WORLD CALLNET INC

EDGAR

15 filing records in this dataset, filed from 1997-08-12 to 2000-08-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

350 thousand USD

2000-06-30 · USD

Exact inputs and evidence

Net margin

-1,512.3%

2000-06-30 · %

Exact inputs and evidence

Operating cash flow

-3.38 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6764077 USD Source
  • Operating Cash Flow: -3384314 USD Source
Cash and cash equivalents
1.71 million USD Source
Exact value

1705103 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-13.2 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: -4587408 USD · 1998-10-01 – 1999-09-30 Source
  • Net income: -1496893 USD · 1998-10-01 – 1999-06-30 Source
  • Net income: -1547745 USD · 1999-10-01 – 1999-12-31 Source
  • Net income: -3252584 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: -5296998 USD · 2000-04-01 – 2000-06-30 Source

Operating cash flow

-9.08 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Operating cash flow: -3378445 USD · 1998-10-01 – 1999-09-30 Source
  • Operating cash flow: -1063725 USD · 1998-10-01 – 1999-06-30 Source
  • Operating cash flow: 1088851 USD · 1999-10-01 – 1999-12-31 Source
  • Operating cash flow: -3384314 USD · 1999-10-01 – 2000-03-31 Source
  • Operating cash flow: 1088851 USD · 1999-10-01 – 1999-12-31 Source
  • Operating cash flow: -6764077 USD · 1999-10-01 – 2000-06-30 Source
  • Operating cash flow: -3384314 USD · 1999-10-01 – 2000-03-31 Source

Capital expenditure

321 USD

1997-08-01 – 1998-07-31

Exact inputs and evidence
  • Capital expenditure: 1991 USD · 1996-11-01 – 1997-10-31 Source
  • Capital expenditure: 1670 USD · 1996-11-01 – 1997-07-31 Source
  • Capital expenditure: 0 USD · 1997-11-01 – 1998-01-31 Source
  • Capital expenditure: 0 USD · 1997-11-01 – 1998-04-30 Source
  • Capital expenditure: 0 USD · 1997-11-01 – 1998-01-31 Source
  • Capital expenditure: 0 USD · 1997-11-01 – 1998-07-31 Source
  • Capital expenditure: 0 USD · 1997-11-01 – 1998-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-21.

Financial data available through: 1999-09-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1999-09-30
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1999-09-30
  • Operating cash flow: 4 of 11 periods available· newest 1999-09-30
  • Capital expenditure: 4 of 11 periods available· newest 1999-09-30
  • Total assets: 4 of 11 periods available· newest 1999-09-30
  • Total liabilities: 2 of 11 periods available· newest 1997-10-31
  • Current assets: 3 of 11 periods available· newest 1999-09-30
  • Current liabilities: 4 of 11 periods available· newest 1999-09-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 1999-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 697,243

    Prior period

    USD 0

    –

    Current period

    USD 697,243

    –

    Exact inputs and evidence

    697243 − 0 = 697243 USD

    0 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    697243 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 4.2 million

    Prior period

    −USD 383,568

    –

    Current period

    −USD 4.59 million

    –

    Exact inputs and evidence

    -4587408 − -383568 = -4203840 USD

    -383568 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    -4587408 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1,008,591%

    Prior period

    USD 335

    –

    Current period

    −USD 3.38 million

    –

    Exact inputs and evidence

    -3378445 − 335 = -3378780 USD

    335 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    -3378445 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 236,639

    Prior period

    USD 0

    –

    Current period

    USD 236,639

    –

    Exact inputs and evidence

    236639 − 0 = 236639 USD

    0 USD · 1997-10-01 – 1998-09-30

    Inspect prior input Prior source

    236639 USD · 1998-10-01 – 1999-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-10-01 – 1999-09-30

  • Revenue USD 697,243 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 4.59 million −658% of revenue

