OPTIKA INC

EDGAR

32 filing records in this dataset, filed from 1996-11-12 to 2004-05-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.62 million USD

2004-03-31 · USD

Exact inputs and evidence

Operating margin

-2.31%

2004-03-31 · %

Exact inputs and evidence
  • Operating Income: -130000 USD Source
  • Revenue: 5622000 USD Source

Operating cash flow

280 thousand USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 280000 USD Source

Free cash flow

198 thousand USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 280000 USD Source
  • Capital Expenditure: 82000 USD Source
Cash and cash equivalents
4.28 million USD Source
Exact value

4283000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

21.2 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Revenue: 4653000 USD · 2003-04-01 – 2003-06-30 Source
  • Revenue: 5351000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 19917000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 14350000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 5622000 USD · 2004-01-01 – 2004-03-31 Source

Net income

95 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Net income: -288000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 183000 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: -384000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: -663000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: -79000 USD · 2004-01-01 – 2004-03-31 Source

Operating cash flow

1.49 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Operating cash flow: 82000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 84000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 463000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 82000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 1289000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 463000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 280000 USD · 2004-01-01 – 2004-03-31 Source

Capital expenditure

204 thousand USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Capital expenditure: 86000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 54000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 125000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 86000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 176000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 125000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 82000 USD · 2004-01-01 – 2004-03-31 Source

Free cash flow

1.28 million USD

2003-04-01 – 2004-03-31

Exact inputs and evidence
  • Operating cash flow: 82000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 84000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 463000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 82000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 1289000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 463000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 280000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 86000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 54000 USD · 2003-01-01 – 2003-03-31 Source
  • Capital expenditure: 125000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 86000 USD · 2003-01-01 – 2003-06-30 Source
  • Capital expenditure: 176000 USD · 2003-01-01 – 2003-12-31 Source
  • Capital expenditure: 125000 USD · 2003-01-01 – 2003-09-30 Source
  • Capital expenditure: 82000 USD · 2004-01-01 – 2004-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-05-12.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2003-12-31
  • Operating income: 10 of 11 periods available· newest 2003-12-31
  • Net income: 10 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2003-12-31
  • Total assets: 8 of 11 periods available· newest 2003-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2003-12-31
  • Current liabilities: 9 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.4%

    Prior period

    USD 17.87 million

    –

    Current period

    USD 19.92 million

    –

    Exact inputs and evidence

    19917000 − 17873000 = 2044000 USD

    17873000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    19917000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 134,000

    Prior period

    −USD 518,000

    –

    Current period

    −USD 384,000

    –

    Exact inputs and evidence

    -384000 − -518000 = 134000 USD

    -518000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -384000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +61.7%

    Prior period

    USD 797,000

    –

    Current period

    USD 1.29 million

    –

    Exact inputs and evidence

    1289000 − 797000 = 492000 USD

    797000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    1289000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -14.1%

    Prior period

    USD 205,000

    –

    Current period

    USD 176,000

    –

    Exact inputs and evidence

    176000 − 205000 = -29000 USD

    205000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    176000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 19.92 million 100% of revenue
  • Cost of revenue USD 4.42 million 22% of revenue
  • Operating expenses USD 15.97 million 80% of revenue
  • Operating income −USD 474,000 −2.4% of revenue
  • Tax, interest and other Derived −USD 90,000 −0.5% of revenue
  • Net income −USD 384,000 −1.9% of revenue

