Revenue
129 thousand USD
2003-03-31 · USD
Exact inputs and evidence
- Revenue: 129082 USD Source
32 filing records in this dataset, filed from 1996-04-11 to 2003-05-15. Explore the available filing history and original sources.
77467 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-05-15.
Financial data available through: 1997-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 6.25 million
–
Current period
USD 3.13 million
–
3129008 − 6246935 = -3117927 USD
6246935 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source3129008 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 594,237
–
Current period
−USD 2.34 million
–
-2339090 − -594237 = -1744853 USD
-594237 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-2339090 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 619,346
–
Current period
−USD 1.97 million
–
-1971269 − 619346 = -2590615 USD
619346 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-1971269 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 385,021
–
Current period
USD 135,362
–
135362 − 385021 = -249659 USD
385021 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source135362 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 6246935 | Unavailable | Unavailable | Unavailable | -594237 | 234325 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 3129008 | Unavailable | Unavailable | Unavailable | -2339090 | -2106631 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 6246935 |
|
| 1997 | Revenue | 3129008 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | -49.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Operating margin | Not reported |
|
| 1997-12-31 | Operating margin | Not reported |
|
| 1996 | Net margin | -9.5% |
|
| 1997 | Net margin | -74.8% |
|
| 1996 | Free cash flow margin | 3.8% |
|
| 1997 | Free cash flow margin | -67.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 619346 |
|
| 1997 | Operating cash flow | -1971269 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 234325 |
|
| 1997 | Free cash flow | -2106631 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Liabilities / assets | 13.1% |
|
| 1997 | Liabilities / assets | 5.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | −USD 594,237 Exact valueExact value: -594237 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 619,346 Exact valueExact value: 619346 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 385,021 Exact valueExact value: 385021 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 234,325 Calculation and evidence619346 − 385021 USD Exact free cash flow: 234325 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 2.34 million Exact valueExact value: -2339090 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.97 million Exact valueExact value: -1971269 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 135,362 Exact valueExact value: 135362 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.11 million Calculation and evidence-1971269 − 135362 USD Exact free cash flow: -2106631 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000101424, 101424, edgar:101424