Revenue
4.45 million USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 4453000 USD Source
64 filing records in this dataset, filed from 1997-03-31 to 2007-11-14. Explore the available filing history and original sources.
10962000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
21.2 million USD
2006-10-01 – 2007-09-30
-2.88 million USD
2006-10-01 – 2007-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-14.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 43.06 million
–
Current period
USD 43.53 million
–
43533000 − 43059000 = 474000 USD
43059000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source43533000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.62 million
–
Current period
−USD 314,000
–
-314000 − -1620000 = 1306000 USD
-1620000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-314000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.89 million
–
Current period
USD 2.62 million
–
2624000 − 5891000 = -3267000 USD
5891000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source2624000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.36 million
–
Current period
USD 2.64 million
–
2635000 − 2355000 = 280000 USD
2355000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source2635000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 40772000 | 34151000 Derived | 6621000 | 2640000 Derived | 3981000 | 4631000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 59697000 | 50103000 Derived | 9594000 | 4553000 Derived | 5041000 | -378000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 78248000 | 66158000 Derived | 12090000 | 6487000 Derived | 5603000 | 5842000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 74841000 | 67888000 Derived | 6953000 | 5257000 Derived | 1696000 | 1246000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 69628000 | 67736000 Derived | 1892000 | 3386000 Derived | -1494000 | 6373000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 68419000 | 61149000 Derived | 7270000 | 4453000 Derived | 2817000 | 8432000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 64900000 | 58192000 Derived | 6708000 | 3559000 Derived | 3149000 | 9243000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 38588000 | 41606000 Derived | -3018000 | -835000 Derived | -2183000 | 1507000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 43059000 | 44444000 Derived | -1385000 | 235000 Derived | -1620000 | 3536000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 43533000 | 43530000 Derived | 3000 | 317000 Derived | -314000 | -11000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 40772000 |
|
| 1998 | Revenue | 59697000 |
|
| 1999 | Revenue | 78248000 |
|
| 2000 | Revenue | 74841000 |
|
| 2001 | Revenue | 69628000 |
|
| 2002 | Revenue | 68419000 |
|
| 2003 | Revenue | 64900000 |
|
| 2004 | Revenue | 38588000 |
|
| 2005 | Revenue | 43059000 |
|
| 2006 | Revenue | 43533000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 64.5% |
|
| 1998 | Year over year | 46.4% |
|
| 1999 | Year over year | 31.1% |
|
| 2000 | Year over year | -4.4% |
|
| 2001 | Year over year | -7% |
|
| 2002 | Year over year | -1.7% |
|
| 2003 | Year over year | -5.1% |
|
| 2004 | Year over year | -40.5% |
|
| 2005 | Year over year | 11.6% |
|
| 2006 | Year over year | 1.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 16.2% |
|
| 1998 | Operating margin | 16.1% |
|
| 1999 | Operating margin | 15.5% |
|
| 2000 | Operating margin | 9.3% |
|
| 2001 | Operating margin | 2.7% |
|
| 2002 | Operating margin | 10.6% |
|
| 2003 | Operating margin | 10.3% |
|
| 2004 | Operating margin | -7.8% |
|
| 2005 | Operating margin | -3.2% |
|
| 2006 | Operating margin | 0% |
|
| 1997 | Net margin | 9.8% |
|
| 1998 | Net margin | 8.4% |
|
| 1999 | Net margin | 7.2% |
|
| 2000 | Net margin | 2.3% |
|
| 2001 | Net margin | -2.1% |
|
| 2002 | Net margin | 4.1% |
|
| 2003 | Net margin | 4.9% |
|
| 2004 | Net margin | -5.7% |
|
| 2005 | Net margin | -3.8% |
|
| 2006 | Net margin | -0.7% |
|
| 1997 | Free cash flow margin | 11.4% |
|
| 1998 | Free cash flow margin | -0.6% |
|
| 1999 | Free cash flow margin | 7.5% |
|
| 2000 | Free cash flow margin | 1.7% |
|
| 2001 | Free cash flow margin | 9.2% |
|
| 2002 | Free cash flow margin | 12.3% |
|
| 2003 | Free cash flow margin | 14.2% |
|
| 2004 | Free cash flow margin | 3.9% |
|
| 2005 | Free cash flow margin | 8.2% |
|
| 2006 | Free cash flow margin | -0% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 6317000 |
|
| 1998 | Operating cash flow | 5821000 |
|
| 1999 | Operating cash flow | 12023000 |
|
| 2000 | Operating cash flow | 10963000 |
|
| 2001 | Operating cash flow | 9455000 |
|
| 2002 | Operating cash flow | 10381000 |
|
| 2003 | Operating cash flow | 10480000 |
|
| 2004 | Operating cash flow | 6814000 |
|
| 2005 | Operating cash flow | 5891000 |
|
| 2006 | Operating cash flow | 2624000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 4631000 |
|
| 1998 | Free cash flow | -378000 |
|
| 1999 | Free cash flow | 5842000 |
|
| 2000 | Free cash flow | 1246000 |
|
| 2001 | Free cash flow | 6373000 |
|
| 2002 | Free cash flow | 8432000 |
|
| 2003 | Free cash flow | 9243000 |
|
| 2004 | Free cash flow | 1507000 |
|
| 2005 | Free cash flow | 3536000 |
|
