

Free cash flow

-255 million USD

2000-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -59865000 USD Source
  • Capital Expenditure: 194674000 USD Source
Cash and cash equivalents
1.75 billion USD Source
Exact value

1752720000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

332 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Revenue: 60657000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 75059000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 274324000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 184302000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 105849000 USD · 2000-01-01 – 2000-03-31 Source

Net income

-413 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Net income: -122765000 USD · 1999-04-01 – 1999-06-30 Source
  • Net income: -141573000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: -558692000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -366624000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 43244000 USD · 2000-01-01 – 2000-03-31 Source

Operating cash flow

-316 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: -186022000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -103071000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -231544000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -186022000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -358916000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -231544000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -59865000 USD · 2000-01-01 – 2000-03-31 Source

Capital expenditure

694 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Capital expenditure: 261174000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 112051000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 395953000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 261174000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 611511000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 395953000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 194674000 USD · 2000-01-01 – 2000-03-31 Source

Free cash flow

-1.01 billion USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Operating cash flow: -186022000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -103071000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: -231544000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -186022000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: -358916000 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -231544000 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -59865000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 261174000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 112051000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 395953000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 261174000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 611511000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 395953000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 194674000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-15.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-12-31
  • Operating income: 4 of 11 periods available· newest 1999-12-31
  • Net income: 4 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1999-12-31
  • Total assets: 4 of 11 periods available· newest 1999-12-31
  • Total liabilities: 4 of 11 periods available· newest 1999-12-31
  • Current assets: 4 of 11 periods available· newest 1999-12-31
  • Current liabilities: 4 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +96.4%

    Prior period

    USD 139.67 million

    –

    Current period

    USD 274.32 million

    –

    Exact inputs and evidence

    274324000 − 139667000 = 134657000 USD

    139667000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    274324000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 280.35 million

    Prior period

    −USD 278.34 million

    –

    Current period

    −USD 558.69 million

    –

    Exact inputs and evidence

    -558692000 − -278340000 = -280352000 USD

    -278340000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -558692000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 184.43 million

    Prior period

    −USD 174.48 million

    –

    Current period

    −USD 358.92 million

    –

    Exact inputs and evidence

    -358916000 − -174484000 = -184432000 USD

    -174484000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -358916000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +128%

    Prior period

    USD 268.26 million

    –

    Current period

    USD 611.51 million

    –

    Exact inputs and evidence

    611511000 − 268255000 = 343256000 USD

    268255000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    611511000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 274.32 million 100% of revenue
  • Operating costs Derived USD 640.85 million 234% of revenue
  • Operating income −USD 366.53 million −134% of revenue
  • Tax, interest and other Derived USD 192.16 million 70% of revenue
  • Net income −USD 558.69 million −204% of revenue

Cash

  • Operating cash flow −USD 358.92 million −131% of revenue
  • Capital expenditure USD 611.51 million 223% of revenue
  • Free cash flow Derived −USD 970.43 million −354% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 299% of revenue.
  • 1997 Operating loss: operating costs were 278% of revenue.
  • 1998 Operating loss: operating costs were 248% of revenue.
  • 1999 Operating loss: operating costs were 234% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-3125686000 76701000 Derived -51015000 20086000 Derived -71101000 -92483000 Derived
Source
1997 1997-01-01 – 1997-12-3157579000 160200000 Derived -102621000 26383000 Derived -129004000 -239490000 Derived
Source
1998 1998-01-01 – 1998-12-31139667000 345851000 Derived -206184000 72156000 Derived -278340000 -442739000 Derived
Source
1999 1999-01-01 – 1999-12-31274324000 640854000 Derived -366530000 192162000 Derived -558692000 -970427000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 274.3M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.296.3M222.2M148.1M74.1M0.01996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue25686000
1997Revenue57579000
1998Revenue139667000
1999Revenue274324000

Revenue growth

Change in revenue from the same financial period one year earlier.

96.4% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.154%115%77%38%0%1996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year124.2%
1998Year over year142.6%
1999Year over year96.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -133.6% 1999
Net margin -203.7% 1999
Free cash flow margin -353.8% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33%-87%-208%-329%-449%1996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-198.6%
1997Operating margin-178.2%
1998Operating margin-147.6%
1999Operating margin-133.6%
1996Net margin-276.8%
1997Net margin-224%
1998Net margin-199.3%
1999Net margin-203.7%
1996Free cash flow margin-360.1%
1997Free cash flow margin-415.9%
1998Free cash flow margin-317%
1999Free cash flow margin-353.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -358.9M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.7M-75.4M-179.5M-283.5M-387.6M1996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-40563000
1997Operating cash flow-97320000
1998Operating cash flow-174484000
1999Operating cash flow-358916000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -970.4M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77.6M-203.8M-485.2M-766.6M-1.0B1996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-92483000
1997Free cash flow-239490000
1998Free cash flow-442739000
1999Free cash flow-970427000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

87% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112%84%56%28%0%1996199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets103.4%
1997Liabilities / assets68.1%
1998Liabilities / assets87.5%
1999Liabilities / assets87%

Current assets to current liabilities

Current assets divided by current liabilities.

8.14× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.64×9.48×6.32×3.16×0.00×1996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities4.96×
1997Current assets / current liabilities11.7×
1998Current assets / current liabilities10.8×
1999Current assets / current liabilities8.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 71.1 million
Exact value

Exact value: -71101000 USD

1996-01-01 – 1996-12-31: -71101000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.56 million
Exact value

Exact value: -40563000 USD

1996-01-01 – 1996-12-31: -40563000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.92 million
Exact value

Exact value: 51920000 USD

1996-01-01 – 1996-12-31: 51920000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 92.48 million
Calculation and evidence

-40563000 − 51920000 USD

Exact free cash flow: -92483000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 129 million
Exact value

Exact value: -129004000 USD

1997-01-01 – 1997-12-31: -129004000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 97.32 million
Exact value

Exact value: -97320000 USD

1997-01-01 – 1997-12-31: -97320000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142.17 million
Exact value

Exact value: 142170000 USD

1997-01-01 – 1997-12-31: 142170000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 239.49 million
Calculation and evidence

-97320000 − 142170000 USD

Exact free cash flow: -239490000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 278.34 million
Exact value

Exact value: -278340000 USD

1998-01-01 – 1998-12-31: -278340000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 174.48 million
Exact value

Exact value: -174484000 USD

1998-01-01 – 1998-12-31: -174484000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 268.26 million
Exact value

Exact value: 268255000 USD

1998-01-01 – 1998-12-31: 268255000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 442.74 million
Calculation and evidence

-174484000 − 268255000 USD

Exact free cash flow: -442739000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 558.69 million
Exact value

Exact value: -558692000 USD

1999-01-01 – 1999-12-31: -558692000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 358.92 million
Exact value

Exact value: -358916000 USD

1999-01-01 – 1999-12-31: -358916000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 611.51 million
Exact value

Exact value: 611511000 USD

1999-01-01 – 1999-12-31: 611511000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 970.43 million
Calculation and evidence

-358916000 − 611511000 USD

Exact free cash flow: -970427000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001015126, 1015126, edgar:1015126

Also known as NEXTLINK COMMUNICATIONS INC / DE, NEXTLINK COMMUNICATIONS LLC