Old Point.360

EDGAR

64 filing records in this dataset, filed from 1997-03-31 to 2007-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.45 million USD

2007-09-30 · USD

Exact inputs and evidence

Operating margin

-22.61%

2007-09-30 · %

Exact inputs and evidence
  • Operating Income: -1007000 USD Source
  • Revenue: 4453000 USD Source
Cash and cash equivalents
11 million USD Source
Exact value

10962000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

21.2 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Revenue: 43533000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 47654000 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 15482000 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 20850000 USD · 2007-01-01 – 2007-06-30 Source
  • Revenue: 15482000 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 4453000 USD · 2007-07-01 – 2007-09-30 Source

Net income

-2.88 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Net income: -314000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: 90000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: 54000 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: -1637000 USD · 2007-01-01 – 2007-06-30 Source
  • Net income: 54000 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: -841000 USD · 2007-07-01 – 2007-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-14.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-12-31
  • Operating income: 11 of 11 periods available· newest 2006-12-31
  • Net income: 11 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2006-12-31
  • Total assets: 11 of 11 periods available· newest 2006-12-31
  • Total liabilities: 5 of 11 periods available· newest 2006-12-31
  • Current assets: 11 of 11 periods available· newest 2006-12-31
  • Current liabilities: 11 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.1%

    Prior period

    USD 43.06 million

    –

    Current period

    USD 43.53 million

    –

    Exact inputs and evidence

    43533000 − 43059000 = 474000 USD

    43059000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    43533000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.31 million

    Prior period

    −USD 1.62 million

    –

    Current period

    −USD 314,000

    –

    Exact inputs and evidence

    -314000 − -1620000 = 1306000 USD

    -1620000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -314000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -55.5%

    Prior period

    USD 5.89 million

    –

    Current period

    USD 2.62 million

    –

    Exact inputs and evidence

    2624000 − 5891000 = -3267000 USD

    5891000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    2624000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +11.9%

    Prior period

    USD 2.36 million

    –

    Current period

    USD 2.64 million

    –

    Exact inputs and evidence

    2635000 − 2355000 = 280000 USD

    2355000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    2635000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 43.53 million 100% of revenue
  • Operating costs Derived USD 43.53 million 100% of revenue
  • Operating income USD 3,000 0% of revenue
  • Tax, interest and other Derived USD 317,000 0.7% of revenue
  • Net income −USD 314,000 −0.7% of revenue

