Revenue
304 million USD
2016 Q1 · USD
Exact inputs and evidence
- Revenue: 304200000 USD Source
88 filing records in this dataset, filed from 1997-08-14 to 2016-02-08. Reported financial figures are available; chart coverage varies by period.
485000000 USD
75300000 USD
55943562 shares
0.82% · 454 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.17 billion USD
2015-01-01 – 2015-12-31
192 million USD
2015-01-01 – 2015-12-31
244 million USD
2015-01-01 – 2015-12-31
51.5 million USD
2015-01-01 – 2015-12-31
193 million USD
2015-01-01 – 2015-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-02-08.
Financial data available through: 2015-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.17 billion
–
Current period
USD 1.16 billion
–
1161300000 − 1171100000 = -9800000 USD
1171100000 USD · 2013-10-01 – 2014-09-30
Inspect prior input Prior source1161300000 USD · 2014-10-01 – 2015-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 175.7 million
–
Current period
USD 186.2 million
–
186200000 − 175700000 = 10500000 USD
175700000 USD · 2013-10-01 – 2014-09-30
Inspect prior input Prior source186200000 USD · 2014-10-01 – 2015-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 248.4 million
–
Current period
USD 239.2 million
–
239200000 − 248400000 = -9200000 USD
248400000 USD · 2013-10-01 – 2014-09-30
Inspect prior input Prior source239200000 USD · 2014-10-01 – 2015-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 93.7 million
–
Current period
USD 52.8 million
–
52800000 − 93700000 = -40900000 USD
93700000 USD · 2013-10-01 – 2014-09-30
Inspect prior input Prior source52800000 USD · 2014-10-01 – 2015-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2005-10-01 – 2006-09-30 | 520604000 | 468588000 Derived | 52016000 | 51261000 Derived | 755000 | Unavailable | Source
|
| 2007 2006-10-01 – 2007-09-30 | 659949000 | 606072000 Derived | 53877000 | -2592000 Derived | 56469000 | Unavailable | Source
|
| 2008 2007-10-01 – 2008-09-30 | 757111000 | 693350000 Derived | 63761000 | 34322000 Derived | 29439000 | Unavailable | Source
|
| 2009 2008-10-01 – 2009-09-30 | 713294000 | 628208000 Derived | 85086000 | 31731000 Derived | 53355000 | 98925000 Derived | Source
|
| 2010 2009-10-01 – 2010-09-30 | 770276000 | 642173000 Derived | 128103000 | 38114000 Derived | 89989000 | 151706000 Derived | Source
|
| 2011 2010-10-01 – 2011-09-30 | 913866000 | 752921000 Derived | 160945000 | 39152000 Derived | 121793000 | 121895000 Derived | Source
|
| 2012 2011-10-01 – 2012-09-30 | 979400000 | 793600000 Derived | 185800000 | 52000000 Derived | 133800000 | 154400000 Derived | Source
|
| 2013 2012-10-01 – 2013-09-30 | 1101500000 | 888700000 Derived | 212800000 | 66100000 Derived | 146700000 | 161300000 Derived | Source
|
| 2014 2013-10-01 – 2014-09-30 | 1171100000 | 933000000 Derived | 238100000 | 62400000 Derived | 175700000 | 154700000 Derived | Source
|
| 2015 2014-10-01 – 2015-09-30 | 1161300000 | 903000000 Derived | 258300000 | 72100000 Derived | 186200000 | 186400000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 520604000 |
|
| 2007 | Revenue | 659949000 |
|
| 2008 | Revenue | 757111000 |
|
| 2009 | Revenue | 713294000 |
|
| 2010 | Revenue | 770276000 |
|
| 2011 | Revenue | 913866000 |
|
| 2012 | Revenue | 979400000 |
|
| 2013 | Revenue | 1101500000 |
|
| 2014 | Revenue | 1171100000 |
|
| 2015 | Revenue | 1161300000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | 0% |
|
| 2007 | Year over year | 26.8% |
|
| 2008 | Year over year | 14.7% |
|
| 2009 | Year over year | -5.8% |
|
| 2010 | Year over year | 8% |
|
| 2011 | Year over year | 18.6% |
|
| 2012 | Year over year | 7.2% |
|
| 2013 | Year over year | 12.5% |
|
| 2014 | Year over year | 6.3% |
|
| 2015 | Year over year | -0.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Operating margin | 10% |
|
| 2007 | Operating margin | 8.2% |
|
| 2008 | Operating margin | 8.4% |
|
| 2009 | Operating margin | 11.9% |
|
| 2010 | Operating margin | 16.6% |
|
| 2011 | Operating margin | 17.6% |
|
| 2012 | Operating margin | 19% |
|
| 2013 | Operating margin | 19.3% |
|
| 2014 | Operating margin | 20.3% |
|
| 2015 | Operating margin | 22.2% |
|
| 2006 | Net margin | 0.1% |
|
| 2007 | Net margin | 8.6% |
|
| 2008 | Net margin | 3.9% |
|
| 2009 | Net margin | 7.5% |
|
| 2010 | Net margin | 11.7% |
|
| 2011 | Net margin | 13.3% |
|
| 2012 | Net margin | 13.7% |
|
| 2013 | Net margin | 13.3% |
|
| 2014 | Net margin | 15% |
|
| 2015 | Net margin | 16% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | 13.9% |
|
| 2010 | Free cash flow margin | 19.7% |
|
| 2011 | Free cash flow margin | 13.3% |
|
| 2012 | Free cash flow margin | 15.8% |
|
| 2013 | Free cash flow margin | 14.6% |
|
| 2014 | Free cash flow margin | 13.2% |
|
| 2015 | Free cash flow margin | 16.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | 96714000 |
|
| 2007 | Operating cash flow | 79175000 |
|
| 2008 | Operating cash flow | 94685000 |
|
| 2009 | Operating cash flow | 119899000 |
|
| 2010 | Operating cash flow | 175669000 |
|
| 2011 | Operating cash flow | 178853000 |
|
| 2012 | Operating cash flow | 201500000 |
|
| 2013 | Operating cash flow | 232000000 |
|
| 2014 | Operating cash flow | 248400000 |
|
| 2015 | Operating cash flow | 239200000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | 98925000 |
|
| 2010 | Free cash flow | 151706000 |
|
| 2011 | Free cash flow | 121895000 |
|