Cash

  • Operating cash flow USD 1.29 million 6.5% of revenue
  • Capital expenditure USD 176,000 0.9% of revenue
  • Free cash flow Derived USD 1.11 million 5.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Operating loss: operating costs were 120% of revenue.
  • 1995 Operating loss: operating costs were 105% of revenue.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 Operating loss: operating costs were 101% of revenue.
  • 1998 Operating loss: operating costs were 136% of revenue.
  • 1999 Operating loss: operating costs were 107% of revenue.
  • 2000 Operating loss: operating costs were 186% of revenue.
  • 2001 Operating loss: operating costs were 127% of revenue.
  • 2002 Operating loss: operating costs were 104% of revenue.
  • 2003 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1994-01-01 – 1994-12-319252000 11127000 Derived -1875000 -143000 Derived -1732000 -1455000 Derived
Source
1995 1995-01-01 – 1995-12-3110468000 10990000 Derived -522000 440000 Derived -962000 -443000 Derived
Source
1996 1996-01-01 – 1996-12-3116703000 15838000 Derived 865000 -1042000 Derived 1907000 -994000 Derived
Source
1997 1997-01-01 – 1997-12-3121663000 21940000 Derived -277000 -442000 Derived 165000 -2976000 Derived
Source
1998 1998-01-01 – 1998-12-3118547000 25151000 Derived -6604000 -1494000 Derived -5110000 -1212000 Derived
Source
1999 1999-01-01 – 1999-12-3121765000 23363000 Derived -1598000 -754000 Derived -844000 -1009000 Derived
Source
2000 2000-01-01 – 2000-12-3116106000 30021000 Derived -13915000 2126000 Derived -16041000 -11781000 Derived
Source
2001 2001-01-01 – 2001-12-3116660000 21194000 Derived -4534000 -360000 Derived -4174000 -3969000 Derived
Source
2002 2002-01-01 – 2002-12-3117873000 18522000 Derived -649000 -131000 Derived -518000 592000 Derived
Source
2003 2003-01-01 – 2003-12-3119917000 20391000 Derived -474000 -90000 Derived -384000 1113000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 19.9M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.5M17.6M11.8M5.9M0.0199419992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue9252000
1995Revenue10468000
1996Revenue16703000
1997Revenue21663000
1998Revenue18547000
1999Revenue21765000
2000Revenue16106000
2001Revenue16660000
2002Revenue17873000
2003Revenue19917000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.4% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%42%17%-8%-33%199419992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year13.1%
1996Year over year59.6%
1997Year over year29.7%
1998Year over year-14.4%
1999Year over year17.4%
2000Year over year-26%
2001Year over year3.4%
2002Year over year7.3%
2003Year over year11.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.4% 2003
Net margin -1.9% 2003
Free cash flow margin 5.6% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%-12%-44%-76%-108%199419992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin-20.3%
1995Operating margin-5%
1996Operating margin5.2%
1997Operating margin-1.3%
1998Operating margin-35.6%
1999Operating margin-7.3%
2000Operating margin-86.4%
2001Operating margin-27.2%
2002Operating margin-3.6%
2003Operating margin-2.4%
1994Net margin-18.7%
1995Net margin-9.2%
1996Net margin11.4%
1997Net margin0.8%
1998Net margin-27.6%
1999Net margin-3.9%
2000Net margin-99.6%
2001Net margin-25.1%
2002Net margin-2.9%
2003Net margin-1.9%
1994Free cash flow margin-15.7%
1995Free cash flow margin-4.2%
1996Free cash flow margin-6%
1997Free cash flow margin-13.7%
1998Free cash flow margin-6.5%
1999Free cash flow margin-4.6%
2000Free cash flow margin-73.1%
2001Free cash flow margin-23.8%
2002Free cash flow margin3.3%
2003Free cash flow margin5.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.3M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M-1.2M-4.6M-8.0M-11.5M199419992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-1297000
1995Operating cash flow-127000
1996Operating cash flow-409000
1997Operating cash flow-733000
1998Operating cash flow106000
1999Operating cash flow-365000
2000Operating cash flow-10521000
2001Operating cash flow-3939000
2002Operating cash flow797000
2003Operating cash flow1289000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.1M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M-1.6M-5.3M-9.1M-12.8M199419992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-1455000
1995Free cash flow-443000
1996Free cash flow-994000
1997Free cash flow-2976000
1998Free cash flow-1212000
1999Free cash flow-1009000
2000Free cash flow-11781000
2001Free cash flow-3969000
2002Free cash flow592000
2003Free cash flow1113000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.58× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.57×3.43×2.29×1.14×0.00×1994-12-3119992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.6×
1996Current assets / current liabilities4.23×
1997Current assets / current liabilities3.36×
1998Current assets / current liabilities1.92×
1999Current assets / current liabilities1.85×
2000Current assets / current liabilities2.23×
2001Current assets / current liabilities1.89×
2002Current assets / current liabilities1.85×
2003Current assets / current liabilities1.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1994-01-01 – 1994-12-31
−USD 1.73 million
Exact value