Cash

  • Operating cash flow −USD 3.38 million −485% of revenue
  • Capital expenditure USD 236,639 34% of revenue
  • Free cash flow Derived −USD 3.62 million −518% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1995-11-01 – 1996-10-3160751 UnavailableUnavailableUnavailable-132110 -54509 Derived
Source
1997 1996-11-01 – 1997-10-31197916 UnavailableUnavailableUnavailable-871329 -197778 Derived
Source
1998 1997-10-01 – 1998-09-300 UnavailableUnavailableUnavailable-383568 335 Derived
Source
1999 1998-10-01 – 1999-09-30697243 UnavailableUnavailableUnavailable-4587408 -3615084 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 697.2K 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.753.0K564.8K376.5K188.3K0.01996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue60751
1997Revenue197916
1998Revenue0
1999Revenue697243

Revenue growth

Change in revenue from the same financial period one year earlier.

225.8% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.244%183%122%61%0%1996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year225.8%
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -657.9% 1999
Free cash flow margin -518.5% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%-138%-329%-520%-711%1996-10-311997-10-311998-09-301999-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-10-31Operating marginNot reported
1997-10-31Operating marginNot reported
1998-09-30Operating marginNot reported
1999-09-30Operating marginNot reported
1996Net margin-217.5%
1997Net margin-440.3%
1998Net marginNot reported
1999Net margin-657.9%
1996Free cash flow margin-89.7%
1997Free cash flow margin-99.9%
1998Free cash flow marginNot reported
1999Free cash flow margin-518.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.4M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.270.6K-709.2K-1.7M-2.7M-3.6M1996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow-54509
1997Operating cash flow-195787
1998Operating cash flow335
1999Operating cash flow-3378445

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.6M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.289.6K-758.9K-1.8M-2.9M-3.9M1996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flow-54509
1997Free cash flow-197778
1998Free cash flow335
1999Free cash flow-3615084

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

57.5% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%47%31%16%0%199619971998-09-301999-09-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996Liabilities / assets28.2%
1997Liabilities / assets57.5%
1998-09-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.74× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.75×1.31×0.88×0.44×0.00×199619971998-09-301999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.62×
1997Current assets / current liabilities0.14×
1998-09-30Current assets / current liabilitiesNot reported
1999Current assets / current liabilities0.74×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1995-11-01 – 1996-10-31
−USD 132,110
Exact value

Exact value: -132110 USD

1995-11-01 – 1996-10-31: -132110 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54,509
Exact value

Exact value: -54509 USD

1995-11-01 – 1996-10-31: -54509 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1995-11-01 – 1996-10-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54,509
Calculation and evidence

-54509 − 0 USD

Exact free cash flow: -54509 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-11-01 – 1997-10-31
−USD 871,329
Exact value

Exact value: -871329 USD

1996-11-01 – 1997-10-31: -871329 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 195,787
Exact value

Exact value: -195787 USD

1996-11-01 – 1997-10-31: -195787 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,991
Exact value

Exact value: 1991 USD

1996-11-01 – 1997-10-31: 1991 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 197,778
Calculation and evidence

-195787 − 1991 USD

Exact free cash flow: -197778 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
−USD 383,568
Exact value

Exact value: -383568 USD

1997-10-01 – 1998-09-30: -383568 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 335
Exact value

Exact value: 335 USD

1997-10-01 – 1998-09-30: 335 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-10-01 – 1998-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 335
Calculation and evidence

335 − 0 USD

Exact free cash flow: 335 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
−USD 4.59 million
Exact value

Exact value: -4587408 USD

1998-10-01 – 1999-09-30: -4587408 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.38 million
Exact value

Exact value: -3378445 USD

1998-10-01 – 1999-09-30: -3378445 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 236,639
Exact value

Exact value: 236639 USD

1998-10-01 – 1999-09-30: 236639 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.62 million
Calculation and evidence

-3378445 − 236639 USD

Exact free cash flow: -3615084 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001014491, 1014491, edgar:1014491

Also known as GENERAL AMERICAN ROYALTY INC