| 2012 | Free cash flow | 154400000 |
|
| 2013 | Free cash flow | 161300000 |
|
| 2014 | Free cash flow | 154700000 |
|
| 2015 | Free cash flow | 186400000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Liabilities / assets | 68.3% |
|
| 2007 | Liabilities / assets | 63.2% |
|
| 2008 | Liabilities / assets | 60.2% |
|
| 2009 | Liabilities / assets | 54.8% |
|
| 2010 | Liabilities / assets | 49.3% |
|
| 2011 | Liabilities / assets | 45.8% |
|
| 2012 | Liabilities / assets | 33.6% |
|
| 2013 | Liabilities / assets | 33.4% |
|
| 2014 | Liabilities / assets | 30.4% |
|
| 2015 | Liabilities / assets | 29.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Current assets / current liabilities | 1.82× |
|
| 2007 | Current assets / current liabilities | 1.81× |
|
| 2008 | Current assets / current liabilities | 2.53× |
|
| 2009 | Current assets / current liabilities | 2.74× |
|
| 2010 | Current assets / current liabilities | 2.86× |
|
| 2011 | Current assets / current liabilities | 1.09× |
|
| 2012 | Current assets / current liabilities | 2.2× |
|
| 2013 | Current assets / current liabilities | 2.29× |
|
| 2014 | Current assets / current liabilities | 2.9× |
|
| 2015 | Current assets / current liabilities | 2.97× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2005-10-01 – 2006-09-30 | USD 755,000 Exact valueExact value: 755000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96.71 million Exact valueExact value: 96714000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-10-01 – 2007-09-30 | USD 56.47 million Exact valueExact value: 56469000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79.18 million Exact valueExact value: 79175000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-10-01 – 2008-09-30 | USD 29.44 million Exact valueExact value: 29439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94.69 million Exact valueExact value: 94685000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-10-01 – 2009-09-30 | USD 53.36 million Exact valueExact value: 53355000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 119.9 million Exact valueExact value: 119899000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.97 million Exact valueExact value: 20974000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.93 million Calculation and evidence119899000 − 20974000 USD Exact free cash flow: 98925000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-10-01 – 2010-09-30 | USD 89.99 million Exact valueExact value: 89989000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 175.67 million Exact valueExact value: 175669000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.96 million Exact valueExact value: 23963000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 151.71 million Calculation and evidence175669000 − 23963000 USD Exact free cash flow: 151706000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-10-01 – 2011-09-30 | USD 121.79 million Exact valueExact value: 121793000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 178.85 million Exact valueExact value: 178853000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.96 million Exact valueExact value: 56958000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 121.9 million Calculation and evidence178853000 − 56958000 USD Exact free cash flow: 121895000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-10-01 – 2012-09-30 | USD 133.8 million Exact valueExact value: 133800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 201.5 million Exact valueExact value: 201500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.1 million Exact valueExact value: 47100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 154.4 million Calculation and evidence201500000 − 47100000 USD Exact free cash flow: 154400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-10-01 – 2013-09-30 | USD 146.7 million Exact valueExact value: 146700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 232 million Exact valueExact value: 232000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.7 million Exact valueExact value: 70700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 161.3 million Calculation and evidence232000000 − 70700000 USD Exact free cash flow: 161300000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-10-01 – 2014-09-30 | USD 175.7 million Exact valueExact value: 175700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 248.4 million Exact valueExact value: 248400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93.7 million Exact valueExact value: 93700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 154.7 million Calculation and evidence248400000 − 93700000 USD Exact free cash flow: 154700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-10-01 – 2015-09-30 | USD 186.2 million Exact valueExact value: 186200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 239.2 million Exact valueExact value: 239200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.8 million Exact valueExact value: 52800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 186.4 million Calculation and evidence239200000 − 52800000 USD Exact free cash flow: 186400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
88 filings · 3,706 latest values · 3,706 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001014507, 1014507, SIRO, edgar:1014507
Also known as SCHICK TECHNOLOGIES INC, SIRONA DENTAL SYSTEMS, INC.