Exact value: -1732000 USD

1994-01-01 – 1994-12-31: -1732000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.3 million
Exact value

Exact value: -1297000 USD

1994-01-01 – 1994-12-31: -1297000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 158,000
Exact value

Exact value: 158000 USD

1994-01-01 – 1994-12-31: 158000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.46 million
Calculation and evidence

-1297000 − 158000 USD

Exact free cash flow: -1455000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 962,000
Exact value

Exact value: -962000 USD

1995-01-01 – 1995-12-31: -962000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 127,000
Exact value

Exact value: -127000 USD

1995-01-01 – 1995-12-31: -127000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 316,000
Exact value

Exact value: 316000 USD

1995-01-01 – 1995-12-31: 316000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 443,000
Calculation and evidence

-127000 − 316000 USD

Exact free cash flow: -443000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 1.91 million
Exact value

Exact value: 1907000 USD

1996-01-01 – 1996-12-31: 1907000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 409,000
Exact value

Exact value: -409000 USD

1996-01-01 – 1996-12-31: -409000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 585,000
Exact value

Exact value: 585000 USD

1996-01-01 – 1996-12-31: 585000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 994,000
Calculation and evidence

-409000 − 585000 USD

Exact free cash flow: -994000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 165,000
Exact value

Exact value: 165000 USD

1997-01-01 – 1997-12-31: 165000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 733,000
Exact value

Exact value: -733000 USD

1997-01-01 – 1997-12-31: -733000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.24 million
Exact value

Exact value: 2243000 USD

1997-01-01 – 1997-12-31: 2243000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.98 million
Calculation and evidence

-733000 − 2243000 USD

Exact free cash flow: -2976000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 5.11 million
Exact value

Exact value: -5110000 USD

1998-01-01 – 1998-12-31: -5110000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106,000
Exact value

Exact value: 106000 USD

1998-01-01 – 1998-12-31: 106000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.32 million
Exact value

Exact value: 1318000 USD

1998-01-01 – 1998-12-31: 1318000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.21 million
Calculation and evidence

106000 − 1318000 USD

Exact free cash flow: -1212000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 844,000
Exact value

Exact value: -844000 USD

1999-01-01 – 1999-12-31: -844000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 365,000
Exact value

Exact value: -365000 USD

1999-01-01 – 1999-12-31: -365000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 644,000
Exact value

Exact value: 644000 USD

1999-01-01 – 1999-12-31: 644000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Calculation and evidence

-365000 − 644000 USD

Exact free cash flow: -1009000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 16.04 million
Exact value

Exact value: -16041000 USD

2000-01-01 – 2000-12-31: -16041000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.52 million
Exact value

Exact value: -10521000 USD

2000-01-01 – 2000-12-31: -10521000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.26 million
Exact value

Exact value: 1260000 USD

2000-01-01 – 2000-12-31: 1260000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.78 million
Calculation and evidence

-10521000 − 1260000 USD

Exact free cash flow: -11781000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 4.17 million
Exact value

Exact value: -4174000 USD

2001-01-01 – 2001-12-31: -4174000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.94 million
Exact value

Exact value: -3939000 USD

2001-01-01 – 2001-12-31: -3939000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,000
Exact value

Exact value: 30000 USD

2001-01-01 – 2001-12-31: 30000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.97 million
Calculation and evidence

-3939000 − 30000 USD

Exact free cash flow: -3969000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 518,000
Exact value

Exact value: -518000 USD

2002-01-01 – 2002-12-31: -518000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 797,000
Exact value

Exact value: 797000 USD

2002-01-01 – 2002-12-31: 797000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 205,000
Exact value

Exact value: 205000 USD

2002-01-01 – 2002-12-31: 205000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 592,000
Calculation and evidence

797000 − 205000 USD

Exact free cash flow: 592000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 384,000
Exact value

Exact value: -384000 USD

2003-01-01 – 2003-12-31: -384000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.29 million
Exact value

Exact value: 1289000 USD

2003-01-01 – 2003-12-31: 1289000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 176,000
Exact value

Exact value: 176000 USD

2003-01-01 – 2003-12-31: 176000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Calculation and evidence

1289000 − 176000 USD

Exact free cash flow: 1113000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001014920, 1014920, edgar:1014920

Also known as OPTIKA IMAGING SYSTEMS INC