U S PLASTIC LUMBER CORP

EDGAR

32 filing records in this dataset, filed from 1998-03-31 to 2003-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

15 million USD

1998-06-30 · USD

Exact inputs and evidence

Operating margin

5.22%

1998-06-30 · %

Exact inputs and evidence
  • Operating Income: 783657 USD Source
  • Revenue: 15015520 USD Source
Cash and cash equivalents
2.99 million USD Source
Exact value

2993463 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-11-14.

Financial data available through: 1997-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 1997-12-31
  • Operating income: 2 of 11 periods available· newest 1997-12-31
  • Net income: 2 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 2 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 2 of 11 periods available· newest 1997-12-31
  • Total assets: 2 of 11 periods available· newest 1997-12-31
  • Total liabilities: 2 of 11 periods available· newest 1997-12-31
  • Current assets: 2 of 11 periods available· newest 1997-12-31
  • Current liabilities: 2 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +285.9%

    Prior period

    USD 6.41 million

    –

    Current period

    USD 24.74 million

    –

    Exact inputs and evidence

    24739381 − 6411656 = 18327725 USD

    6411656 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    24739381 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 592,214

    Prior period

    −USD 113,415

    –

    Current period

    −USD 705,629

    –

    Exact inputs and evidence

    -705629 − -113415 = -592214 USD

    -113415 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -705629 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -235%

    Prior period

    USD 1.82 million

    –

    Current period

    −USD 2.45 million

    –

    Exact inputs and evidence

    -2453928 − 1817651 = -4271579 USD

    1817651 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -2453928 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +945.8%

    Prior period

    USD 251,035

    –

    Current period

    USD 2.63 million

    –

    Exact inputs and evidence

    2625356 − 251035 = 2374321 USD

    251035 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    2625356 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 24.74 million 100% of revenue
  • Cost of revenue USD 19.78 million 80% of revenue
  • Operating expenses USD 5.28 million 21% of revenue
  • Operating income −USD 321,304 −1.3% of revenue
  • Tax, interest and other Derived USD 384,325 1.6% of revenue
  • Net income −USD 705,629 −2.9% of revenue

Cash

  • Operating cash flow −USD 2.45 million −9.9% of revenue
  • Capital expenditure USD 2.63 million 11% of revenue
  • Free cash flow Derived −USD 5.08 million −21% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Operating loss: operating costs were 105% of revenue.
  • 1997 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-316411656 6702380 Derived -290724 -177309 Derived -113415 1566616 Derived
Source
1997 1997-01-01 – 1997-12-3124739381 25060685 Derived -321304 384325 Derived -705629 -5079284 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 24.7M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.7M20.0M13.4M6.7M0.019961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue6411656
1997Revenue24739381

Revenue growth

Change in revenue from the same financial period one year earlier.

285.9% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.309%232%154%77%0%19961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year285.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.3% 1997
Net margin -2.9% 1997
Free cash flow margin -20.5% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%15%2%-11%-24%19961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin-4.5%
1997Operating margin-1.3%
1996Net margin-1.8%
1997Net margin-2.9%
1996Free cash flow margin24.4%
1997Free cash flow margin-20.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.5M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M920.6K-318.1K-1.6M-2.8M19961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow1817651
1997Operating cash flow-2453928

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.1M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M171.0K-1.8M-3.7M-5.6M19961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow1566616
1997Free cash flow-5079284

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

50.5% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%41%27%14%0%19961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets38.4%
1997Liabilities / assets50.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.95× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.32×0.99×0.66×0.33×0.00×19961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.22×
1997Current assets / current liabilities0.95×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
−USD 113,415
Exact value

Exact value: -113415 USD

1996-01-01 – 1996-12-31: -113415 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.82 million
Exact value

Exact value: 1817651 USD

1996-01-01 – 1996-12-31: 1817651 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 251,035
Exact value

Exact value: 251035 USD

1996-01-01 – 1996-12-31: 251035 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Calculation and evidence

1817651 − 251035 USD

Exact free cash flow: 1566616 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 705,629
Exact value

Exact value: -705629 USD

1997-01-01 – 1997-12-31: -705629 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.45 million
Exact value

Exact value: -2453928 USD

1997-01-01 – 1997-12-31: -2453928 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.63 million
Exact value

Exact value: 2625356 USD

1997-01-01 – 1997-12-31: 2625356 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.08 million
Calculation and evidence

-2453928 − 2625356 USD

Exact free cash flow: -5079284 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001014851, 1014851, edgar:1014851