Revenue
15 million USD
1998-06-30 · USD
Exact inputs and evidence
- Revenue: 15015520 USD Source
32 filing records in this dataset, filed from 1998-03-31 to 2003-11-14. Explore the available filing history and original sources.
2993463 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-14.
Financial data available through: 1997-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 6.41 million
–
Current period
USD 24.74 million
–
24739381 − 6411656 = 18327725 USD
6411656 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source24739381 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 113,415
–
Current period
−USD 705,629
–
-705629 − -113415 = -592214 USD
-113415 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-705629 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.82 million
–
Current period
−USD 2.45 million
–
-2453928 − 1817651 = -4271579 USD
1817651 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-2453928 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 251,035
–
Current period
USD 2.63 million
–
2625356 − 251035 = 2374321 USD
251035 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source2625356 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 6411656 | 6702380 Derived | -290724 | -177309 Derived | -113415 | 1566616 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 24739381 | 25060685 Derived | -321304 | 384325 Derived | -705629 | -5079284 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 6411656 |
|
| 1997 | Revenue | 24739381 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 285.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | -4.5% |
|
| 1997 | Operating margin | -1.3% |
|
| 1996 | Net margin | -1.8% |
|
| 1997 | Net margin | -2.9% |
|
| 1996 | Free cash flow margin | 24.4% |
|
| 1997 | Free cash flow margin | -20.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 1817651 |
|
| 1997 | Operating cash flow | -2453928 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 1566616 |
|
| 1997 | Free cash flow | -5079284 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 38.4% |
|
| 1997 | Liabilities / assets | 50.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 1.22× |
|
| 1997 | Current assets / current liabilities | 0.95× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 113,415 Exact valueExact value: -113415 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.82 million Exact valueExact value: 1817651 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 251,035 Exact valueExact value: 251035 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.57 million Calculation and evidence1817651 − 251035 USD Exact free cash flow: 1566616 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 705,629 Exact valueExact value: -705629 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.45 million Exact valueExact value: -2453928 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.63 million Exact valueExact value: 2625356 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.08 million Calculation and evidence-2453928 − 2625356 USD Exact free cash flow: -5079284 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001014851, 1014851, edgar:1014851