DTM CORP /TX/

EDGAR

19 filing records in this dataset, filed from 1997-06-05 to 2001-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

11.2 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

15.55%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: 1962000 USD Source
  • Operating Income: 227000 USD Source
  • Revenue: 20782000 USD Source
  • Revenue: 9622000 USD Source
Cash and cash equivalents
1.16 million USD Source
Exact value

1159000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-12-31
  • Operating income: 6 of 11 periods available· newest 2000-12-31
  • Net income: 6 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-12-31
  • Total assets: 5 of 11 periods available· newest 2000-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2000-12-31
  • Current liabilities: 5 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +21.1%

    Prior period

    USD 33.05 million

    –

    Current period

    USD 40.01 million

    –

    Exact inputs and evidence

    40010000 − 33049000 = 6961000 USD

    33049000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    40010000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +93.6%

    Prior period

    USD 1.72 million

    –

    Current period

    USD 3.33 million

    –

    Exact inputs and evidence

    3328000 − 1719000 = 1609000 USD

    1719000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    3328000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -3.1%

    Prior period

    USD 2.83 million

    –

    Current period

    USD 2.74 million

    –

    Exact inputs and evidence

    2744000 − 2833000 = -89000 USD

    2833000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    2744000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 40.01 million 100% of revenue
  • Cost of revenue USD 19.34 million 48% of revenue
  • Operating expenses USD 16.26 million 41% of revenue
  • Operating income USD 4.41 million 11% of revenue
  • Tax, interest and other Derived USD 1.08 million 2.7% of revenue
  • Net income USD 3.33 million 8.3% of revenue

Cash

  • Operating cash flow USD 2.74 million 6.9% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 139% of revenue.
  • 1996 Operating loss: operating costs were 118% of revenue.
  • 1997 Operating loss: operating costs were 131% of revenue.
  • 1998 Operating loss: operating costs were 118% of revenue.
  • 1999 93%
  • 2000 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3114211000 19817000 Derived -5606000 -1608000 Derived -3998000 -3238000 Derived
Source
1996 1996-01-01 – 1996-12-3124379000 28717000 Derived -4338000 151000 Derived -4489000 -6010000 Derived
Source
1997 1997-01-01 – 1997-12-3125308000 33098000 Derived -7790000 -502000 Derived -7288000 -3841000 Derived
Source
1998 1998-01-01 – 1998-12-3127795000 32719000 Derived -4924000 -346000 Derived -4578000 Unavailable
Source
1999 1999-01-01 – 1999-12-3133049000 30848000 Derived 2201000 482000 Derived 1719000 Unavailable
Source
2000 2000-01-01 – 2000-12-3140010000 35601000 Derived 4409000 1081000 Derived 3328000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 40M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.2M32.4M21.6M10.8M0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue14211000
1996Revenue24379000
1997Revenue25308000
1998Revenue27795000
1999Revenue33049000
2000Revenue40010000

Revenue growth

Change in revenue from the same financial period one year earlier.

21.1% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%58%39%19%0%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year71.6%
1997Year over year3.8%
1998Year over year9.8%
1999Year over year18.9%
2000Year over year21.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11% 2000
Net margin 8.3% 2000
Free cash flow margin -15.2% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%0%-14%-29%-43%199519982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-39.4%
1996Operating margin-17.8%
1997Operating margin-30.8%
1998Operating margin-17.7%
1999Operating margin6.7%
2000Operating margin11%
1995Net margin-28.1%
1996Net margin-18.4%
1997Net margin-28.8%
1998Net margin-16.5%
1999Net margin5.2%
2000Net margin8.3%
1995Free cash flow margin-22.8%
1996Free cash flow margin-24.7%
1997Free cash flow margin-15.2%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.7M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M1.4M-639.5K-2.7M-4.7M199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-1564000
1996Operating cash flow-4112000
1997Operating cash flow-2952000
1998Operating cash flow-1087000
1999Operating cash flow2833000
2000Operating cash flow2744000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.8M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.480.8K-1.3M-3.0M-4.7M-6.5M199519982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-3238000
1996Free cash flow-6010000
1997Free cash flow-3841000
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.07× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.24×1.68×1.12×0.56×0.00×1995-12-3119982000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.14×
1997Current assets / current liabilities1.6×
1998Current assets / current liabilities1.25×
1999Current assets / current liabilities1.75×
2000Current assets / current liabilities2.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 4 million
Exact value

Exact value: -3998000 USD

1995-01-01 – 1995-12-31: -3998000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.56 million
Exact value

Exact value: -1564000 USD

1995-01-01 – 1995-12-31: -1564000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.67 million
Exact value

Exact value: 1674000 USD

1995-01-01 – 1995-12-31: 1674000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.24 million
Calculation and evidence

-1564000 − 1674000 USD

Exact free cash flow: -3238000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 4.49 million
Exact value

Exact value: -4489000 USD

1996-01-01 – 1996-12-31: -4489000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.11 million
Exact value

Exact value: -4112000 USD

1996-01-01 – 1996-12-31: -4112000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.9 million
Exact value

Exact value: 1898000 USD

1996-01-01 – 1996-12-31: 1898000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.01 million
Calculation and evidence

-4112000 − 1898000 USD

Exact free cash flow: -6010000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 7.29 million
Exact value

Exact value: -7288000 USD

1997-01-01 – 1997-12-31: -7288000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.95 million
Exact value

Exact value: -2952000 USD

1997-01-01 – 1997-12-31: -2952000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 889,000
Exact value

Exact value: 889000 USD

1997-01-01 – 1997-12-31: 889000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.84 million
Calculation and evidence

-2952000 − 889000 USD

Exact free cash flow: -3841000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 4.58 million
Exact value

Exact value: -4578000 USD

1998-01-01 – 1998-12-31: -4578000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Exact value

Exact value: -1087000 USD

1998-01-01 – 1998-12-31: -1087000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 1.72 million
Exact value

Exact value: 1719000 USD

1999-01-01 – 1999-12-31: 1719000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.83 million
Exact value

Exact value: 2833000 USD

1999-01-01 – 1999-12-31: 2833000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 3.33 million
Exact value

Exact value: 3328000 USD

2000-01-01 – 2000-12-31: 3328000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.74 million
Exact value

Exact value: 2744000 USD

2000-01-01 – 2000-12-31: 2744000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001014552, 1014552, edgar:1014552