Revenue
1.05 billion USD
2011-08-31 · USD
83 filing records in this dataset, filed from 1997-12-01 to 2017-07-14. Explore the available filing history and original sources.
1.05 billion USD
2011-08-31 · USD
-0.21%
2011-08-31 · %
99.8 million USD
2011-08-31 · USD
95.1 million USD
2011-08-31 · USD
16660000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.17 billion USD
2010-09-01 – 2011-08-31
-8.12 million USD
2010-09-01 – 2011-08-31
86.6 million USD
2010-09-01 – 2011-08-31
27.9 million USD
2010-09-01 – 2011-08-31
58.7 million USD
2010-09-01 – 2011-08-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-07-14.
Financial data available through: 2011-08-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.65 billion
–
Current period
USD 3.17 billion
–
3166876000 − 2654401000 = 512475000 USD
2654401000 USD · 2009-09-01 – 2010-08-31
Inspect prior input Prior source3166876000 USD · 2010-09-01 – 2011-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 76.13 million
–
Current period
−USD 8.12 million
–
-8119000 − -76134000 = 68015000 USD
-76134000 USD · 2009-09-01 – 2010-08-31
Inspect prior input Prior source-8119000 USD · 2010-09-01 – 2011-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 67.79 million
–
Current period
USD 86.6 million
–
86604000 − -67792000 = 154396000 USD
-67792000 USD · 2009-09-01 – 2010-08-31
Inspect prior input Prior source86604000 USD · 2010-09-01 – 2011-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 26.47 million
–
Current period
USD 27.87 million
–
27874000 − 26471000 = 1403000 USD
26471000 USD · 2009-09-01 – 2010-08-31
Inspect prior input Prior source27874000 USD · 2010-09-01 – 2011-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2004-09-01 – 2005-08-31 | 1890189000 | 1846651000 Derived | 43538000 | 33626000 Derived | 9912000 | 22434000 Derived | Source
|
| 2006 2005-09-01 – 2006-08-31 | 2437052000 | 2304986000 Derived | 132066000 | 68052000 Derived | 64014000 | 42360000 Derived | Source
|
| 2007 2006-09-01 – 2007-08-31 | 2405063000 | 2236669000 Derived | 168394000 | 82688000 Derived | 85706000 | 42824000 Derived | Source
|
| 2008 2007-09-01 – 2008-08-31 | 3208012000 | 3260607000 Derived | -52595000 | -2690000 Derived | -49905000 | -143863000 Derived | Source
|
| 2009 2008-09-01 – 2009-08-31 | 2387171000 | 2295703000 Derived | 91468000 | 53441000 Derived | 38027000 | 28404000 Derived | Source
|
| 2010 2009-09-01 – 2010-08-31 | 2654401000 | 2732492000 Derived | -78091000 | -1957000 Derived | -76134000 | -94263000 Derived | Source
|
| 2011 2010-09-01 – 2011-08-31 | 3166876000 | 3133544000 Derived | 33332000 | 41451000 Derived | -8119000 | 58730000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 1890189000 |
|
| 2006 | Revenue | 2437052000 |
|
| 2007 | Revenue | 2405063000 |
|
| 2008 | Revenue | 3208012000 |
|
| 2009 | Revenue | 2387171000 |
|
| 2010 | Revenue | 2654401000 |
|
| 2011 | Revenue | 3166876000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 28.9% |
|
| 2007 | Year over year | -1.3% |
|
| 2008 | Year over year | 33.4% |
|
| 2009 | Year over year | -25.6% |
|
| 2010 | Year over year | 11.2% |
|
| 2011 | Year over year | 19.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | 2.3% |
|
| 2006 | Operating margin | 5.4% |
|
| 2007 | Operating margin | 7% |
|
| 2008 | Operating margin | -1.6% |
|
| 2009 | Operating margin | 3.8% |
|
| 2010 | Operating margin | -2.9% |
|
| 2011 | Operating margin | 1.1% |
|
| 2005 | Net margin | 0.5% |
|
| 2006 | Net margin | 2.6% |
|
| 2007 | Net margin | 3.6% |
|
| 2008 | Net margin | -1.6% |
|
| 2009 | Net margin | 1.6% |
|
| 2010 | Net margin | -2.9% |
|
| 2011 | Net margin | -0.3% |
|
| 2005 | Free cash flow margin | 1.2% |
|
| 2006 | Free cash flow margin | 1.7% |
|
| 2007 | Free cash flow margin | 1.8% |
|
| 2008 | Free cash flow margin | -4.5% |
|
| 2009 | Free cash flow margin | 1.2% |
|
| 2010 | Free cash flow margin | -3.6% |
|
| 2011 | Free cash flow margin | 1.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | 34292000 |
|
| 2006 | Operating cash flow | 64079000 |
|
| 2007 | Operating cash flow | 86414000 |
|
| 2008 | Operating cash flow | -101720000 |
|
| 2009 | Operating cash flow | 52374000 |
|
| 2010 | Operating cash flow | -67792000 |
|
| 2011 | Operating cash flow | 86604000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | 22434000 |
|
| 2006 | Free cash flow | 42360000 |
|
| 2007 | Free cash flow | 42824000 |
|
| 2008 | Free cash flow | -143863000 |
|
| 2009 | Free cash flow | 28404000 |
|
| 2010 | Free cash flow | -94263000 |
|
| 2011 | Free cash flow | 58730000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Liabilities / assets | 87.9% |
|
| 2006 | Liabilities / assets | 82.2% |
|
| 2007 | Liabilities / assets | 80.5% |
|
| 2008 | Liabilities / assets | 90.4% |
|
| 2009 | Liabilities / assets | 89.4% |
|
| 2010 | Liabilities / assets | 95.9% |
|
| 2011 | Liabilities / assets | 96.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Current assets / current liabilities | 2.16× |
|
| 2006 | Current assets / current liabilities | 1.97× |
|
