Revenue
217 thousand USD
1998-09-30 · USD
Exact inputs and evidence
- Revenue: 217206 USD Source
11 filing records in this dataset, filed from 1996-08-13 to 1998-11-13. Explore the available filing history and original sources.
217 thousand USD
1998-09-30 · USD
-1,103.39%
1998-09-30 · %
-2.05 million USD
1998-09-30 · USD
-2.07 million USD
1998-09-30 · USD
1656481 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.03 million USD
1997-10-01 – 1998-09-30
-8.27 million USD
1997-10-01 – 1998-09-30
231 thousand USD
1997-10-01 – 1998-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-11-13.
Financial data available through: 1997-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 176,941
–
Current period
USD 1.28 million
–
1278623 − 176941 = 1101682 USD
176941 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source1278623 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.03 million
–
Current period
−USD 7.36 million
–
-7362967 − -6027081 = -1335886 USD
-6027081 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-7362967 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.57 million
–
Current period
−USD 7.22 million
–
-7220052 − -5567306 = -1652746 USD
-5567306 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-7220052 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 515,707
–
Current period
USD 308,067
–
308067 − 515707 = -207640 USD
515707 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source308067 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 736152 | 1299797 Derived | -563645 | 29147 Derived | -592792 | -369983 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 176941 | 6249554 Derived | -6072613 | -45532 Derived | -6027081 | -6083013 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 1278623 | 8650086 Derived | -7371463 | -8496 Derived | -7362967 | -7528119 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 736152 |
|
| 1996 | Revenue | 176941 |
|
| 1997 | Revenue | 1278623 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -76% |
|
| 1997 | Year over year | 622.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -76.6% |
|
| 1996 | Operating margin | -3,432% |
|
| 1997 | Operating margin | -576.5% |
|
| 1995 | Net margin | -80.5% |
|
| 1996 | Net margin | -3,406.3% |
|
| 1997 | Net margin | -575.9% |
|
| 1995 | Free cash flow margin | -50.3% |
|
| 1996 | Free cash flow margin | -3,437.9% |
|
| 1997 | Free cash flow margin | -588.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -271896 |
|
| 1996 | Operating cash flow | -5567306 |
|
| 1997 | Operating cash flow | -7220052 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -369983 |
|
| 1996 | Free cash flow | -6083013 |
|
| 1997 | Free cash flow | -7528119 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 281.1% |
|
| 1996 | Liabilities / assets | 28.8% |
|
| 1997 | Liabilities / assets | 43.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.35× |
|
| 1996 | Current assets / current liabilities | 4.63× |
|
| 1997 | Current assets / current liabilities | 1.81× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 592,792 Exact valueExact value: -592792 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 271,896 Exact valueExact value: -271896 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98,087 Exact valueExact value: 98087 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 369,983 Calculation and evidence-271896 − 98087 USD Exact free cash flow: -369983 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 6.03 million Exact valueExact value: -6027081 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.57 million Exact valueExact value: -5567306 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 515,707 Exact valueExact value: 515707 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.08 million Calculation and evidence-5567306 − 515707 USD Exact free cash flow: -6083013 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 7.36 million Exact valueExact value: -7362967 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.22 million Exact valueExact value: -7220052 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 308,067 Exact valueExact value: 308067 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.53 million Calculation and evidence-7220052 − 308067 USD Exact free cash flow: -7528119 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001014767, 1014767, edgar:1014767