Revenue
11.2 million USD
2001-06-30 · USD
19 filing records in this dataset, filed from 1997-06-05 to 2001-08-14. Explore the available filing history and original sources.
11.2 million USD
2001-06-30 · USD
15.55%
2001-06-30 · %
1159000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-08-14.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 33.05 million
–
Current period
USD 40.01 million
–
40010000 − 33049000 = 6961000 USD
33049000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source40010000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.72 million
–
Current period
USD 3.33 million
–
3328000 − 1719000 = 1609000 USD
1719000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source3328000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.83 million
–
Current period
USD 2.74 million
–
2744000 − 2833000 = -89000 USD
2833000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source2744000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 14211000 | 19817000 Derived | -5606000 | -1608000 Derived | -3998000 | -3238000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 24379000 | 28717000 Derived | -4338000 | 151000 Derived | -4489000 | -6010000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 25308000 | 33098000 Derived | -7790000 | -502000 Derived | -7288000 | -3841000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 27795000 | 32719000 Derived | -4924000 | -346000 Derived | -4578000 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 33049000 | 30848000 Derived | 2201000 | 482000 Derived | 1719000 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 40010000 | 35601000 Derived | 4409000 | 1081000 Derived | 3328000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 14211000 |
|
| 1996 | Revenue | 24379000 |
|
| 1997 | Revenue | 25308000 |
|
| 1998 | Revenue | 27795000 |
|
| 1999 | Revenue | 33049000 |
|
| 2000 | Revenue | 40010000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 71.6% |
|
| 1997 | Year over year | 3.8% |
|
| 1998 | Year over year | 9.8% |
|
| 1999 | Year over year | 18.9% |
|
| 2000 | Year over year | 21.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -39.4% |
|
| 1996 | Operating margin | -17.8% |
|
| 1997 | Operating margin | -30.8% |
|
| 1998 | Operating margin | -17.7% |
|
| 1999 | Operating margin | 6.7% |
|
| 2000 | Operating margin | 11% |
|
| 1995 | Net margin | -28.1% |
|
| 1996 | Net margin | -18.4% |
|
| 1997 | Net margin | -28.8% |
|
| 1998 | Net margin | -16.5% |
|
| 1999 | Net margin | 5.2% |
|
| 2000 | Net margin | 8.3% |
|
| 1995 | Free cash flow margin | -22.8% |
|
| 1996 | Free cash flow margin | -24.7% |
|
| 1997 | Free cash flow margin | -15.2% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -1564000 |
|
| 1996 | Operating cash flow | -4112000 |
|
| 1997 | Operating cash flow | -2952000 |
|
| 1998 | Operating cash flow | -1087000 |
|
| 1999 | Operating cash flow | 2833000 |
|
| 2000 | Operating cash flow | 2744000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -3238000 |
|
| 1996 | Free cash flow | -6010000 |
|
| 1997 | Free cash flow | -3841000 |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.14× |
|
| 1997 | Current assets / current liabilities | 1.6× |
|
| 1998 | Current assets / current liabilities | 1.25× |
|
| 1999 | Current assets / current liabilities | 1.75× |
|
| 2000 | Current assets / current liabilities | 2.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 4 million Exact valueExact value: -3998000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.56 million Exact valueExact value: -1564000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.67 million Exact valueExact value: 1674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.24 million Calculation and evidence-1564000 − 1674000 USD Exact free cash flow: -3238000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 4.49 million Exact valueExact value: -4489000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.11 million Exact valueExact value: -4112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.9 million Exact valueExact value: 1898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.01 million Calculation and evidence-4112000 − 1898000 USD Exact free cash flow: -6010000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 7.29 million Exact valueExact value: -7288000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.95 million Exact valueExact value: -2952000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 889,000 Exact valueExact value: 889000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.84 million Calculation and evidence-2952000 − 889000 USD Exact free cash flow: -3841000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 4.58 million Exact valueExact value: -4578000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.09 million Exact valueExact value: -1087000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.72 million Exact valueExact value: 1719000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.83 million Exact valueExact value: 2833000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 3.33 million Exact valueExact value: 3328000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.74 million Exact valueExact value: 2744000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001014552, 1014552, edgar:1014552