Cash

  • Operating cash flow USD 2.62 million 6% of revenue
  • Capital expenditure USD 2.64 million 6.1% of revenue
  • Free cash flow Derived −USD 11,000 −0% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 9.8%84%
  • 1998 84%
  • 1999 85%
  • 2000 91%
  • 2001 Net loss: net income was −2.1% of revenue.
  • 2002 89%
  • 2003 90%
  • 2004 Operating loss: operating costs were 108% of revenue.
  • 2005 Operating loss: operating costs were 103% of revenue.
  • 2006 Net loss: net income was −0.7% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-3140772000 34151000 Derived 6621000 2640000 Derived 3981000 4631000 Derived
Source
1998 1998-01-01 – 1998-12-3159697000 50103000 Derived 9594000 4553000 Derived 5041000 -378000 Derived
Source
1999 1999-01-01 – 1999-12-3178248000 66158000 Derived 12090000 6487000 Derived 5603000 5842000 Derived
Source
2000 2000-01-01 – 2000-12-3174841000 67888000 Derived 6953000 5257000 Derived 1696000 1246000 Derived
Source
2001 2001-01-01 – 2001-12-3169628000 67736000 Derived 1892000 3386000 Derived -1494000 6373000 Derived
Source
2002 2002-01-01 – 2002-12-3168419000 61149000 Derived 7270000 4453000 Derived 2817000 8432000 Derived
Source
2003 2003-01-01 – 2003-12-3164900000 58192000 Derived 6708000 3559000 Derived 3149000 9243000 Derived
Source
2004 2004-01-01 – 2004-12-3138588000 41606000 Derived -3018000 -835000 Derived -2183000 1507000 Derived
Source
2005 2005-01-01 – 2005-12-3143059000 44444000 Derived -1385000 235000 Derived -1620000 3536000 Derived
Source
2006 2006-01-01 – 2006-12-3143533000 43530000 Derived 3000 317000 Derived -314000 -11000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 43.5M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84.5M63.4M42.3M21.1M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue40772000
1998Revenue59697000
1999Revenue78248000
2000Revenue74841000
2001Revenue69628000
2002Revenue68419000
2003Revenue64900000
2004Revenue38588000
2005Revenue43059000
2006Revenue43533000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.1% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%42%12%-18%-49%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year64.5%
1998Year over year46.4%
1999Year over year31.1%
2000Year over year-4.4%
2001Year over year-7%
2002Year over year-1.7%
2003Year over year-5.1%
2004Year over year-40.5%
2005Year over year11.6%
2006Year over year1.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0% 2006
Net margin -0.7% 2006
Free cash flow margin -0% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.2%11.2%4.2%-2.8%-9.7%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin16.2%
1998Operating margin16.1%
1999Operating margin15.5%
2000Operating margin9.3%
2001Operating margin2.7%
2002Operating margin10.6%
2003Operating margin10.3%
2004Operating margin-7.8%
2005Operating margin-3.2%
2006Operating margin0%
1997Net margin9.8%
1998Net margin8.4%
1999Net margin7.2%
2000Net margin2.3%
2001Net margin-2.1%
2002Net margin4.1%
2003Net margin4.9%
2004Net margin-5.7%
2005Net margin-3.8%
2006Net margin-0.7%
1997Free cash flow margin11.4%
1998Free cash flow margin-0.6%
1999Free cash flow margin7.5%
2000Free cash flow margin1.7%
2001Free cash flow margin9.2%
2002Free cash flow margin12.3%
2003Free cash flow margin14.2%
2004Free cash flow margin3.9%
2005Free cash flow margin8.2%
2006Free cash flow margin-0%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.6M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.0M9.7M6.5M3.2M0.0199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow6317000
1998Operating cash flow5821000
1999Operating cash flow12023000
2000Operating cash flow10963000
2001Operating cash flow9455000
2002Operating cash flow10381000
2003Operating cash flow10480000
2004Operating cash flow6814000
2005Operating cash flow5891000
2006Operating cash flow2624000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11K 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.0M7.2M4.4M1.6M-1.1M199720022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flow4631000
1998Free cash flow-378000
1999Free cash flow5842000
2000Free cash flow1246000
2001Free cash flow6373000
2002Free cash flow8432000
2003Free cash flow9243000
2004Free cash flow1507000
2005Free cash flow3536000
2006Free cash flow-11000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

36.4% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%41%27%14%0%1997-12-3120022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002Liabilities / assets50.8%
2003Liabilities / assets42.3%
2004Liabilities / assets49.2%
2005Liabilities / assets47.6%
2006Liabilities / assets36.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.28× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.31×1.73×1.16×0.58×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.53×
1998Current assets / current liabilities1.67×
1999Current assets / current liabilities1.05×
2000Current assets / current liabilities2.14×
2001Current assets / current liabilities0.56×
2002Current assets / current liabilities1.63×
2003Current assets / current liabilities1.23×
2004Current assets / current liabilities0.99×
2005Current assets / current liabilities1.08×
2006Current assets / current liabilities1.28×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 3.98 million
Exact value

Exact value: 3981000 USD

1997-01-01 – 1997-12-31: 3981000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.32 million
Exact value

Exact value: 6317000 USD

1997-01-01 – 1997-12-31: 6317000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.69 million
Exact value

Exact value: 1686000 USD

1997-01-01 – 1997-12-31: 1686000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.63 million
Calculation and evidence

6317000 − 1686000 USD

Exact free cash flow: 4631000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 5.04 million
Exact value