| 2007 | Current assets / current liabilities | 3.08× |
|
| 2008 | Current assets / current liabilities | 3.04× |
|
| 2009 | Current assets / current liabilities | 2.64× |
|
| 2010 | Current assets / current liabilities | 3.29× |
|
| 2011 | Current assets / current liabilities | 2.09× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2001-09-01 – 2002-08-31 | −USD 24.94 million Exact valueExact value: -24941000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.04 million Exact valueExact value: -17043000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.06 million Exact valueExact value: 9061000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.1 million Calculation and evidence-17043000 − 9061000 USD Exact free cash flow: -26104000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-09-01 – 2003-08-31 | −USD 5.27 million Exact valueExact value: -5271000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.39 million Exact valueExact value: 5392000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.04 million Exact valueExact value: 8043000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.65 million Calculation and evidence5392000 − 8043000 USD Exact free cash flow: -2651000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-09-01 – 2004-08-31 | USD 11.4 million Exact valueExact value: 11395000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.54 million Exact valueExact value: 26541000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.08 million Exact valueExact value: 10075000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.47 million Calculation and evidence26541000 − 10075000 USD Exact free cash flow: 16466000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-09-01 – 2005-08-31 | USD 9.91 million Exact valueExact value: 9912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.29 million Exact valueExact value: 34292000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.86 million Exact valueExact value: 11858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.43 million Calculation and evidence34292000 − 11858000 USD Exact free cash flow: 22434000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-09-01 – 2006-08-31 | USD 64.01 million Exact valueExact value: 64014000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.08 million Exact valueExact value: 64079000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.72 million Exact valueExact value: 21719000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.36 million Calculation and evidence64079000 − 21719000 USD Exact free cash flow: 42360000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-09-01 – 2007-08-31 | USD 85.71 million Exact valueExact value: 85706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86.41 million Exact valueExact value: 86414000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.59 million Exact valueExact value: 43590000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.82 million Calculation and evidence86414000 − 43590000 USD Exact free cash flow: 42824000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-09-01 – 2008-08-31 | −USD 49.91 million Exact valueExact value: -49905000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 101.72 million Exact valueExact value: -101720000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.14 million Exact valueExact value: 42143000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 143.86 million Calculation and evidence-101720000 − 42143000 USD Exact free cash flow: -143863000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-09-01 – 2009-08-31 | USD 38.03 million Exact valueExact value: 38027000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.37 million Exact valueExact value: 52374000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.97 million Exact valueExact value: 23970000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.4 million Calculation and evidence52374000 − 23970000 USD Exact free cash flow: 28404000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-09-01 – 2010-08-31 | −USD 76.13 million Exact valueExact value: -76134000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 67.79 million Exact valueExact value: -67792000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.47 million Exact valueExact value: 26471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 94.26 million Calculation and evidence-67792000 − 26471000 USD Exact free cash flow: -94263000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-09-01 – 2011-08-31 | −USD 8.12 million Exact valueExact value: -8119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86.6 million Exact valueExact value: 86604000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.87 million Exact valueExact value: 27874000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.73 million Calculation and evidence86604000 − 27874000 USD Exact free cash flow: 58730000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
83 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000101462, 101462, edgar:101462