| 2006 | Free cash flow | -11000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 50.8% |
|
| 2003 | Liabilities / assets | 42.3% |
|
| 2004 | Liabilities / assets | 49.2% |
|
| 2005 | Liabilities / assets | 47.6% |
|
| 2006 | Liabilities / assets | 36.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.53× |
|
| 1998 | Current assets / current liabilities | 1.67× |
|
| 1999 | Current assets / current liabilities | 1.05× |
|
| 2000 | Current assets / current liabilities | 2.14× |
|
| 2001 | Current assets / current liabilities | 0.56× |
|
| 2002 | Current assets / current liabilities | 1.63× |
|
| 2003 | Current assets / current liabilities | 1.23× |
|
| 2004 | Current assets / current liabilities | 0.99× |
|
| 2005 | Current assets / current liabilities | 1.08× |
|
| 2006 | Current assets / current liabilities | 1.28× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 3.98 million Exact valueExact value: 3981000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.32 million Exact valueExact value: 6317000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.69 million Exact valueExact value: 1686000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.63 million Calculation and evidence6317000 − 1686000 USD Exact free cash flow: 4631000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 5.04 million Exact valueExact value: 5041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.82 million Exact valueExact value: 5821000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.2 million Exact valueExact value: 6199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 378,000 Calculation and evidence5821000 − 6199000 USD Exact free cash flow: -378000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 5.6 million Exact valueExact value: 5603000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.02 million Exact valueExact value: 12023000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.18 million Exact valueExact value: 6181000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.84 million Calculation and evidence12023000 − 6181000 USD Exact free cash flow: 5842000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 1.7 million Exact valueExact value: 1696000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.96 million Exact valueExact value: 10963000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.72 million Exact valueExact value: 9717000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Calculation and evidence10963000 − 9717000 USD Exact free cash flow: 1246000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.49 million Exact valueExact value: -1494000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.46 million Exact valueExact value: 9455000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.08 million Exact valueExact value: 3082000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.37 million Calculation and evidence9455000 − 3082000 USD Exact free cash flow: 6373000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 2.82 million Exact valueExact value: 2817000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.38 million Exact valueExact value: 10381000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.95 million Exact valueExact value: 1949000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.43 million Calculation and evidence10381000 − 1949000 USD Exact free cash flow: 8432000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 3.15 million Exact valueExact value: 3149000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.48 million Exact valueExact value: 10480000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Exact valueExact value: 1237000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.24 million Calculation and evidence10480000 − 1237000 USD Exact free cash flow: 9243000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 2.18 million Exact valueExact value: -2183000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.81 million Exact valueExact value: 6814000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.31 million Exact valueExact value: 5307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.51 million Calculation and evidence6814000 − 5307000 USD Exact free cash flow: 1507000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 1.62 million Exact valueExact value: -1620000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.89 million Exact valueExact value: 5891000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.36 million Exact valueExact value: 2355000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.54 million Calculation and evidence5891000 − 2355000 USD Exact free cash flow: 3536000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 314,000 Exact valueExact value: -314000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.62 million Exact valueExact value: 2624000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.64 million Exact valueExact value: 2635000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11,000 Calculation and evidence2624000 − 2635000 USD Exact free cash flow: -11000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
64 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001014733, 1014733, edgar:1014733
Also known as POINT 360, VDI MEDIA, VDI MULTIMEDIA