Exact value: 5041000 USD

1998-01-01 – 1998-12-31: 5041000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.82 million
Exact value

Exact value: 5821000 USD

1998-01-01 – 1998-12-31: 5821000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.2 million
Exact value

Exact value: 6199000 USD

1998-01-01 – 1998-12-31: 6199000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 378,000
Calculation and evidence

5821000 − 6199000 USD

Exact free cash flow: -378000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 5.6 million
Exact value

Exact value: 5603000 USD

1999-01-01 – 1999-12-31: 5603000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.02 million
Exact value

Exact value: 12023000 USD

1999-01-01 – 1999-12-31: 12023000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.18 million
Exact value

Exact value: 6181000 USD

1999-01-01 – 1999-12-31: 6181000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.84 million
Calculation and evidence

12023000 − 6181000 USD

Exact free cash flow: 5842000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 1.7 million
Exact value

Exact value: 1696000 USD

2000-01-01 – 2000-12-31: 1696000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.96 million
Exact value

Exact value: 10963000 USD

2000-01-01 – 2000-12-31: 10963000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.72 million
Exact value

Exact value: 9717000 USD

2000-01-01 – 2000-12-31: 9717000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Calculation and evidence

10963000 − 9717000 USD

Exact free cash flow: 1246000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 1.49 million
Exact value

Exact value: -1494000 USD

2001-01-01 – 2001-12-31: -1494000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.46 million
Exact value

Exact value: 9455000 USD

2001-01-01 – 2001-12-31: 9455000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.08 million
Exact value

Exact value: 3082000 USD

2001-01-01 – 2001-12-31: 3082000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.37 million
Calculation and evidence

9455000 − 3082000 USD

Exact free cash flow: 6373000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 2.82 million
Exact value

Exact value: 2817000 USD

2002-01-01 – 2002-12-31: 2817000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.38 million
Exact value

Exact value: 10381000 USD

2002-01-01 – 2002-12-31: 10381000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.95 million
Exact value

Exact value: 1949000 USD

2002-01-01 – 2002-12-31: 1949000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.43 million
Calculation and evidence

10381000 − 1949000 USD

Exact free cash flow: 8432000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 3.15 million
Exact value

Exact value: 3149000 USD

2003-01-01 – 2003-12-31: 3149000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.48 million
Exact value

Exact value: 10480000 USD

2003-01-01 – 2003-12-31: 10480000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1237000 USD

2003-01-01 – 2003-12-31: 1237000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.24 million
Calculation and evidence

10480000 − 1237000 USD

Exact free cash flow: 9243000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 2.18 million
Exact value

Exact value: -2183000 USD

2004-01-01 – 2004-12-31: -2183000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.81 million
Exact value

Exact value: 6814000 USD

2004-01-01 – 2004-12-31: 6814000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.31 million
Exact value

Exact value: 5307000 USD

2004-01-01 – 2004-12-31: 5307000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Calculation and evidence

6814000 − 5307000 USD

Exact free cash flow: 1507000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.62 million
Exact value

Exact value: -1620000 USD

2005-01-01 – 2005-12-31: -1620000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.89 million
Exact value

Exact value: 5891000 USD

2005-01-01 – 2005-12-31: 5891000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.36 million
Exact value

Exact value: 2355000 USD

2005-01-01 – 2005-12-31: 2355000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.54 million
Calculation and evidence

5891000 − 2355000 USD

Exact free cash flow: 3536000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 314,000
Exact value

Exact value: -314000 USD

2006-01-01 – 2006-12-31: -314000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.62 million
Exact value

Exact value: 2624000 USD

2006-01-01 – 2006-12-31: 2624000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.64 million
Exact value

Exact value: 2635000 USD

2006-01-01 – 2006-12-31: 2635000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11,000
Calculation and evidence

2624000 − 2635000 USD

Exact free cash flow: -11000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

64 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001014733, 1014733, edgar:1014733

Also known as POINT 360, VDI MEDIA, VDI MULTIMEDIA