Revenue
25 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 24958000 USD Source
28 filing records in this dataset, filed from 1996-11-14 to 2002-11-14. Explore the available filing history and original sources.
25 million USD
2002-09-30 · USD
9.18%
2002-09-30 · %
3.52 million USD
2002-09-30 · USD
3.46 million USD
2002-09-30 · USD
8083000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
132 million USD
2001-10-01 – 2002-09-30
91.9 million USD
2001-10-01 – 2002-09-30
1.97 million USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-11-14.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 303.57 million
–
Current period
USD 218.24 million
–
218235000 − 303568000 = -85333000 USD
303568000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source218235000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 203.12 million
–
Current period
−USD 83.16 million
–
-83162000 − -203120000 = 119958000 USD
-203120000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-83162000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.64 million
–
Current period
USD 2.62 million
–
2617000 − 21637000 = -19020000 USD
21637000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source2617000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 53154000 | 49215000 Derived | 3939000 | 289000 Derived | 3650000 | -15238000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 178922000 | 342960000 Derived | -164038000 | -3563000 Derived | -160475000 | -21528000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 167428000 | 173369000 Derived | -5941000 | 520000 Derived | -6461000 | -10602000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 266810000 | 253902000 Derived | 12908000 | 7026000 Derived | 5882000 | -24055000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 303568000 | 497245000 Derived | -193677000 | 9443000 Derived | -203120000 | 3844000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 218235000 | 259225000 Derived | -40990000 | 42172000 Derived | -83162000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 53154000 |
|
| 1997 | Revenue | 178922000 |
|
| 1998 | Revenue | 167428000 |
|
| 1999 | Revenue | 266810000 |
|
| 2000 | Revenue | 303568000 |
|
| 2001 | Revenue | 218235000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 236.6% |
|
| 1998 | Year over year | -6.4% |
|
| 1999 | Year over year | 59.4% |
|
| 2000 | Year over year | 13.8% |
|
| 2001 | Year over year | -28.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 7.4% |
|
| 1997 | Operating margin | -91.7% |
|
| 1998 | Operating margin | -3.5% |
|
| 1999 | Operating margin | 4.8% |
|
| 2000 | Operating margin | -63.8% |
|
| 2001 | Operating margin | -18.8% |
|
| 1996 | Net margin | 6.9% |
|
| 1997 | Net margin | -89.7% |
|
| 1998 | Net margin | -3.9% |
|
| 1999 | Net margin | 2.2% |
|
| 2000 | Net margin | -66.9% |
|
| 2001 | Net margin | -38.1% |
|
| 1996 | Free cash flow margin | -28.7% |
|
| 1997 | Free cash flow margin | -12% |
|
| 1998 | Free cash flow margin | -6.3% |
|
| 1999 | Free cash flow margin | -9% |
|
| 2000 | Free cash flow margin | 1.3% |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -4680000 |
|
| 1997 | Operating cash flow | 4769000 |
|
| 1998 | Operating cash flow | -1503000 |
|
| 1999 | Operating cash flow | 2359000 |
|
| 2000 | Operating cash flow | 25481000 |
|
| 2001 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -15238000 |
|
| 1997 | Free cash flow | -21528000 |
|
| 1998 | Free cash flow | -10602000 |
|
| 1999 | Free cash flow | -24055000 |
|
| 2000 | Free cash flow | 3844000 |
|
| 2001 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 2.07× |
|
| 1997 | Current assets / current liabilities | 1.35× |
|
| 1998 | Current assets / current liabilities | 1.72× |
|
| 1999 | Current assets / current liabilities | 1.21× |
|
| 2000 | Current assets / current liabilities | 1.18× |
|
| 2001 | Current assets / current liabilities | 1.16× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 3.65 million Exact valueExact value: 3650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.68 million Exact valueExact value: -4680000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.56 million Exact valueExact value: 10558000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.24 million Calculation and evidence-4680000 − 10558000 USD Exact free cash flow: -15238000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 160.48 million Exact valueExact value: -160475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.77 million Exact valueExact value: 4769000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.3 million Exact valueExact value: 26297000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.53 million Calculation and evidence4769000 − 26297000 USD Exact free cash flow: -21528000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 6.46 million Exact valueExact value: -6461000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.5 million Exact valueExact value: -1503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.1 million Exact valueExact value: 9099000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.6 million Calculation and evidence-1503000 − 9099000 USD Exact free cash flow: -10602000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 5.88 million Exact valueExact value: 5882000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.36 million Exact valueExact value: 2359000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.41 million Exact valueExact value: 26414000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.06 million Calculation and evidence2359000 − 26414000 USD Exact free cash flow: -24055000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 203.12 million Exact valueExact value: -203120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.48 million Exact valueExact value: 25481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.64 million Exact valueExact value: 21637000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.84 million Calculation and evidence25481000 − 21637000 USD Exact free cash flow: 3844000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 83.16 million Exact valueExact value: -83162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 2.62 million Exact valueExact value: 2617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001014960, 1014960, edgar:1014960